GEM Statements
00
Data from GEM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
29 Oct, 2024
GEM Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 983.99
-12.8 %
100
7 779.16
86.6
1 204.83
27.3 %
13.4
276.68
3.1
236.96
2.6
497.75
-65.7 %
5.5
707.08
239.9 %
7.9
-288.73
-3.2
-1.086
-0.01
405.44
-13.4 %
4.5
74.42
0.8
245.4
-36.6 %
2.7
0.05
4 943.29
10 300.38
41.3 %
100
9 354.11
90.8
946.27
-14.7 %
9.2
441.03
4.3
319.87
3.1
1 451.65
125.1 %
14.1
-505.38
-208.8 %
-4.9
983.66
9.5
3.3
0.03
468.26
89.7 %
4.5
55.313
0.5
386.87
188.2 %
3.8
0.069
5 607.28
7 288.67
7 %
100
6 179.15
84.8
1 109.52
36.1 %
15.2
347.6
4.8
330.66
4.5
644.99
48.4 %
8.8
464.53
22 %
6.4
-197.59
-2.7
-0.409
-0.006
246.87
-34.3 %
3.4
52.539
0.7
134.25
-44.3 %
1.8
0.029
4 600.96
6 810.99
11.1 %
100
5 995.56
88
815.43
6.8 %
12
240.07
3.5
167.21
2.5
434.52
15.4 %
6.4
380.91
-1.6 %
5.6
36.1
0.5
4.802
0.07
375.75
39.2 %
5.5
57.348
0.8
240.91
39.7 %
3.5
0.046
5 240.56
6 128.6
-23.6 %
100
5 364.99
87.5
763.61
-34.7 %
12.5
174.14
2.8
245.55
4
376.38
-43 %
6.1
387.23
-23.9 %
6.3
-114.63
-1.9
-2.365
-0.04
270.02
3.3 %
4.4
33.628
0.5
172.45
-40.5 %
2.8
0.034
5 093.55
8 017.29
7.6 %
100
6 847.89
85.4
1 169.4
31.6 %
14.6
259.35
3.2
238.46
3
660.42
9.7 %
8.2
508.98
77.9 %
6.3
-237.26
-3
-0.32
-0.004
261.48
-36.8 %
3.3
-18.736
-0.2
290.04
-10.7 %
3.6
0.057
5 093.55
7 450.35
7.1 %
100
6 562.07
88.1
888.27
-11.3 %
11.9
288.09
3.9
265.57
3.6
602.21
22.3 %
8.1
286.07
-43.8 %
3.8
134.12
1.8
-3.989
-0.05
413.55
-5.3 %
5.6
78.817
1.1
324.67
-7.1 %
4.4
0.068
4 802.28
6 957.31
-0.1 %
100
5 956
85.6
1 001.31
-10.6 %
14.4
314.91
4.5
132.11
1.9
492.25
-2.3 %
7.1
509.06
-17.4 %
7.3
-66.671
-1
-0.008
-0.0001
436.85
0.3 %
6.3
70.702
1
349.51
5.4 %
5
0.073
4 783.52
6 966.83
8.7 %
100
5 846.96
83.9
1 119.87
33.7 %
16.1
275.12
3.9
245.97
3.5
503.63
-4.8 %
7.2
616.24
99.6 %
8.8
-181.58
-2.6
-0.102
-0.001
435.37
73.1 %
6.2
83.978
1.2
331.67
60.4 %
4.8
0.069
4 783.52
6 409.19
31 %
100
5 571.6
86.9
837.59
4.6 %
13.1
220.19
3.4
289.19
4.5
528.84
27.2 %
8.3
308.75
-19.8 %
