Do-Fluoride New Statements
00
Data from Do-Fluoride New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Do-Fluoride New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 520.52
26 %
2 865.64
654.89
30.3 %
170.82
203.53
355.94
14.7 %
298.95
55.4 %
-15.401
4.238
269.07
37.3 %
8.023
194.36
22.6 %
0.166
1 169.9
2 793.26
13 %
100
2 290.72
82
502.55
33.5 %
18
123.76
4.4
193.06
6.9
310.21
28.9 %
11.1
192.34
41.8 %
6.9
3.18
0.1
0.443
0.02
195.98
53.5 %
7
-7.596
-0.3
158.53
44.6 %
5.7
0.145
1 096.8
2 471.92
-19.3 %
100
2 095.6
84.8
376.32
-51.8 %
15.2
110.11
4.5
142.3
5.8
240.65
-52.7 %
9.7
135.66
-50.2 %
5.5
-8.61
-0.3
-1.046
-0.04
127.69
-44.1 %
5.2
-5.971
-0.2
109.67
-49.9 %
4.4
0.105
1 048.8
3 062.05
-6.3 %
100
2 280.91
74.5
781.14
10.2 %
25.5
159.97
5.2
343.85
11.2
508.7
19 %
16.6
272.44
-3.1 %
8.9
-33.069
-1.08
8.158
0.3
228.35
-37 %
7.5
-3.017
-0.1
218.7
-33 %
7.1
0.199
1 098.05
3 268.47
-3.1 %
100
2 559.93
78.3
708.54
-35.2 %
21.7
140.17
4.3
303.6
9.3
427.42
52.5 %
13.1
281.13
-65.4 %
8.6
92.034
2.8
2.428
0.07
362.64
-56 %
11.1
16.534
0.5
326.58
-51.3 %
10
0.316
1 033.92
3 373.42
27.1 %
100
2 280.3
67.6
1 093.13
-2 %
32.4
124.17
3.7
172
5.1
280.23
30.6 %
8.3
812.9
-9.8 %
24.1
-2.713
-0.08
13.956
0.4
823.54
-5 %
24.4
124.29
3.7
670.57
-8.4 %
19.9
0.848
790.97
2 654.06
6.5 %
100
1 538.14
58
1 115.92
10.5 %
42
76.297
2.9
142.64
5.4
214.65
-42.4 %
8.1
901.27
41.3 %
34
-15.229
-0.6
-5.739
-0.2
866.49
48.5 %
32.6
120.51
4.5
732.18
40.2 %
27.6
0.956
766.09
2 491.7
3.7 %
100
1 481.57
59.5
1 010.13
42.3 %
40.5
98.905
4
219.38
8.8
372.44
63.3 %
14.9
637.7
32.4 %
25.6
-35.911
-1.4
-1.165
-0.05
583.68
31.2 %
23.4
64.733
2.6
522.33
21.6 %
21
0.723
722.4
2 402.27
44 %
100
1 692.56
70.5
709.71
48.6 %
29.5
76.335
3.2
167
7
228.08
20.1 %
9.5
481.63
67.5 %
20
-22.61
-0.9
-2.259
-0.09
444.98
72.3 %
18.5
15.732
0.7
429.44
100.1 %
17.9
0.553
775.88
1 668.19
33.8 %
100
1 190.69
71.4
477.5
77.6 %
28.6
51.282
3.1
136.25
8.2
189.91
65.3 %
11.4
287.59
86.7 %
17.2
-28.572
-1.7
4.114
0.2
258.31
107.8 %
15.5
46.592
2.8
214.67
130.1 %
12.9
0.285
752.32
1 246.7
-7.9 %
100
977.8
78.4
268.9
155.1 %
21.6
37.2
3
86.4
6.9
114.9
-38.1 %
9.2
154
292 %
12.4
-31.1
-2.5
1.2
0.1
124.3
1318.6 %
