Zhe Jiang Statements
00
Zhe Jiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
565.85
510.82
55.028
5.497
39.338
37.932
17.096
-7.054
-0.805
9.245
3.74
5.622
0.005
1 136.4
562.39
510.35
52.041
4.005
23.722
23.032
29.009
-5.826
-1.51
21.72
5.946
15.888
0.014
1 136.4
506.32
100
461.62
91.2
44.703
8.8
2.819
0.6
30.039
5.9
26
5.1
18.704
3.7
-9.556
-1.9
-0.506
-0.1
8.666
1.7
1.825
0.4
6.913
1.4
0.006
1 136.4
1 017.07
100
944.91
92.9
72.156
7.1
2.503
0.2
33.935
3.3
32.814
3.2
39.342
3.9
-8.953
-0.9
-19.128
-1.9
13.998
1.4
-1.891
-0.2
15.963
1.6
0.014
1 136.4
537.26
100
493.54
91.9
43.726
8.1
5.512
1
18.02
3.4
19.666
3.7
24.059
4.5
-8.51
-1.6
-0.426
-0.08
15.168
2.8
2.79
0.5
12.452
2.3
0.011
1 136.4
561.17
100
521.13
92.9
40.044
7.1
4.936
0.9
22.33
4
24.987
4.5
15.058
2.7
-8.827
-1.6
-2.863
-0.5
3.439
0.6
3.363
0.6
0.288
0.05
0
1 136.4
1 035.22
100
960.74
92.8
74.478
7.2
3.226
0.3
71.887
6.9
73.326
7.1
1.152
0.1
-10.207
-1
-0.091
-0.009
-9.363
-0.9
1.559
0.2
-10.79
-1.04
-0.009
1 136.4
664.43
100
655.07
98.6
9.365
1.4
7.557
1.1
-31.55
-4.7
-30.928
-4.7
40.293
6.1
-6.473
-1
-6.725
-1.01
27.034
4.1
2.157
0.3
24.917
3.8
0.022
1 136.4
564.33
100
518.46
91.9
45.875
8.1
5.522
1
36.97
6.6
38.579
6.8
7.296
1.3
-7.936
-1.4
0.642
0.1
-0.139
-0.02
0.78
0.1
-0.883
-0.2
-0.001
1 136.4
576.47
100
505.1
87.6
71.365
12.4
4.343
0.8
54.158
9.4
66.139
11.5
5.227
0.9
-6.995
-1.2
-1.878
-0.3
-3.602
-0.6
6.417
1.1
-9.95
-1.7
-0.009
1 136.4
572.1
100
506.2
88.5
65.9
11.5
4.8
0.8
30.9
5.4
31.4
5.5
34.5
6
-8.8
-1.5
-0.8
-0.1
24.9
4.4
1.7
0.3
23.3
4.1
0.02
1 136.4
956.1
100
850.7
89
105.4
11
15.9
1.7
82.5
8.6
77.7
8.1
27.7
2.9
8.3
0.9
-14.7
-1.5
91.2
9.5
39.9
4.2
51.5
5.4
0.06
816
547.5
100
484.2
88.4
63.2
11.5
6.3
1.2
47.3
8.6
51.1
9.3
12.1
2.2
-13.9
-2.5
0.6
0.1
-1.7
-0.3
2.2
0.4
-3.9
-0.7
—
1 136.4
493.2
100
441.7
89.6
51.5
10.4
6.5
1.3
64.8
13.1
75.7
15.3
-24.2
-4.9
20.2
4.1
0.9
0.2
-3.1
-0.6
-6.2
-1.3
3.3
0.7
—
1 136.4
355.5
100
327.5
92.1
28.1
7.9
4.9
1.4
42.8
12
41.6
11.7
-13.6