4.8
-39.175
-0.6
0.816
0.01
251.54
13.2 %
3.9
42.725
0.7
206.82
15.5 %
3.2
0.043
4 783.52
4 891.51
14.5 %
100
4 090.86
83.6
800.66
-3.1 %
16.4
237.64
4.9
196.34
4
415.69
21 %
8.5
384.96
-20.2 %
7.9
-163.27
-3.3
0.332
0.007
222.19
-35.1 %
4.5
34.37
0.7
179.11
-31.5 %
3.7
0.037
4 783.52
4 270.4
14.5 %
100
3 444.47
80.7
825.93
7.2 %
19.3
213.72
5
161.23
3.8
343.68
18.2 %
8
482.25
0.6 %
11.3
-138.2
-3.2
0.41
0.01
342.61
1.9 %
8
70.573
1.7
261.5
-5.2 %
6.1
0.055
4 783.52
3 729.9
-2.4 %
100
2 959.9
79.4
770.1
31.3 %
20.6
133.5
3.6
164.3
4.4
290.7
-9.8 %
7.8
479.3
81.3 %
12.9
-141.8
-3.8
—
0
336.3
195 %
9
44.5
1.2
275.9
217.1 %
7.4
0.06
4 783.5
3 822.3
26.1 %
100
3 235.7
84.7
586.7
21.6 %
15.3
176.6
4.6
158.4
4.1
322.2
67.7 %
8.4
264.4
-9 %
6.9
-135
-3.5
6.6
0.2
114
-19.8 %
3
24.5
0.6
87
-22 %
2.3
0.02
4 780.8
3 030
-8.8 %
100
2 547.5
84.1
482.5
-9.3 %
15.9
114.8
3.8
142.5
4.7
192.1
-34.6 %
6.3
290.4
22 %
9.6
-137.1
-4.5
-7.1
-0.2
142.2
1.7 %
4.7
29.1
1
111.6
7.5 %
3.7
0.02
4 784.4
3 321.6
44.9 %
100
2 789.8
84
531.7
30.1 %
16
131.8
4
196.9
5.9
293.7
100.2 %
8.8
238.1
-9.2 %
7.2
-96.1
-2.9
-1.7
-0.05
139.8
0.6 %
4.2
29
0.9
103.8
-5.8 %
3.1
0.02
4 410.3
2 292.3
-49.3 %
100
1 883.5
82.2
408.8
-39 %
17.8
65.4
2.9
114.9
5
146.7
-59.8 %
6.4
262.1
-14.3 %
11.4
-118.7
-5.2
-4.2
-0.2
139
48.8 %
6.1
25
1.1
110.2
-16.3 %
4.8
0.03
4 149.6
4 521.4
24.6 %
100
3 850.9
85.2
670.5
-1.5 %
14.8
135.7
3
200.3
4.4
364.7
30.3 %
8.1
305.8
-23.8 %
6.8
-195.6
-4.3
-4.2
-0.09
93.4
-62.8 %
2.1
-21.3
-0.5
131.7
-30.7 %
2.9
0.03
4 149.6
3 628.6
18.5 %
100
2 947.7
81.2
680.8
13 %
18.8
162
4.5
180.1
5
279.8
66.8 %
7.7
401.1
-7.8 %
11.1
-154.8
-4.3
14.2
0.4
250.8
-15.7 %
6.9
47
1.3
190
-20.3 %
5.2
0.05
4 149.6
3 062
-2.5 %
100
2 459.6
80.3
602.4
6.6 %
19.7
72.8
2.4
105.8
3.5
167.7
-6.2 %
5.5
434.8
12.6 %
14.2
-98.9
-3.2
-2.2
-0.07
297.6
32.3 %
9.7
49.8
1.6
238.3
35.9 %
7.8
0.06
4 121.1
3 142
-13.9 %
100
2 576.9
82
565.1
-15.6 %
18
93.2
3
143.6
4.6
178.8
-36 %
5.7
386.3
-1.1 %
12.3
-161.6
-5.1
0.2
0.006
224.9
-5.5 %
7.2
41.8
1.3
175.3