10
22
1.8
93.3
166.6 %
7.5
0.14
683.9
1 353.5
18.7 %
100
1 248.1
92.2
105.4
-32 %
7.8
41.9
3.1
75.2
5.6
185.6
42.4 %
13.7
-80.2
-424.7 %
-5.9
59.9
4.4
13.9
1
-10.2
-200 %
-0.8
-20.5
-1.5
35
1766.7 %
2.6
0.05
683.9
1 140.7
24 %
100
985.7
86.4
155
-8.9 %
13.6
33.2
2.9
138.2
12.1
130.3
27.7 %
11.4
24.7
-63.7 %
2.2
-26.9
-2.4
11.1
1
10.2
-66.4 %
0.9
3.8
0.3
-2.1
-114.5 %
-0.2
—
680.7
920
10.7 %
100
749.9
81.5
170.1
23.5 %
18.5
29.8
3.2
105.5
11.5
102
2 %
11.1
68.1
80.6 %
7.4
-34.7
-3.8
-3.7
-0.4
30.4
223.4 %
3.3
7
0.8
14.5
1108.3 %
1.6
0.02
706.1
831
-11.4 %
100
693.3
83.4
137.7
-8.9 %
16.6
24.4
2.9
95.7
11.5
100
-85.6 %
12
37.7
107 %
4.5
-34.9
-4.2
5.8
0.7
9.4
101.6 %
1.1
5.4
0.6
1.2
100.2 %
0.1
—
683.9
937.4
-8.9 %
100
786.4
83.9
151.1
-23 %
16.1
94.4
10.1
410.2
43.8
692.1
400.4 %
73.8
-541
-1032.8 %
-57.7
-43.1
-4.6
-0.1
-0.01
-585
-1889 %
-62.4
-34.2
-3.6
-513.1
-3566.9 %
-54.7
-0.75
687.4
1 028.5
-8.3 %
100
832.2
80.9
196.3
-3.1 %
19.1
34.1
3.3
113.9
11.1
138.3
-2.6 %
13.4
58
-4.1 %
5.6
-28
-2.7
2.1
0.2
32.7
-39 %
3.2
7
0.7
14.8
-65.8 %
1.4
0.02
740
1 122.2
23.4 %
100
919.7
82
202.5
-10.5 %
18
37.8
3.4
110.6
9.9
142
3 %
12.7
60.5
-31.6 %
5.4
-23.7
-2.1
16.1
1.4
53.6
-23 %
4.8
3.2
0.3
43.3
-2.5 %
3.9
0.06
684.1
909.6
-27.3 %
100
683.3
75.1
226.3
-24.1 %
24.9
35.7
3.9
113.1
12.4
137.9
-62.3 %
15.2
88.4
231 %
9.7
-30.6
-3.4
3
0.3
69.6
176 %
7.7
9.2
1
44.4
143.3 %
4.9
0.06
683.9
1 250.6
27.4 %
100
952.6
76.2
298
51.2 %
23.8
44.1
3.5
165.2
13.2
365.4
162.9 %
29.2
-67.5
-216.2 %
-5.4
-27.7
-2.2
7.6
0.6
-91.6
-269.9 %
-7.3
-3.9
-0.3
-102.6
-372.1 %
-8.2
-0.13
791.3
982
15.4 %
100
784.9
79.9
197.1
-4 %
20.1
25.7
2.6
115.3
11.7
139
31 %
14.2
58.1
-41.5 %
5.9
-3.1
-0.3
2.4
0.2
53.9
-32.2 %
5.5
7.3
0.7
37.7
-31.1 %
3.8
0.06
628
851
-1.3 %
100
645.6
75.9
205.4
-27.4 %
24.1
—
0
134.4
15.8
106.1
-16.5 %
12.5
99.3
-36.3 %
11.7
-18.8
-2.2
2.7
0.3
79.5
-32.3 %
9.3
7.7
0.9
54.7
-28.1 %
6.4
0.09
627.7
861.8
-32 %
100
578.8
67.2
283
-6.1 %
32.8
—
0
135.4
15.7
127
-37.7 %
14.7
155.9
60.1 %
18.1
-30.5
-3.5
-0.2
-0.02
117.4
60.2 %
13.6
16.3
1.9
76.1
57.2 %
8.8
0.12
627.7
1 267.2
32 %
965.9
301.3
50 %
—
147.8
203.9
109.3 %
97.4
-5.9 %
-20
3.1
73.3
-12.8 %
2.9
48.4
-15.5 %
0.07
656.8
