MYS Statements
00
Data from MYS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
MYS Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
942.28
7.6 %
712.65
229.63
23.1 %
35.911
126.62
159.44
0.9 %
70.194
145.4 %
0.017
-0.389
69.697
-13.5 %
8.544
60.042
-5.4 %
0.039
1 531.32
876.13
11.2 %
689.56
186.57
7.5 %
34.425
128.78
157.96
32.3 %
28.607
-47.1 %
50.35
1.232
80.576
72.5 %
15.665
63.503
66.2 %
0.041
1 531.32
787.78
-29.8 %
100
614.3
78
173.49
-14.4 %
22
31.721
4
95.504
12.1
119.42
-34.2 %
15.2
54.064
157.1 %
6.9
-6.919
-0.9
-0.2
-0.03
46.722
34.6 %
5.9
8.104
1
38.201
57.3 %
4.8
0.025
1 531.32
1 121.58
4 %
100
918.99
81.9
202.59
9.4 %
18.1
40.57
3.6
136.94
12.2
181.56
2.6 %
16.2
21.028
156 %
1.9
-17.505
-1.6
-3.005
-0.3
34.708
-21.1 %
3.1
10.856
1
24.292
-41 %
2.2
0.016
1 531.32
1 078.72
7.3 %
100
893.47
82.8
185.24
17.7 %
17.2
41.389
3.8
137.78
12.8
177.03
17 %
16.4
8.213
35.8 %
0.8
35.518
3.3
0.178
0.02
44.015
25.2 %
4.1
3.81
0.4
41.198
47.2 %
3.8
0.027
1 531.32
1 005.52
8.8 %
100
848.17
84.4
157.35
-16.3 %
15.6
40.909
4.1
114.17
11.4
151.3
2.8 %
15
6.046
-85.2 %
0.6
28.589
2.8
0.406
0.04
35.162
-33.3 %
3.5
9.139
0.9
27.99
-32 %
2.8
0.018
1 531.32
923.83
-12.3 %
100
735.95
79.7
187.88
-21.9 %
20.3
31.485
3.4
117.86
12.8
147.12
-33.2 %
15.9
40.767
102.9 %
4.4
-6.042
-0.7
-0.205
-0.02
52.718
132 %
5.7
11.717
1.3
41.153
104.5 %
4.5
0.027
1 531.32
1 053.03
15.9 %
100
812.58
77.2
240.45
26.8 %
22.8
43.538
4.1
172.55
16.4
220.36
37.3 %
20.9
20.094
-31.1 %
1.9
0.604
0.06
0.814
0.08
22.726
-7.7 %
2.2
3.928
0.4
20.122
-29.6 %
1.9
0.013
1 531.32
908.42
10.2 %
100
718.8
79.1
189.61
10.6 %
20.9
38.229
4.2
124.32
13.7
160.45
13.7 %
17.7
29.167
-3.8 %
3.2
-2.237
-0.2
-0.699
-0.08
24.634
33.7 %
2.7
-0.961
-0.1
28.591
174.5 %
3.1
0.019
1 531.32
824.24
0.6 %
100
652.84
79.2
171.4
-7.6 %
20.8
33.973
4.1
111.89
13.6
141.07
-0.7 %
17.1
30.331
-30.1 %
3.7
-11.685
-1.4
0.058
0.007
18.429
-61.2 %
2.2
9.495
1.2
10.416
-73.8 %
1.3
0.007
1 531.32
819.5
-25.7 %
100
634
77.4
185.4
25.6 %
22.6
28.4
3.5
116
14.2
142.1
30.2 %
17.3
43.4
12.7 %
5.3
3.7
0.5
0.4
0.05
47.5
4.2 %
5.8
8.7
1.1
39.8
-1.5 %
4.9
0.03
1 531.3
1 103.1
20.4 %
100
955.5
86.6
147.6
-42.1 %