-17.5 %
5.6
0.04
4 150.9
3 648
13.9 %
100
2 978.1
81.6
669.9
25.5 %
18.4
71.8
2
115.8
3.2
279.2
-0.1 %
7.7
390.7
53.8 %
10.7
-145.1
-4
3.8
0.1
238.1
82 %
6.5
24.4
0.7
212.5
99.3 %
5.8
0.06
3 426
3 203.8
-19.5 %
100
2 670.3
83.3
533.6
-32.2 %
16.7
111.1
3.5
141.3
4.4
279.5
-1.4 %
8.7
254.1
-49.6 %
7.9
-115.9
-3.6
-7.2
-0.2
130.8
-58.4 %
4.1
11.8
0.4
106.6
-55.6 %
3.3
0.03
3 983
3 978.7
30.6 %
100
3 191.5
80.2
787.3
35.8 %
19.8
—
0
286.4
7.2
283.5
37.9 %
7.1
503.7
34.6 %
12.7
-188.8
-4.7
-5.4
-0.1
314.6
40.8 %
7.9
53.4
1.3
240.1
40.3 %
6
0.06
3 815.9
3 047.6
-12.6 %
100
2 467.8
81
579.8
-7.1 %
19
—
0
217.9
7.1
205.6
33.9 %
6.7
374.2
-20.4 %
12.3
-154.1
-5.06
8.4
0.3
223.4
-24.4 %
7.3
38.5
1.3
171.1
-23.2 %
5.6
0.04
3 815.9
3 485.4
17 %
100
2 861.6
82.1
623.8
16.5 %
17.9
—
0
212.4
6.1
153.6
-41.9 %
4.4
470.2
73.4 %
13.5
-144.1
-4.1
21.8
0.6
295.6
103.9 %
8.5
58.9
1.7
222.8
93.9 %
6.4
0.06
3 815.9
2 980.2
14.9 %
100
2 444.6
82
535.6
-2.9 %
18
119.1
4
110.4
3.7
264.4
32.3 %
8.9
271.2
-22.9 %
9.1
-115.2
-3.9
-11
-0.4
145
-36.9 %
4.9
14.6
0.5
114.9
-32.8 %
3.9
0.03
3 829.5
2 593.9
53.2 %
100
2 042.3
78.7
551.6
55.8 %
21.3
—
0
190.4
7.3
199.8
48.3 %
7.7
351.8
60.5 %
13.6
-102.4
-3.9
-17.7
-0.7
229.8
83.8 %
8.9
48.4
1.9
171
68.3 %
6.6
0.04
3 815.9
1 692.6
-36.3 %
100
1 338.7
79.1
354
-24.1 %
20.9
—
0
126.9
7.5
134.7
-42.6 %
8
219.2
-5.4 %
13
-104.8
-6.2
11.5
0.7
125
8.8 %
7.4
21.1
1.2
101.6
55.4 %
6
0.03
3 815.9
2 657.7
40.4 %
100
2 191.7
82.5
466.1
125.6 %
17.5
—
0
226.2
8.5
234.5
95.6 %
8.8
231.6
167.1 %
8.7
-87.5
-3.3
-4.4
-0.2
114.9
221.8 %
4.3
31.8
1.2
65.4
146.8 %
2.5
0.02
3 784.1
1 892.4
-7.9 %
100
1 685.8
89.1
206.6
-28.4 %
10.9
—
0
115.8
6.1
119.9
20.7 %
6.3
86.7
-54.2 %
4.6
-77.2
-4.08
23.7
1.3
35.7
-72 %
1.9
2.5
0.1
26.5
-75 %
1.4
0.01
3 784.1
2 054
66.8 %
100
1 765.5
86
288.6
33.2 %
14.1
—
0
90.4
4.4
99.3
5.3 %
4.8
189.2
54.7 %
9.2
-71.4
-3.5
10.6
0.5
127.6
64 %
6.2
13.4
0.7
105.9
60.5 %
5.2
0.03
3 784.1
1 231.7
-35.2 %
100
1 015.1
82.4
216.6
-21.4 %
17.6
—
0
84.8
6.9
94.3
-48.2 %
7.7
122.3
30.5 %
9.9
