Zhejiang Double Statements
00
Zhejiang Double Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
654.45
507.93
146.52
25.456
52.602
70.245
76.271
-2.443
-0.189
73.591
13.117
60.167
0.146
411.58
681.09
553.74
127.35
24.123
57.626
73.383
53.971
3.778
-2.008
55.741
8.276
47.4
0.115
411.58
518.56
100
427.22
82.4
91.335
17.6
16.09
3.1
35.746
6.9
41.779
8.1
49.556
9.6
14.868
2.9
1.339
0.3
65.982
12.7
11.149
2.2
54.343
10.5
0.132
411.57
638.51
100
507.58
79.5
130.93
20.5
21.992
3.4
59.432
9.3
81.803
12.8
49.127
7.7
-8.301
-1.3
-1.198
-0.2
39.825
6.2
10.968
1.7
28.78
4.5
0.07
411.15
629.13
100
536.05
85.2
93.08
14.8
20.54
3.3
42.418
6.7
55.496
8.8
37.583
6
-6.286
-1
0.356
0.06
31.653
5
4.913
0.8
26.99
4.3
0.069
389.19
586.93
100
504.59
86
82.347
14
22.343
3.8
36.979
6.3
50.655
8.6
31.693
5.4
0.278
0.05
0.568
0.1
33.749
5.7
8.428
1.4
25.392
4.3
0.062
411.57
480.56
100
400.25
83.3
80.303
16.7
11.343
2.4
33.375
6.9
39.625
8.2
40.678
8.5
1.155
0.2
-0.321
-0.07
41.523
8.6
9.214
1.9
32.481
6.8
0.079
411.57
582.13
100
514.82
88.4
67.314
11.6
17.383
3
41.39
7.1
56.049
9.6
11.265
1.9
-2.969
-0.5
-0.581
-0.1
7.79
1.3
-1.491
-0.3
9.354
1.6
0.023
411.57
493.03
100
404.68
82.1
88.347
17.9
12.722
2.6
41.474
8.4
45.902
9.3
42.445
8.6
16.698
3.4
-0.291
-0.06
59.139
12
12.223
2.5
46.365
9.4
0.113
411.57
464.5
100
363.59
78.3
100.91
21.7
16.671
3.6
45.793
9.9
58.691
12.6
42.218
9.1
2.704
0.6
0.039
0.008
44.89
9.7
9.729
2.1
35.279
7.6
0.086
411.57
376.6
100
279.8
74.3
96.7
25.7
12.1
3.2
29.7
7.9
36.4
9.7
60.3
16
9.7
2.6
—
0
70.1
18.6
12.5
3.3
57.8
15.3
0.14
411.6
535.7
100
415.2
77.5
120.6
22.5
17.6
3.3
19.1
3.6
32.6
6.1
88
16.4
15.4
2.9
-4.3
-0.8
100
18.7
14.7
2.7
84
15.7
0.2
411.6
461.7
100
305
66.1
156.7
33.9
11.6
2.5
47.6
10.3
54.7
11.8
102
22.1
-0.7
-0.2
0.1
0.02
101.7
22
17.8
3.9
85.3
18.5
0.21
411.6
515.6
100
350.2
67.9
165.3
32.1
16.5
3.2
50.6
9.8
61.7
12
103.7
20.1
6.4
1.2
1.3
0.3
111.5
21.6
19.5
3.8
92.7
18
0.23
411.6
298.1
100
202.1
67.8
96
32.2
8.3
2.8
22.6
7.6
27.7
9.3
68.3
22.9
-3.6
-1.2
0.3
0.1
65.1
21.8
12.2
4.1
53.4
17.9
0.13
411.6
417.3
100
285.3
68.4
132
31.6
9.5
2.3
55.4
13.3
61.2
14.7
70.8
17
1.6
0.4
-0.4
-0.1
72.2
17.3
11.2
2.7
61.7
14.8
0.15
411.6
390
100
