Wuxi Double Statements
00
Data from Wuxi Double`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Double Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
381.88
7.6 %
100
422.09
110.5
-40.211
-265.5 %
-10.5
14.093
3.7
12.853
3.4
26.23
10.7 %
6.9
-66.442
-10908.5 %
-17.4
-4.037
-1.06
-0.268
-0.07
-70.746
-818.3 %
-18.5
-4.989
-1.3
-65.757
-648.7 %
-17.2
-0.245
268.21
355.01
5.2 %
100
330.71
93.2
24.3
-19.7 %
6.8
11.71
3.3
13.728
3.9
23.686
10.1 %
6.7
0.615
-93 %
0.2
9.292
2.6
-0.057
-0.02
9.85
-38.5 %
2.8
-2.135
-0.6
11.985
-16 %
3.4
0.045
268.21
337.34
5.8 %
100
307.08
91
30.26
13.7 %
9
11.235
3.3
9.998
3
21.52
-26.9 %
6.4
8.74
409.5 %
2.6
7.318
2.2
-0.043
-0.01
16.015
441.1 %
4.7
1.745
0.5
14.27
339.8 %
4.2
0.053
268.21
318.74
-17.9 %
100
292.12
91.7
26.614
-14.4 %
8.3
11.906
3.7
15.478
4.9
29.438
-3.6 %
9.2
-2.824
-607.4 %
-0.9
-2.03
-0.6
0.051
0.02
-4.695
-63.8 %
-1.5
1.257
0.4
-5.951
-197.2 %
-1.9
-0.022
268.21
388.34
3 %
100
357.23
92
31.105
-7.6 %
8
15.144
3.9
16.441
4.2
30.548
20.6 %
7.9
0.557
-93.3 %
0.1
-3.354
-0.9
-0.079
-0.02
-2.866
-138.3 %
-0.7
-0.864
-0.2
-2.003
-121.2 %
-0.5
-0.007
268.37
377.18
-0.6 %
100
343.52
91.1
33.664
-37.8 %
8.9
12.879
3.4
11.364
3
25.32
-0.7 %
6.7
8.344
-70.8 %
2.2
-0.208
-0.06
-0.653
-0.2
7.483
-70.8 %
2
-1.978
-0.5
9.461
-58.3 %
2.5
0.035
268.21
379.61
16.9 %
100
325.51
85.7
54.1
20.5 %
14.3
13.288
3.5
12.108
3.2
25.496
18.6 %
6.7
28.604
21.7 %
7.5
-3.077
-0.8
0.016
0.004
25.608
5 %
6.7
2.94
0.8
22.669
11.1 %
6
0.085
268.21
324.8
-20 %
100
279.9
86.2
44.9
12.2 %
13.8
13.1
4
9.6
3
21.5
-1.4 %
6.6
23.5
29.1 %
7.2
0.8
0.2
0.1
0.03
24.4
62.7 %
7.5
4
1.2
20.4
22.2 %
6.3
0.08
268.2
405.8
16.5 %
100
365.7
90.1
40
-8.3 %
9.9
16.4
4
4.3
1.1
21.8
-24.6 %
5.4
18.2
23.8 %
4.5
-8.3
-2.05
0.2
0.05
15
64.8 %
3.7
-1.7
-0.4
16.7
138.6 %
4.1
0.06
268.2
348.3
-2.1 %
100
304.7
87.5
43.6
7.4 %
12.5
13.8
4
15.9
4.6
28.9
31.4 %
8.3
14.7
-21.4 %
4.2
-5.6
-1.6
—
0
9.1
-50 %
2.6
2.1
0.6
7
-54.2 %
2
0.03
268.2
355.6
53.2 %
100
315
88.6
40.6
124.3 %
11.4
12.1
3.4
11.7
3.3
22
43.8 %
6.2
18.7
567.9 %
5.3
-0.5
-0.1
—
0
18.2
333.3 %
5.1
2.8
0.8
15.3
393.5 %
4.3
0.06
268.5
232.1
-43.1 %
100
214
92.2
