Guangdong JingYi Statements
00
Guangdong JingYi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 332.27
1 306.14
26.132
3.925
12.278
16.551
9.582
-4.792
-0.684
4.106
0.456
3.656
0.015
250.62
1 338.27
1 303.87
34.399
4.521
6.824
10.808
23.591
-2.347
0.526
21.767
4.268
17.499
0.07
250.62
1 150.58
100
1 131.43
98.3
19.147
1.7
3.175
0.3
7.417
0.6
10.347
0.9
8.799
0.8
0.349
0.03
-0.113
-0.01
9.038
0.8
2.031
0.2
7.007
0.6
0.028
250.62
886.98
100
864.37
97.5
22.605
2.5
4.048
0.5
23.28
2.6
29.779
3.4
-7.174
-0.8
-2.048
-0.2
0.035
0.004
-9.235
-1.04
-0.443
-0.05
-8.792
-1
-0.035
250.62
1 292.32
100
1 274.9
98.7
17.414
1.3
4.323
0.3
10.717
0.8
7.359
0.6
10.055
0.8
-2.966
-0.2
0.122
0.009
7.224
0.6
-2.256
-0.2
9.48
0.7
0.038
250.62
1 488.99
100
1 461.83
98.2
27.163
1.8
4.232
0.3
4.972
0.3
8.494
0.6
18.668
1.3
-3.71
-0.2
-0.154
-0.01
14.844
1
6.567
0.4
8.276
0.6
0.033
250.62
1 133.38
100
1 105.55
97.5
27.825
2.5
3.13
0.3
8.125
0.7
-5.802
-0.5
33.628
3
-7.765
-0.7
0.022
0.002
25.885
2.3
5.902
0.5
19.983
1.8
0.08
250.62
1 430.69
100
1 409.2
98.5
21.495
1.5
4.096
0.3
13.522
0.9
14.171
1
7.324
0.5
-5.202
-0.4
0.003
0.0002
2.106
0.1
0.63
0.04
1.476
0.1
0.005
268.26
1 911.83
100
1 874.63
98.1
37.201
1.9
4.434
0.2
9.905
0.5
12.894
0.7
24.307
1.3
-7.838
-0.4
-0.196
-0.01
16.273
0.9
3.153
0.2
13.12
0.7
0.052
250.62
1 853.29
100
1 799.77
97.1
53.524
2.9
4.875
0.3
9.803
0.5
15.765
0.9
37.759
2
-15.393
-0.8
-0.007
-0.0004
22.359
1.2
4.263
0.2
18.095
1
0.072
250.62
1 519.7
100
1 472.2
96.9
47.5
3.1
5.4
0.4
11.5
0.8
9.5
0.6
38
2.5
-6
-0.4
0.9
0.06
32.8
2.2
6.9
0.5
26
1.7
0.1
250.6
1 554.8
100
1 523.9
98
30.9
2
6.9
0.4
16.7
1.1
7.8
0.5
23.1
1.5
-8.1
-0.5
-1.7
-0.1
13.2
0.8
3.2
0.2
10
0.6
0.04
250.6
1 641.5
100
1 586
96.6
55.5
3.4
5.4
0.3
10.5
0.6
14.9
0.9
40.6
2.5
-11.8
-0.7
-0.1
-0.006
29.3
1.8
6.8
0.4
22.5
1.4
0.09
250.6
1 422.2
100
1 375.2
96.7
47
3.3
5.7
0.4
12.3
0.9
16.9
1.2
30.1
2.1
-6.7
-0.5
—
0
23.4
1.6
4.9
0.3
18.5
1.3
0.07
250.6
813.8
100
789
97
24.8
3
3.5
0.4
13.3
1.6
30.1
3.7
-5.3
-0.7
-7
-0.9
—
0
-12.3
-1.5
-5.1
-0.6
-7.2
-0.9
-0.03
250.6
1 176.4
100
1 151.2
97.9
25.2
2.1
5.4
0.5
12.4
1.1
16.1
1.4
9.1
0.8
-9.2
-0.8
0.1
0.009
2.7
0.2
1.4
0.1
1.3
0.1
0.01
250.6
1 143
100
1 121.2
98.1
21.8
1.9
2.7
0.2
