Shanghai Pret Statements
00
Data from Shanghai Pret`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Pret Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 450.44
14.6 %
1 974.35
476.08
34.7 %
124.35
108.02
232.86
6.2 %
243.22
81.3 %
-21.066
-3.714
218.44
79 %
13.785
200.83
105.4 %
0.155
1 296.63
2 138.47
12.1 %
1 785
353.47
35 %
119.83
93.218
219.3
92.7 %
134.16
-9.3 %
-16.616
4.506
122.06
3 %
19.744
97.769
-5.6 %
0.098
995.95
1 908.49
-23 %
100
1 646.74
86.3
261.75
-25.5 %
13.7
87.674
4.6
48.118
2.5
113.81
-59.8 %
6
147.94
117.3 %
7.8
-29.475
-1.5
0.006
0.0003
118.47
266.6 %
6.2
8.226
0.4
103.57
110.3 %
5.4
0.102
1 017.43
2 477.43
31.7 %
100
2 125.91
85.8
351.52
17.9 %
14.2
135.82
5.5
144.85
5.8
283.43
72.6 %
11.4
68.095
-49.1 %
2.7
-33.863
-1.4
-3.489
-0.1
32.316
-73.7 %
1.3
-25.561
-1.03
49.259
-53.7 %
2
0.047
1 045.27
1 880.58
70.6 %
100
1 582.47
84.1
298.11
120 %
15.9
106.55
5.7
68.533
3.6
164.23
70.8 %
8.7
133.88
240.1 %
7.1
-11.159
-0.6
0.074
0.004
122.8
450.2 %
6.5
10.95
0.6
106.3
380.7 %
5.7
0.091
1 163
1 102.66
-15 %
100
967.16
87.7
135.5
-6.7 %
12.3
48.674
4.4
43.381
3.9
96.129
-10.3 %
8.7
39.369
3.6 %
3.6
-19.527
-1.8
2.479
0.2
22.32
-29.8 %
2
-0.518
-0.05
22.112
-9.5 %
2
0.022
1 020.1
1 297.82
-12.1 %
100
1 152.65
88.8
145.17
2.7 %
11.2
66.659
5.1
41.37
3.2
107.18
-45.6 %
8.3
37.993
168.3 %
2.9
-6.388
-0.5
0.179
0.01
31.785
147.3 %
2.4
7.768
0.6
24.425
140.3 %
1.9
0.024
1 008.02
1 476.65
16 %
100
1 335.27
90.4
141.38
22.9 %
9.6
68.596
4.6
68.677
4.7
197.01
83.6 %
13.3
-55.63
-816.8 %
-3.8
9.164
0.6
-20.802
-1.4
-67.267
-873.9 %
-4.6
-6.964
-0.5
-60.662
-2884.6 %
-4.1
-0.06
1 016.78
1 273.11
16.8 %
100
1 158.07
91
115.04
52.3 %
9
58.958
4.6
57.536
4.5
107.28
50 %
8.4
7.761
92.1 %
0.6
-15.781
-1.2
1.113
0.09
-6.907
-152.3 %
-0.5
-1.788
-0.1
-2.032
-116.5 %
-0.2
-0.002
997.34
1 090.02
5.7 %
100
1 014.48
93.1
75.542
-57.1 %
6.9
52.204
4.8
44.796
4.1
71.502
-4.4 %
6.6
4.04
-96 %
0.4
-7.158
-0.7
16.318
1.5
13.2
-86.2 %
1.2
0.788
0.07
12.289
-83.4 %
1.1
0.012
1 014.06
1 031
-21.9 %
100
855
82.9
176
-6.5 %
17.1
68.8
6.7
25.2
2.4
74.8
-44.7 %
7.3
101.2
90.9 %
9.8
-9.2
-0.9
3.9
0.4
95.9
219.7 %
9.3
21.9
2.1
74.2
147.3 %
7.2
0.07
1 014.1