13.4
50.3
4.6
63.6
5.8
109.1
-37.1 %
9.9
38.5
-52.8 %
3.5
17.2
1.6
-10.1
-0.9
45.6
-26.1 %
4.1
8.4
0.8
40.4
-31.3 %
3.7
0.03
1 531.3
916.1
13.8 %
100
661.1
72.2
255
17.1 %
27.8
38.6
4.2
139
15.2
173.4
17.6 %
18.9
81.6
16.2 %
8.9
-19.3
-2.1
-0.6
-0.07
61.7
-2.1 %
6.7
4.4
0.5
58.8
19.8 %
6.4
0.04
1 531.3
805.3
48.9 %
100
587.6
73
217.7
46.8 %
27
30.8
3.8
123.9
15.4
147.5
42.6 %
18.3
70.2
56.3 %
8.7
-3.5
-0.4
-3.7
-0.5
63
14.5 %
7.8
13.8
1.7
49.1
7.4 %
6.1
0.03
1 531.3
540.7
-46.5 %
100
392.4
72.6
148.3
-50.5 %
27.4
23.4
4.3
82.8
15.3
103.4
-46.1 %
19.1
44.9
-58.2 %
8.3
9.6
1.8
0.5
0.09
55
-78.4 %
10.2
9.5
1.8
45.7
-80.4 %
8.5
0.03
1 531.3
1 011
10.5 %
100
711.5
70.4
299.6
0.4 %
29.6
55.3
5.5
141.8
14
192
27.3 %
19
107.5
-27.2 %
10.6
145.8
14.4
1.2
0.1
254.5
59.1 %
25.2
23.3
2.3
232.9
69.8 %
23
0.15
1 531.3
915
21.7 %
100
616.6
67.4
298.4
31.7 %
32.6
33.7
3.7
119
13
150.8
8.8 %
16.5
147.7
68 %
16.1
13.1
1.4
-0.7
-0.08
160
61.5 %
17.5
23.4
2.6
137.2
70 %
15
0.09
1 531.3
751.6
5.2 %
100
525.1
69.9
226.5
-1.2 %
30.1
29.5
3.9
101.3
13.5
138.6
17.3 %
18.4
87.9
-20.8 %
11.7
12.1
1.6
-1
-0.1
99.1
-3.1 %
13.2
21
2.8
80.7
-4.4 %
10.7
0.05
1 531.3
714.5
-22.4 %
100
485.3
67.9
229.2
-21.5 %
32.1
28.9
4
101
14.1
118.2
-46.6 %
16.5
111
57.2 %
15.5
-8.4
-1.2
-0.3
-0.04
102.3
-14.5 %
14.3
17.6
2.5
84.4
-21.9 %
11.8
0.06
1 531.3
920.3
1.6 %
100
628.5
68.3
291.9
11.4 %
31.7
45.6
5
121.5
13.2
221.3
55.8 %
24
70.6
-41.2 %
7.7
53
5.8
-3.5
-0.4
119.6
-15.1 %
13
18
2
108.1
-9 %
11.7
0.07
1 498.3
905.4
22.8 %
100
643.4
71.1
262
21.3 %
28.9
28.5
3.1
117.3
13
142
12.8 %
15.7
120
33.2 %
13.3
21.6
2.4
-0.1
-0.01
140.9
27.9 %
15.6
22.1
2.4
118.8
29.3 %
13.1
0.08
1 542.3
737.4
7.5 %
100
521.4
70.7
216
-12.4 %
29.3
—
0
128.3
17.4
125.9
-0.7 %
17.1
90.1
-24.7 %
12.2
20
2.7
0.1
0.01
110.2
13 %
14.9
19.8
2.7
91.9
11.4 %
12.5
0.06
1 542.3
685.8
-19.6 %
100
439.3
64.1
246.5
-16 %
35.9
—
0
128.3
18.7
126.8
-31.9 %
18.5
119.7
11.5 %
17.5
-20
-2.9
-2.3
-0.3
97.5
-12 %
14.2
15.8
2.3
82.5
-17.7 %
12
0.05
1 542.3
852.6
11.8 %
559.1
293.6
9.3 %
—
169
186.2
30.2 %
107.4
-14.5 %
7.2
-3.6
110.8
-10.2 %
12.3
100.3
-3.1 %
0.07
1 542.3
762.5
11.7 %
493.9
268.6
17.6 %
27.1
116.8