959.9
11.2 %
759
200.9
-0.7 %
26.8
83.6
97.4
15 %
103.5
-12 %
-19.7
2
84.1
-22.5 %
15.9
57.3
-29.9 %
0.09
636.8
863.5
27.5 %
661.2
202.3
13.7 %
—
107.5
84.7
0.2 %
117.6
25.8 %
-12.4
4.9
108.5
25.9 %
18.7
81.7
18.2 %
0.13
615.3
677.4
-9.6 %
499.5
177.9
-41.7 %
—
92.1
84.5
-64 %
93.5
32.8 %
-8.8
2.5
86.2
-30.7 %
13.6
69.1
-30.3 %
0.11
646.4
749.5
-11 %
444.4
305.1
0 %
—
124.9
234.8
85.5 %
70.4
-60.6 %
-3.3
57.3
124.3
-18.4 %
26.9
99.2
-22.6 %
0.15
666.6
842.4
14.1 %
537.3
305.2
-2 %
—
117.7
126.6
-0.8 %
178.5
-2.9 %
-9
5.8
152.4
-3.8 %
23.3
128.2
-7.2 %
0.21
615.3
738
36.4 %
426.6
311.4
31.2 %
—
106.7
127.6
36 %
183.8
28 %
-6.9
20.9
158.5
22.2 %
19.7
138.2
23.2 %
0.22
615.3
540.9
-25.1 %
303.5
237.4
106.8 %
—
88.1
93.8
-1.1 %
143.6
614.4 %
-7.1
-16.7
129.7
860.7 %
19.6
112.2
1010.9 %
0.18
606.7
722.1
49.4 %
607.3
114.8
5 %
—
88.9
94.8
25.7 %
20.1
-40.5 %
-11
4.5
13.5
-48.1 %
6.6
10.1
-48.5 %
0.02
636.2
483.4
-8.8 %
374.1
109.3
24.9 %
—
73.2
75.4
-4.6 %
33.8
293 %
-9.3
1.4
26
6400 %
3.2
19.6
1533.3 %
0.04
556.4
529.9
14.8 %
442.3
87.5
17.1 %
—
64.9
79
27.8 %
8.6
-33.3 %
-11.4
3.2
0.4
-93.3 %
4.9
1.2
-85.5 %
—
556.4
461.4
-28.7 %
386.7
74.7
-13 %
—
54.7
61.8
-15 %
12.9
-2.3 %
-9.4
2.5
6
-22.1 %
-0.4
8.3
10.7 %
0.01
556.4
646.7
6.5 %
560.8
85.9
19.8 %
—
58.4
72.7
20.2 %
13.2
16.8 %
-13.2
7.8
7.7
-2.5 %
-0.1
7.5
10.3 %
0.01
556.4
607.2
38.7 %
535.4
71.7
35 %
—
56.7
60.5
15.2 %
11.3
1783.3 %
-8.5
5.2
7.9
139.1 %
-1
6.8
139.3 %
0.01
562.5
437.8
-2.3 %
384.7
53.1
-14.1 %
—
50.5
52.5
11 %
0.6
-95.9 %
-7.9
-13
-20.2
-343.4 %
-3.2
-17.3
-340.3 %
-0.03
556.4
448.1
-13.1 %
386.2
61.8
-24.2 %
—
47.4
47.3
-29.3 %
14.6
0 %
-8.4
2
8.3
20.3 %
0.3
7.2
10.8 %
0.01
556.4
515.4
53.6 %
433.9
81.5
52.6 %
—
58.5
66.9
53.4 %
14.6
49 %
-8.6
1
6.9
11.3 %
0.8
6.5
—
0.01
556.4
335.6
-3.6 %
282.2
53.4
-9.2 %
—
48.5
43.6
-1.4 %
9.8
-32.4 %
-7.6
4
6.2
189.9 %
-0.7
6.5
195.6 %
0.01
556.4
348.2
-3.4 %
289.5
58.8
-5.6 %
—
50.5
44.2
-5.6 %
14.5
-6.5 %
-9
-12.4
-6.9
-161.1 %
-0.1
-6.8
-166.7 %
-0.01
556.4
360.3
-15.3 %
298
62.3
-11.4 %
—
46.6
46.8
-40.8 %
15.5
278.2 %
-6.6
2.4
11.3
171.5 %
1.2
10.2
173.9 %
0.02
556.4
425.4
—
355.1
70.3
—
—
58.5
79
—
-8.7
—
-14.1
6.9
-15.8
—
-2
-13.8
—
-0.02
556.4