18.1
-65.5 %
7.8
9.1
3.9
14
6
15.3
-61 %
6.6
2.8
-78.8 %
1.2
1.5
0.6
-0.1
-0.04
4.2
75 %
1.8
1.1
0.5
3.1
-49.2 %
1.3
0.01
268.2
407.6
17.8 %
100
355.2
87.1
52.4
51 %
12.9
14.8
3.6
23
5.6
39.2
54.3 %
9.6
13.2
43.5 %
3.2
-1.9
-0.5
-13.4
-3.3
2.4
-68.8 %
0.6
-3.6
-0.9
6.1
52.5 %
1.5
0.02
268.2
346.1
1.1 %
100
311.4
90
34.7
17.2 %
10
10.7
3.1
14.4
4.2
25.4
-5.9 %
7.3
9.2
240.7 %
2.7
3.2
0.9
-0.1
-0.03
7.7
-56.7 %
2.2
3.7
1.1
4
-76.3 %
1.2
0.02
268.2
342.4
6.8 %
100
312.8
91.4
29.6
-7.5 %
8.6
10.1
2.9
17.1
5
27
14.4 %
7.9
2.7
-67.5 %
0.8
2
0.6
13.1
3.8
17.8
223.6 %
5.2
0.8
0.2
16.9
428.1 %
4.9
0.06
268.2
320.5
-23 %
100
288.6
90
32
-23.1 %
10
13.2
4.1
14.6
4.6
23.6
-37.4 %
7.4
8.3
118.4 %
2.6
-2.8
-0.9
-0.1
-0.03
5.5
25 %
1.7
2.3
0.7
3.2
-41.8 %
1
0.01
268.2
416.2
32.3 %
100
374.7
90
41.6
85.7 %
10
16
3.8
14.4
3.5
37.7
61.8 %
9.1
3.8
522.2 %
0.9
1
0.2
-0.4
-0.1
4.4
25.7 %
1.1
-1.1
-0.3
5.5
150 %
1.3
0.02
268.2
314.7
-17 %
100
292.3
92.9
22.4
-48.9 %
7.1
10.2
3.2
12.3
3.9
23.3
-10.7 %
7.4
-0.9
-105.1 %
-0.3
4.3
1.4
—
0
3.5
-83.2 %
1.1
1.2
0.4
2.2
-82 %
0.7
0.01
268.2
379.3
32.9 %
100
335.5
88.5
43.8
18.4 %
11.5
—
0
27
7.1
26.1
33.8 %
6.9
17.7
1.7 %
4.7
4.5
1.2
-1.4
-0.4
20.8
61.2 %
5.5
2.2
0.6
12.2
430.4 %
3.2
0.05
268.2
285.5
-21.7 %
100
248.5
87
37
6 %
13
—
0
20.9
7.3
19.5
-9.3 %
6.8
17.4
29.9 %
6.1
-4.5
-1.6
-0.1
-0.04
12.9
31.6 %
4.5
3.4
1.2
2.3
-48.9 %
0.8
0.01
268.2
364.8
13 %
100
329.9
90.4
34.9
30.2 %
9.6
—
0
23.3
6.4
21.5
-2.3 %
5.9
13.4
185.1 %
3.7
-2.9
-0.8
-0.4
-0.1
9.8
237.9 %
2.7
0.7
0.2
4.5
260.7 %
1.2
0.02
268.2
322.7
-4.2 %
100
295.9
91.7
26.8
-19.5 %
8.3
—
0
21.7
6.7
22
21.5 %
6.8
4.7
-69.1 %
1.5
-2
-0.6
0.2
0.06
2.9
-79.4 %
0.9
1.8
0.6
-2.8
-136.8 %
-0.9
-0.01
268.2
336.8
35.1 %
100
303.5
90.1
33.3
25.2 %
9.9
—
0
20
5.9
18.1
19.1 %
5.4
15.2
33.3 %
4.5
-1.1
-0.3
—
0
14.1
35.6 %
4.2
2
0.6
7.6
94.9 %
2.3
0.03
268.2
249.3
-18.3 %
100
222.7
89.3
26.6
-30.5 %
10.7
—
0
18
7.2
15.2
-47.6 %
6.1
11.4
22.6 %
4.6
-0.9
-0.4
-0.1
-0.04
10.4
-32.9 %
4.2
2.2
0.9
3.9
-65.8 %
1.6
0.01
268.2
305.3
20.5 %
100
267
87.5
38.3
7.6 %
12.5
—
0
20.6
6.7
29
45 %
9.5
9.3
-40.4 %
3
4.9
1.6
1.3
0.4
15.5
32.5 %
5.1
-3.3
-1.08
11.4
185 %