-67.6
-5.5
23.1
1.9
77.8
693.9 %
6.3
8.6
0.7
66
292.4 %
5.4
0.02
3 784.1
1 899.7
97.3 %
100
1 624.1
85.5
275.6
55.1 %
14.5
—
0
152.8
8
181.9
228.9 %
9.6
93.7
-23.4 %
4.9
-119.5
-6.3
13.1
0.7
-13.1
-116.2 %
-0.7
0.2
0.01
-34.3
-160.7 %
-1.8
-0.01
2 969.1
963
-33.6 %
100
785.3
81.5
177.7
-30 %
18.5
—
0
84.8
8.8
55.3
-46.5 %
5.7
122.4
-18.7 %
12.7
-76.7
-8
35.4
3.7
81.1
-34.1 %
8.4
12.4
1.3
56.5
-35.5 %
5.9
0.02
3 122.6
1 449.8
80.2 %
100
1 195.8
82.5
254
61.5 %
17.5
—
0
95.1
6.6
103.4
48.4 %
7.1
150.6
71.7 %
10.4
-61.3
-4.2
33.9
2.3
123.1
113.7 %
8.5
14.1
1
87.6
97.3 %
6
0.03
3 122.6
804.7
-20.8 %
100
647.3
80.4
157.3
-23.1 %
19.5
—
0
57.9
7.2
69.7
-38 %
8.7
87.7
-4.8 %
10.9
-50.1
-6.2
20
2.5
57.6
-28.6 %
7.2
3.4
0.4
44.4
-19.7 %
5.5
0.01
3 122.6
1 016.4
-0.6 %
100
811.9
79.9
204.5
28.1 %
20.1
—
0
109.7
10.8
112.4
129.4 %
11.1
92.1
-16.9 %
9.1
-67.5
-6.6
56.5
5.6
80.7
11.9 %
7.9
6.4
0.6
55.3
-0.5 %
5.4
0.02
3 101.4
1 022.1
-8.3 %
100
862.3
84.4
159.7
-22.5 %
15.6
—
0
52.2
5.1
49
-53.6 %
4.8
110.8
10.1 %
10.8
-48.6
-4.8
10.5
1
72.1
-16.3 %
7.1
8.2
0.8
55.6
-15.9 %
5.4
0.02
3 122.6
1 114.8
47.5 %
100
908.7
81.5
206.1
39.3 %
18.5
—
0
95.6
8.6
105.5
60.1 %
9.5
100.6
22.5 %
9
-52
-4.7
37.5
3.4
86.1
78.6 %
7.7
7.6
0.7
66.1
93.8 %
5.9
0.02
2 738.7
755.6
-43.4 %
100
607.7
80.4
148
-3 %
19.6
—
0
53.1
7
65.9
-39.3 %
8.7
82.1
86.6 %
10.9
-55.1
-7.3
21.3
2.8
48.2
89.8 %
6.4
6
0.8
34.1
26.3 %
4.5
0.01
2 546.7
1 335.3
62.4 %
100
1 182.7
88.6
152.6
7.5 %
11.4
—
0
100.5
7.5
108.6
89.2 %
8.1
44
-47.9 %
3.3
-50.2
-3.8
31.7
2.4
25.4
-56.3 %
1.9
-4.7
-0.4
27
-40.8 %
2
0.01
2 546.7
822.3
3.7 %
100
680.4
82.7
141.9
-7.8 %
17.3
—
0
51.5
6.3
57.4
-8.5 %
7
84.5
-7.3 %
10.3
-58.8
-7.2
32.4
3.9
58.1
-6.9 %
7.1
3.8
0.5
45.6
-7.3 %
5.5
0.02
2 546.7
792.6
47.9 %
100
638.7
80.6
153.9
28.5 %
19.4
—
0
63.2
8
62.7
28.7 %
7.9
91.2
28.3 %
11.5
-52.5
-6.6
23.7
3
62.4
77.8 %
7.9
7.6
1
49.2
121.6 %
6.2
0.02
2 546.7
535.9
—
100
416
77.6
119.8
—
22.4
—
0
42.6
7.9
48.7
—
9.1
71.1
—
13.3
-49.2
-9.2
13.1
2.4
35.1
—
6.5
6
1.1
22.2
—
4.1
0.01
2 546.7