143
19.6 %
125.6
15.4 %
-0.8
-0.6
123.4
9.9 %
20.9
103.5
12.9 %
0.07
1 542.3
682.7
22 %
454.3
228.4
37.7 %
—
119.5
119.6
8.7 %
108.8
94.3 %
4.3
-0.6
112.3
82.9 %
20.5
91.7
74.3 %
0.06
1 542.3
559.6
2 %
393.6
165.9
13.2 %
—
110.3
110
-51.2 %
56
171.2 %
4.2
1.1
61.4
248.9 %
9.4
52.6
353.4 %
0.03
1 542.3
548.8
-8.4 %
402.2
146.6
-29.7 %
—
133.4
225.4
138.3 %
-78.7
-169 %
92.8
3.6
17.6
-85.1 %
10.6
11.6
-88.4 %
0.01
1 878.1
599
12.6 %
390.4
208.6
28.1 %
—
95.1
94.6
10.1 %
114
48.1 %
2.5
1.9
118.4
29.5 %
19.7
99.6
31.2 %
0.07
1 430.4
531.8
-1.4 %
368.9
162.9
40.7 %
—
87.1
85.9
16.9 %
77
82 %
10.8
3.6
91.4
102.2 %
15.9
75.9
109.7 %
0.05
1 430.4
539.6
-14.2 %
423.8
115.8
15.5 %
—
73.4
73.5
-67.6 %
42.3
133.4 %
1.8
1.1
45.2
74.5 %
8.1
36.2
21.1 %
0.03
1 430.4
629
27.1 %
528.7
100.3
-24.4 %
—
124.3
227.2
129.5 %
-126.8
-478.5 %
67.9
84.9
25.9
-48.4 %
1.5
29.9
-34.6 %
0.02
1 430.4
494.9
-0.6 %
362.4
132.6
-16.2 %
—
98.9
99
39.2 %
33.5
-61.6 %
13.3
3.4
50.2
-50.4 %
6.8
45.7
-45.9 %
0.03
1 430.4
497.8
26.1 %
339.5
158.3
19 %
—
71.7
71.1
8.5 %
87.2
29.2 %
12.9
1.1
101.2
36.6 %
15.7
84.5
39.4 %
0.06
1 430.4
394.7
-10 %
261.7
133
-6.9 %
—
65.5
65.5
-8.9 %
67.5
-4.8 %
3
3.6
74.1
-6 %
11.1
60.6
-23.7 %
0.04
1 430.4
438.6
9.7 %
295.9
142.8
-2.3 %
—
70.7
71.9
18.1 %
70.9
-16.9 %
4.5
3.4
78.8
-12.8 %
—
79.4
12 %
0.06
1 430.4
399.8
0.5 %
253.6
146.2
5 %
—
60.9
60.9
-3.6 %
85.3
12.2 %
2.5
2.6
90.4
2.8 %
17.4
70.9
4.1 %
0.05
1 430.4
397.8
21.7 %
258.6
139.2
31.4 %
—
63.1
63.2
11.7 %
76
54.2 %
4.9
7
87.9
56.7 %
17.2
68.1
58 %
0.05
1 430.4
326.9
-17.1 %
221
105.9
-18.4 %
—
56.6
56.6
-13.3 %
49.3
-23.6 %
2.6
4.2
56.1
-19.3 %
11
43.1
-18.5 %
0.02
2 860.8
394.4
20.8 %
264.6
129.7
20.1 %
—
65.8
65.3
19.2 %
64.5
21.2 %
-1.3
6.3
69.5
19.2 %
14.5
52.9
12.3 %
0.04
1 430.4
326.5
2.1 %
218.5
108
-2 %
—
54.3
54.8
2.6 %
53.2
-6.5 %
1.4
3.8
58.3
3.4 %
11.2
47.1
3.7 %
0.03
1 430.4
319.7
20.6 %
209.5
110.2
35 %
—
51.6
53.4
13.1 %
56.9
65.4 %
-2.5
2.1
56.4
59.3 %
11
45.4
58.7 %
0.03
1 430.4
265.1
-11.4 %
183.5
81.6
-14.1 %
—
47.2
47.2
-5.4 %
34.4
-23.7 %
—
1
35.4
-24.7 %
6.8
28.6
-26.5 %
0.02
1 430.4
299.1
—
204.1
95
—
—
46.7
49.9
—
45.1
—
0.1
1.9
47
—
8.2
38.9
—
0.03
1 430.4