3.7
0.04
268.2
253.3
-11.2 %
100
217.7
85.9
35.6
-10.1 %
14.1
—
0
19.6
7.7
20
0.5 %
7.9
15.6
-20.8 %
6.2
0.5
0.2
-4.5
-1.8
11.7
-47.1 %
4.6
3.8
1.5
4
-69 %
1.6
0.01
268.2
285.1
34.3 %
100
245.5
86.1
39.6
28.6 %
13.9
—
0
19.5
6.8
19.9
14.4 %
7
19.7
47 %
6.9
1.9
0.7
0.5
0.2
22.1
61.3 %
7.8
4.7
1.6
12.9
79.2 %
4.5
0.05
268.2
212.3
-23.5 %
100
181.6
85.5
30.8
-11.7 %
14.5
—
0
17.5
8.2
17.4
-37.2 %
8.2
13.4
86.1 %
6.3
-0.4
-0.2
0.7
0.3
13.7
18.1 %
6.5
3.2
1.5
7.2
7.5 %
3.4
0.03
268.2
277.6
12.3 %
100
242.7
87.4
34.9
1.5 %
12.6
—
0
24.2
8.7
27.7
26.5 %
10
7.2
-42.4 %
2.6
2
0.7
2.4
0.9
11.6
-23.7 %
4.2
1.9
0.7
6.7
-34.3 %
2.4
0.02
268.2
247.2
-14.9 %
100
212.8
86.1
34.4
30.3 %
13.9
—
0
18.6
7.5
21.9
19.7 %
8.9
12.5
54.3 %
5.1
2.4
1
0.3
0.1
15.2
87.7 %
6.1
-0.2
-0.08
10.2
67.2 %
4.1
0.04
268.2
290.4
65.7 %
100
264
90.9
26.4
107.9 %
9.1
—
0
17.7
6.1
18.3
37.6 %
6.3
8.1
1257.1 %
2.8
-0.4
-0.1
0.4
0.1
8.1
910 %
2.8
1.1
0.4
6.1
6000 %
2.1
0.02
268.2
175.3
-23.1 %
100
162.7
92.8
12.7
-35.5 %
7.2
—
0
13.2
7.5
13.3
-37 %
7.6
-0.7
50 %
-0.4
-1
-0.6
0.7
0.4
-1
54.5 %
-0.6
0.5
0.3
0.1
133.3 %
0.06
—
268.2
228
-4.4 %
100
208.3
91.4
19.7
15.2 %
8.6
—
0
19.6
8.6
21.1
68.8 %
9.3
-1.4
-130.4 %
-0.6
-0.2
-0.09
-0.6
-0.3
-2.2
-142.3 %
-1
-0.3
-0.1
-0.3
-106.5 %
-0.1
—
268.2
238.4
12.5 %
100
221.3
92.8
17.1
32.6 %
7.2
—
0
12.8
5.4
12.5
45.3 %
5.2
4.6
7 %
1.9
-0.2
-0.08
0.8
0.3
5.2
8.3 %
2.2
1
0.4
4.6
-11.5 %
1.9
0.02
268.2
211.9
69.5 %
100
199
93.9
12.9
35.8 %
6.1
—
0
11.9
5.6
8.6
-35.3 %
4.1
4.3
213.2 %
2
0.1
0.05
0.3
0.1
4.8
260 %
2.3
2.2
1
5.2
425 %
2.5
0.02
268.2
125
-20.2 %
100
115.5
92.4
9.5
-42.8 %
7.6
—
0
12.7
10.2
13.3
-33.8 %
10.6
-3.8
-8.6 %
-3.04
-0.2
-0.2
0.9
0.7
-3
-130.8 %
-2.4
—
0
-1.6
-1500 %
-1.3
-0.01
268.2
156.7
13.3 %
100
140.1
89.4
16.6
5.1 %
10.6
—
0
14.3
9.1
20.1
81.1 %
12.8
-3.5
-174.5 %
-2.2
1.5
1
0.7
0.4
-1.3
-121.3 %
-0.8
-0.9
-0.6
-0.1
-102 %
-0.06
—
268.2
138.3
-4.8 %
100
122.5
88.6
15.8
-16.4 %
11.4
—
0
12
8.7
11.1
8.8 %
8
4.7
-45.3 %
3.4
0.8
0.6
0.6
0.4
6.1
-47.4 %
4.4
1.1
0.8
5.1
-49 %
3.7
0.02
268.2
145.3
—
100
126.4
87
18.9
—
13
—
0
10.7
7.4
10.2
—
7
8.6
—
5.9
2.7
1.9
0.3
0.2
11.6
—
8
1.8
1.2
10
—
6.9
0.04
268.2