1 320.6
17.5 %
100
1 132.3
85.7
188.3
-11.2 %
14.3
101.9
7.7
17.2
1.3
135.3
12.8 %
10.2
53
-42.5 %
4
-9.9
-0.7
-13.1
-1
30
-67.6 %
2.3
2
0.2
30
-63.9 %
2.3
0.03
1 014.1
1 123.5
-15.9 %
100
911.5
81.1
212
-45.6 %
18.9
39
3.5
70.6
6.3
119.9
-3.9 %
10.7
92.1
-65.2 %
8.2
-5
-0.4
5.5
0.5
92.6
-67.2 %
8.2
9.1
0.8
83
-64 %
7.4
0.08
1 014.1
1 335.3
99.8 %
100
945.8
70.8
389.5
181.2 %
29.2
44.6
3.3
81.7
6.1
124.8
110.1 %
9.3
264.8
234.3 %
19.8
10.9
0.8
6.2
0.5
281.9
367.5 %
21.1
40.1
3
230.3
339.5 %
17.2
0.23
1 014.1
668.2
-33.9 %
100
529.6
79.3
138.5
-24.3 %
20.7
27.3
4.1
34.3
5.1
59.4
-43.6 %
8.9
79.2
2.2 %
11.9
-27.1
-4.06
8.3
1.2
60.3
32.2 %
9
15.6
2.3
52.4
-0.8 %
7.8
0.05
1 014.1
1 010.2
7.8 %
100
827.3
81.9
182.9
6 %
18.1
15.8
1.6
92.1
9.1
105.4
-8.3 %
10.4
77.5
34.8 %
7.7
-5.6
-0.6
-26.8
-2.7
45.6
-28.1 %
4.5
-7.3
-0.7
52.8
1 %
5.2
0.05
1 014.1
937.4
22 %
100
765
81.6
172.5
4.2 %
18.4
58.5
6.2
59.1
6.3
115
3.4 %
12.3
57.5
5.7 %
6.1
-12.8
-1.4
19.3
2.1
63.4
53.5 %
6.8
11.5
1.2
52.3
49 %
5.6
0.05
1 014.1
768.1
-13.1 %
100
602.4
78.4
165.6
12 %
21.6
47.9
6.2
58.5
7.6
111.2
9.1 %
14.5
54.4
18.3 %
7.1
-16.7
-2.2
3.5
0.5
41.3
36.3 %
5.4
6.7
0.9
35.1
42.1 %
4.6
0.03
1 014.1
884.2
-9.4 %
100
736.3
83.3
147.9
25 %
16.7
58.3
6.6
47.5
5.4
101.9
-28 %
11.5
46
297.4 %
5.2
-18.6
-2.1
2.9
0.3
30.3
185.8 %
3.4
5.7
0.6
24.7
204.7 %
2.8
0.02
1 014.1
976.3
6.2 %
100
858
87.9
118.3
-16.2 %
12.1
62.3
6.4
67.3
6.9
141.5
18 %
14.5
-23.3
-209.4 %
-2.4
-12.9
-1.3
0.8
0.08
-35.3
-387 %
-3.6
-10.4
-1.07
-23.6
-402.6 %
-2.4
-0.02
1 014.1
919.2
-2.2 %
100
778.1
84.6
141.2
-16.9 %
15.4
62.2
6.8
59.2
6.4
119.9
10.7 %
13
21.3
-65.4 %
2.3
-16.7
-1.8
7.7
0.8
12.3
-73.9 %
1.3
4.5
0.5
7.8
-81.2 %
0.8
0.01
1 014.1
940.1
13.3 %
100
770.2
81.9
169.9
3.3 %
18.1
—
0
110.5
11.8
108.3
13.5 %
11.5
61.6
-10.6 %
6.6
-18.1
-1.9
3.7
0.4
47.2
-12.6 %
5
5.8
0.6
41.4
-11.2 %
4.4
0.04
1 014.1
829.9
-16.6 %
100
665.5
80.2
164.4
15.4 %
19.8
—
0
97
11.7
95.4
-33.4 %
11.5
68.9
8712.5 %
8.3
-16.2
-2
1.3
0.2
54
400 %
6.5
7.4
0.9
46.6
217 %
5.6
0.05
1 014.1
995.4
25.6 %
852.8
142.5
-8.7 %
—
106.7
143.3
37 %
-0.8
-101.6 %
-16.1
27.6
10.8
-75.9 %
-3.9
14.7
-57.5 %
0.01
1 014.1
792.3
12.1 %
636.3
156
22.6 %