267.6
68.6
122.4
31.4
14.5
3.7
39.1
10
50.2
12.9
72.2
18.5
5.2
1.3
-0.1
-0.03
77.3
19.8
13.8
3.5
64.4
16.5
0.16
411.6
316.6
100
210.9
66.6
105.7
33.4
11.5
3.6
25.7
8.1
33.6
10.6
72.1
22.8
10.3
3.3
2.1
0.7
84.6
26.7
15.2
4.8
69.9
22.1
0.17
418.2
401.4
100
287
71.5
114.4
28.5
11.6
2.9
42.2
10.5
48.9
12.2
65.6
16.3
-0.8
-0.2
-1.3
-0.3
63.7
15.9
11.5
2.9
52.6
13.1
0.13
404.9
338.9
100
243.9
72
95
28
12.8
3.8
49.4
14.6
55.3
16.3
39.7
11.7
-2.5
-0.7
2.7
0.8
39.9
11.8
4.8
1.4
36
10.6
0.08
428.5
369.6
100
278.9
75.5
90.8
24.6
12.1
3.3
35.4
9.6
46
12.4
44.7
12.1
12.4
3.4
0.6
0.2
57.8
15.6
11.1
3
47.5
12.9
0.11
428.5
345.6
100
252.1
72.9
93.5
27.1
—
0
38.7
11.2
42.7
12.4
50.8
14.7
17.2
5
0.5
0.1
68.6
19.8
14.4
4.2
55
15.9
0.13
428.5
304.1
100
243.5
80.1
60.5
19.9
—
0
34.1
11.2
32.1
10.6
28.5
9.4
-8.2
-2.7
0.4
0.1
20.8
6.8
3.9
1.3
17.7
5.8
0.04
428.5
311.2
244.6
66.6
—
51.1
45.2
21.4
-1.5
-8.3
32.5
6.8
27.7
0.06
428.5
282.8
225
57.8
7.2
35.3
40.6
17.2
-1.3
3
24.8
3.6
21.9
0.05
428.5
266.1
218.7
47.4
—
45.8
43
4.4
51.6
1
56.8
8.2
53.4
0.12
428.5
277.8
222.8
55
—
45
41.9
13.1
-0.8
-1.3
11
2.8
9.5
0.02
428.5
281.9
226.4
55.6
—
70
74
-18.5
0.1
3.9
-14.7
2.1
-6.1
-0.01
428.5
274.5
202.7
71.8
—
59.5
58.5
13.3
—
4.4
17.7
9.1
15.9
0.04
428.5
303.2
217.8
85.4
—
59.7
63.4
22
7.6
1.3
30.8
3.8
28.9
0.07
428.5
212.3
151.7
60.6
—
38.5
41.1
19.5
-2.9
0.9
17.4
3.4
15.3
0.04
428.5
219.5
159.9
59.6
—
42.3
43.1
16.5
3.1
8.4
28
7.1
20
0.06
351
273.7
197.7
76
—
39.9
41.2
34.8
4.9
0.9
40.6
6.4
34.5
0.1
351
256.7
181.8
74.9
—
39.3
43.3
31.7
2.1
1.3
35
6.4
29
0.08
347.2
204.4
152.2
52.2
—
28
28.7
23.5
1.6
1.6
26.7
4
23.4
0.07
350.8
319.2
226.9
92.3
—
53
53.2
39.1
-0.4
9.5
48.2
10.6
37.7
0.11
351.4
268.3
191.7
76.6
—
42.6
45
31.6
0.6
2.8
35
5.3
29.5
0.08
351
290.2
216
74.2
—
33.3
34.8
39.5
0.2
2.5
42.1
6.8
35.2
0.1
351
224.3
160.7
63.6
—
28.2
28.2
35.4
1
1
37.4
6
30.9
0.09
351
335.9
240.2
95.7
—
48.8
50.4
45.3
3
4.5
52.8
14.7
38.3
0.11
351
283.3
207.3
76.1
—
34.7
31.7
44.3
0.7
4.3
49.3
8.7
40.3
0.11
351
278.3
200.8
77.5
—
33.7
34.8
42.6
-0.1
2.1
44.6
7.6
35.9
0.1
351
235.1
169.8
65.3
—
30.4
31.3
34
0.7
1.9
36.6
6.6
29.1
0.08
351
332.8
244.3
88.5
—
42.1
40.8
47.7
0.4
1.1
49.2
12.3
35.4
0.1
351