5
0.4
7.3
0.6
14.5
1.3
-7.6
-0.7
-0.1
-0.009
6.7
0.6
2.1
0.2
4.7
0.4
0.02
250.6
1 446.5
100
1 390.7
96.1
55.9
3.9
3.2
0.2
14.1
1
12
0.8
43.8
3
-9.8
-0.7
0.2
0.01
34.2
2.4
6.5
0.4
27.7
1.9
0.11
253.4
1 359.7
100
1 310.5
96.4
49.2
3.6
2.8
0.2
16.6
1.2
17.9
1.3
31.3
2.3
-8.8
-0.6
0.1
0.007
22.5
1.7
5.2
0.4
17.3
1.3
0.07
250.6
1 347.1
100
1 304.5
96.8
42.6
3.2
3.8
0.3
21.3
1.6
30.8
2.3
11.8
0.9
-8.1
-0.6
—
0
3.7
0.3
-0.6
-0.04
4.2
0.3
0.02
253.3
1 438.6
100
1 388.8
96.5
49.7
3.5
4.1
0.3
14.7
1
14.7
1
35
2.4
-25.9
-1.8
-0.1
-0.007
9.1
0.6
1.8
0.1
7.3
0.5
0.03
249.7
1 688.1
100
1 629.2
96.5
59
3.5
—
0
15.6
0.9
17.3
1
41.6
2.5
-16.6
-1
-0.1
-0.006
24.9
1.5
6
0.4
18.9
1.1
0.08
251.4
1 283.8
100
1 230.2
95.8
53.5
4.2
—
0
16
1.2
14.5
1.1
39
3
-17.5
-1.4
-0.1
-0.008
21.7
1.7
4.3
0.3
17.4
1.4
0.07
251.4
1 557.3
1 502.9
54.5
—
17.8
19.6
34.8
-21.1
-3.2
10.6
1.1
9.6
0.04
246.4
1 379.2
1 324.3
54.9
1.8
18.7
20.9
34
-15
—
19
7.2
11.8
0.05
249.8
1 482.8
1 424
58.8
—
15.9
15.6
43.2
-12.2
-1.9
29.2
5.6
23.6
0.09
249.8
1 032.2
985.9
46.3
—
17.6
23.1
23.1
-4.3
-0.5
18.3
4.5
13.8
0.06
249.8
1 184.5
1 147.3
37.2
—
22.8
27.5
9.7
-4.8
-4.7
0.3
0.2
0.1
—
260.7
1 006.2
975.6
30.5
—
19
20.4
10.2
-5.1
0.8
5.9
1.3
4.6
0.02
248.6
913.9
881.5
32.3
—
18.5
18.2
14.2
-2.3
0.7
12.6
3.9
8.7
0.03
248.6
784.6
766.1
18.5
—
11.1
18
0.5
-3.7
0.5
-2.8
1.4
-4.2
-0.02
248.6
815.6
782.6
33
—
23.8
28.9
4
-5.4
1.8
-0.2
0.8
-1
—
236.6
787.2
767.9
19.3
—
14.3
14.1
5.2
-0.8
0.3
4.7
0.1
4.5
0.02
248.6
829.3
791.9
37.4
—
14.3
13.8
23.6
-11.3
0.4
12.7
2.9
9.7
0.04
248.6
647
629.5
17.5
—
14.3
11.5
6
-13.5
0.5
-7.1
-0.2
-6.9
-0.03
211.8
683.3
656.8
26.5
—
30.2
46.8
-20.3
-11.2
-0.3
-32.1
-7.7
-24.4
-0.12
211.8
591.6
573.2
18.4
—
17.6
18.4
—
-10.4
0.3
-10
-3
-7
-0.03
211.8
589.5
574.1
15.4
—
17.9
18
-2.6
-13.7
0.3
-16.1
-3.7
-12.3
-0.06
211.8
495.3
483.6
11.7
—
17.2
16.6
-4.9
-11.8
0.5
-16.2
-4
-12.2
-0.06
211.8
679.2
650.5
28.7
—
29.5
27.5
1.2
-11.8
26
15.4
0.6
14.8
0.07
211.8
668.7
630.4
38.3
—
18.4
18.1
20.2
-16.1
0.1
4.2
0.8
3.4
0.02
211.8
726.8
702.1
24.7
—
22.1
25.3
-0.6
-12.5
2.8
-10.2
-1.4
-8.8
-0.04
211.8
552.5
530.4
22.1
—
18.6
19.6
2.5
-8.5
0.2
-5.8
—
-5.8
-0.03
211.8
706.1
677.7
28.3
—
32.1
32.5
-4.2
-8.1
4
-8.3
-0.9
-7.4
-0.04
211.8