—
106
104.6
96.2 %
51.5
-30.3 %
-8.6
1.9
44.8
-36.2 %
10.2
34.6
-41.2 %
0.03
1 010.9
706.5
-21.8 %
579.3
127.2
-28 %
—
86.4
53.3
-43.6 %
73.9
-10.1 %
-13.7
10
70.2
-8.1 %
11.4
58.8
-11 %
0.06
1 010.9
903.3
-12.9 %
726.7
176.7
-29.3 %
—
94.6
94.5
-44.3 %
82.2
2.2 %
-9.9
4.1
76.4
25.2 %
10.3
66.1
29.1 %
0.07
1 010.9
1 037.6
51.2 %
787.7
249.9
40.5 %
—
113.5
169.6
94.3 %
80.4
-11.3 %
-26.2
7.2
61
-21.6 %
9.8
51.2
-15.7 %
0.05
1 010.9
686.2
-1.8 %
508.3
177.9
-6.8 %
—
80.8
87.3
-12.9 %
90.6
-0.1 %
-14.1
1.3
77.8
-7 %
17.1
60.7
-19.5 %
0.06
1 010.9
698.6
-5 %
507.8
190.9
4.1 %
—
96
100.2
48 %
90.7
-21.5 %
-22.5
15.6
83.7
-24.1 %
8.4
75.4
-16.9 %
0.07
1 010.9
735.4
-10.7 %
552.1
183.3
2.7 %
—
67.6
67.7
-26.9 %
115.6
34.7 %
-5.7
0.4
110.3
38.6 %
19.7
90.7
51.9 %
0.09
998.3
823.8
32 %
645.4
178.5
13.8 %
—
89.7
92.6
4 %
85.8
26.7 %
-21.2
16.6
79.6
51 %
19.9
59.7
38.5 %
0.06
1 010.9
624.1
82 %
467.4
156.8
33.8 %
—
87.9
89
85.8 %
67.7
-2.3 %
-28.8
13.8
52.7
-15.5 %
9.6
43.1
-18.4 %
0.04
1 010.9
343
-46.1 %
225.8
117.2
-27.2 %
—
45.1
47.9
-14.3 %
69.3
-34 %
-8.7
1.8
62.4
-38.2 %
9.6
52.8
-38.3 %
0.05
1 022
635.8
1.1 %
474.8
160.9
-0.4 %
—
55.9
55.9
-37.6 %
105
45.8 %
-7.8
3.6
100.9
100.6 %
15.3
85.6
99.1 %
0.08
1 010.9
629.1
35.8 %
467.5
161.6
88.1 %
—
86.5
89.6
149.6 %
72
44 %
-4.7
-16.9
50.3
-22.9 %
7.3
43
-21 %
0.04
1 010.9
463.3
-1.5 %
377.4
85.9
5 %
—
35.8
35.9
55.4 %
50
-14.8 %
-4
19.2
65.2
12.8 %
10.9
54.4
9.7 %
0.05
1 010.9
470.3
1.6 %
388.5
81.8
-5.5 %
—
23.1
23.1
-40.8 %
58.7
23.3 %
-5.8
4.9
57.8
-1.7 %
8.2
49.6
1 %
0.05
1 010.9
463.1
-14.9 %
376.5
86.6
-24.6 %
—
38.9
39
-12.4 %
47.6
-32.4 %
-2.5
13.7
58.8
-19.9 %
9.7
49.1
-18.2 %
0.05
1 010.9
544.2
34.9 %
429.3
114.9
43.8 %
—
46.3
44.5
39.5 %
70.4
46.7 %
-4.6
7.6
73.4
29.5 %
13.5
60
23.5 %
0.06
1 010.9
403.3
4.3 %
323.3
79.9
11.9 %
—
31.9
31.9
33.5 %
48
1.1 %
-2
10.7
56.7
0.7 %
8.1
48.6
7 %
0.05
1 010.9
386.6
2.9 %
315.2
71.4
-14 %
—
22.9
23.9
-25.8 %
47.5
-6.5 %
-0.3
9.1
56.3
8.1 %
10.9
45.4
4.8 %
0.04
1 010.9
375.8
-4.9 %
292.8
83
-6.7 %
—
32.2
32.2
33.6 %
50.8
-21.7 %
-2.3
3.7
52.1
-27.9 %
8.8
43.3
-29.2 %
0.04
1 010.9
395
—
306
89
—
—
22.4
24.1
—
64.9
—
0.4
7
72.3
—
11.1
61.2
—
0.06
1 010.9