Letong Statements
00
Letong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.72
84.694
29.028
5.597
18.062
23.663
5.365
-3.854
-0.002
1.512
0.008
1.504
0.008
200
99.354
75.858
23.496
4.87
14.538
19.229
4.267
-3.845
0.002
0.423
0.015
0.408
0.002
200
81.916
100
64.259
78.4
17.657
21.6
4.106
5
9.384
11.5
13.44
16.4
4.217
5.1
-3.81
-4.7
-0.156
-0.2
0.251
0.3
-0.006
-0.007
0.257
0.3
0.001
200
96.141
100
74.599
77.6
21.543
22.4
4.255
4.4
21.471
22.3
30.001
31.2
-8.459
-8.8
-4.075
-4.2
-0.531
-0.6
-13.065
-13.6
2.373
2.5
-15.438
-16.06
-0.077
200
109.63
100
89.348
81.5
20.278
18.5
5.874
5.4
15.039
13.7
20.873
19
-0.595
-0.5
-4.143
-3.8
-0.29
-0.3
-5.028
-4.6
-0.173
-0.2
-4.854
-4.4
-0.024
200
96.881
100
78.792
81.3
18.09
18.7
3.862
4
17.216
17.8
20.943
21.6
-2.853
-2.9
-3.954
-4.08
-0.019
-0.02
-6.826
-7.05
-0.27
-0.3
-6.556
-6.8
-0.033
200
100.81
100
85.056
84.4
15.756
15.6
3.266
3.2
12.84
12.7
16.051
15.9
-0.295
-0.3
-4.235
-4.2
-0.005
-0.005
-4.535
-4.5
0.047
0.05
-4.581
-4.5
-0.023
200
96.615
100
79.716
82.5
16.899
17.5
2.184
2.3
30.109
31.2
34.711
35.9
-17.812
-18.4
-3.71
-3.8
-0.402
-0.4
-21.921
-22.7
2.691
2.8
-24.612
-25.5
-0.123
200
108.02
100
90.38
83.7
17.638
16.3
2.665
2.5
15.182
14.1
17.138
15.9
0.5
0.5
-3.897
-3.6
0.08
0.07
-3.32
-3.07
0.448
0.4
-3.768
-3.5
-0.019
200
93.538
100
77.157
82.5
16.38
17.5
2.331
2.5
12.733
13.6
15.388
16.5
0.992
1.1
-4.289
-4.6
0.33
0.4
-2.967
-3.2
2.526
2.7
-5.493
-5.9
-0.027
200
89.6
100
74.2
82.8
15.4
17.2
2.7
3
12.3
13.7
14.8
16.5
0.6
0.7
-4.1
-4.6
—
0
-3.6
-4.02
-0.3
-0.3
-3.3
-3.7
-0.02
200
45.4
100
36.9
81.3
8.5
18.7
2
4.4
21.7
47.8
22.8
50.2
-14.3
-31.5
-8.9
-19.6
-0.3
-0.7
10.1
22.2
3
6.6
7
15.4
0.04
200
101.3
100
78
77
23.3
23
3.5
3.5
15.2
15
18.2
18
5.1
5
-4.7
-4.6
-1.2
-1.2
-0.8
-0.8
-0.1
-0.1
-0.7
-0.7
—
200
102.9
100
75.4
73.3
27.5
26.7
2.5
2.4
12.7
12.3
15
14.6
12.6
12.2
-2.9
-2.8
—
0
9.7
9.4
2.2
2.1
7.4
7.2
0.04
200
64.9
100
52.6
81
12.3
19
2
3.1
10
15.4
11.9
18.3
0.4
0.6
-7
-10.8
—
0
-6.6
-10.2
-0.1
-0.2
-6.5
-10.02
-0.03
200
46.3
100
30.6
66.1
15.7
33.9
3.2
6.9
25.6
55.3
274.5
592.9
-258.9
-559.2
-6.8
-14.7
-4.2
-9.07
-269.8
-582.7
7.4
16
-277.2
-598.7
-1.39
200
114.4
100
88.5
77.4
25.9
22.6
5.1
4.5
17.2
15
22
19.2
3.9
3.4
-7.3
-6.4
—
0
-3.4
-3
2.3
2
-5.7
-5
-0.03
200
114.5
100
89.1
77.8
25.4
22.2
3.5
3.1
20.8
18.2
22.8
19.9
2.6
2.3
-6.8
-5.9
-0.1
-0.09
-4.4
-3.8
0.8
0.7
-5.2
-4.5
-0.03
200
108
100
85
78.7
23
21.3
2.1
1.9
15.7
14.5
18.8
17.4
4.2
3.9
-6.6
-6.1
0.1
0.09
-2.4
-2.2
1.1
1
-3.4
-3.1
-0.02
200
124.1
100
79.5
64.1
44.5
35.9
4.5
3.6
25.6
20.6
49.1
39.6
-4.6
-3.7
-11.2
-9.02
-0.7
-0.6
-16.5
-13.3
19.8
16
-36.3
-29.3
-0.18
200
120.1
100
93.2
77.6
26.9
22.4
4.1
3.4
21.5
17.9
23
19.2
3.9
3.2
-5.7
-4.7
-0.2
-0.2
-1.9
-1.6
-0.9
-0.7
-1.1
-0.9
-0.01
200
131.5
100
103.3
78.6
28.2
21.4
—
0
12.6
9.6
19.4
14.8
8.8
6.7
-5.5
-4.2
-0.3
-0.2
3
2.3
-4.9
-3.7
7.9
6
0.04
202.2
111.8
100
87.5
78.3
24.2
21.6
—
0
20.7
18.5
22.8
20.4
1.4
1.3
-5
-4.5
-0.3
-0.3
-3.9
-3.5
0.4
0.4
-4.2
-3.8
-0.02
200
125.1
95.7
29.4
3.8
27.5
33.8
-4.3
-5.7
—
-9.9
-8.6
-1.3
-0.01
200
159.1
117.6
41.5
4.1
20.2
29.4
12.1
-5.9
-0.7
5.5
0.8
4.7
0.02
200
154.4
116.5
37.9
—
15.2
24.6
13.3
-6
2.5
9.8
-1.5
11.3
0.06
202.2
93.4
70.9
22.5
—
22.8
20.3
2.2
-5.1
-0.8
-3.7
0.3
-4.1
-0.02
200
119.3
86.7
32.6
—
29.4
33.8
-1.1
-5.4
-1.7
-7.8
-3.8
-4
-0.02
200
132.7
94.1
38.6
—
30.5
32.9
5.7
-5.4
0.3
0.6
0.2
-0.7
—
200
119.5
87.8
31.6
—
28.7
28
3.7
-4.2
-6.7
-7.8
-2.2
-7.4
-0.04
200
148.7
99.4
49.3
—
23.4
24.8
24.6
-4.9
0.1
19.8
1.8
13
0.06
200
105.3
71.6
33.7
—
26.5
26.2
7.5
-4.9
1.9
4.4
2.3
-0.1
—
200
107.2
78.1
29.1
—
27.2
27.3
1.9
-4.8
—
-3
-1.5
0.4
—
200
139.7
99.1
40.6
—
28.2
29.3
11.2
-4.4
-0.1
6.8
-0.4
5.8
0.03
200
89.5
67.4
22.1
—
20
20.2
2
-4.7
0.6
-2.2
0.9
-3.6
-0.02
200
136
107.2
28.8
—
26.5
28.4
0.4
-4.2
0.6
-3.2
-2.2
-1.7
-0.01
200
164.3
129.6
34.6
—
25
24.9
9.8
-4.3
—
5.5
2.3
2.1
0.01
200
179.4
143.8
35.6
—
25.8
27.7
7.9
-2.5
—
5.4
0.7
3.6
0.02
200
117.9
89.9
28.1
—
23.5
23.4
4.6
-1.8
—
2.8
0.7
1.5
0.01
200
164.3
120.1
44.2
—
31.9
37.5
6.7
-1.1
0.5
6.1
0.4
4.7
0.02
200
133.6
99.1
34.6
—
25.2
22.8
11.8
-0.8
-0.5
10.4
3.5
5.4
0.03
200
131.2
98.3
32.8
—
23.2
22.7
10.1
-0.8
—
9.4
2.1
6.6
0.03
200
135.1
103.2
31.9
—
21.8
24.3
7.6
-0.7
-0.1
6.8
1.7
4.2
0.02
200
127.3
92.6
34.7
—
21.8
28.2
6.5
-0.7
0.3
6.1
0.2
5
0.03
200