-3.8
-16.2
-4.6
0.2
0.06
-29.5
-8.3
0.5
0.1
-29.7
-8.4
-0.03
1 136.4
496.2
100
434.7
87.6
61.6
12.4
11.7
2.4
285.2
57.5
399.2
80.5
-337.6
-68.04
-25.7
-5.2
-26
-5.2
-389.2
-78.4
3.9
0.8
-386
-77.8
-0.34
1 136.4
467.3
100
422.7
90.5
44.5
9.5
11.6
2.5
53.8
11.5
63.1
13.5
-18.6
-4
-33.2
-7.1
-3.8
-0.8
-55.5
-11.9
4.7
1
-60
-12.8
-0.05
1 136.4
567
100
512.8
90.4
54.2
9.6
7.7
1.4
46.5
8.2
70
12.3
-15.8
-2.8
-27.6
-4.9
1.9
0.3
-41.5
-7.3
2.1
0.4
-42.8
-7.5
-0.04
1 136.4
477.1
100
434.1
91
43
9
8.2
1.7
50.8
10.6
64.1
13.4
-21.1
-4.4
-30.5
-6.4
-1.3
-0.3
-52.9
-11.09
1.8
0.4
-53.6
-11.2
-0.05
1 136.4
530.6
100
521.6
98.3
9
1.7
16.8
3.2
75.7
14.3
1 209
227.9
-1 200
-226.2
-4.4
-0.8
-16.6
-3.1
-1 221.1
-230.1
18.3
3.4
-1 217.3
-229.4
-1.07
1 136.4
624.9
100
635.6
101.7
-10.7
-1.7
16.3
2.6
59.8
9.6
69.9
11.2
-80.5
-12.9
70.4
11.3
3.2
0.5
-6.9
-1.1
4
0.6
1.2
0.2
—
1 136.4
974.2
100
873.8
89.7
100.4
10.3
14.9
1.5
60.3
6.2
77.7
8
22.7
2.3
-28.1
-2.9
0.2
0.02
-5.2
-0.5
-4.3
-0.4
-2.9
-0.3
—
1 148.9
788.6
100
696.3
88.3
92.3
11.7
10.5
1.3
53.3
6.8
66.2
8.4
26.1
3.3
-20.7
-2.6
-1.5
-0.2
3.9
0.5
4.9
0.6
-7.9
-1.002
-0.01
1 136.4
2 094
1 830.5
263.5
24.1
96.7
211.8
51.7
-30.9
0.9
21.7
-1.1
25.8
0.02
1 136.4
1 230.7
937.7
293
19.3
65.9
77.9
215
-10
9.2
214.3
15.4
162.1
0.14
1 136.4
936.9
778.1
158.7
—
57.1
81
77.8
-29.1
5.5
54.9
18.3
21
0.02
1 148.9
683.6
589.6
94
—
51.5
50.6
43.4
-17.8
0.8
25.7
6.3
17.2
0.02
1 136.4
807.2
645.9
161.3
—
72.5
103.4
57.9
-15.4
32.2
68.3
23.9
38.9
0.03
1 136.4
719.6
592.7
126.9
—
58
66.3
60.5
-12.8
2.7
47.5
3.1
38.2
0.03
1 136.4
764.1
577.7
186.4
—
53.8
59.6
126.8
-11.5
9.4
124.5
19
90.3
0.08
1 136.4
515.7
423.3
92.3
—
49.3
51.4
41
-5.1
0.7
33.8
8.3
23.4
0.02
1 136.4
631.9
528.5
103.4
—
71.2
83.9
19.5
-4
23.8
29
3.3
22.7
0.03
761.6
470
397.2
72.9
—
41.8
40.5
32.3
-17.2
28.9
42
8
33.4
0.03
1 136.4
591.4
500.5
90.9
—
49.2
57
33.9
-15.3
7.9
26.5
4.5
22.3
0.02
1 136.4
486.2
416.1
70.1
—
36.8
41.6
28.5
-14.6
0.1
13.9
2.1
12
0.01
1 136.4
416.7
359.3
57.4
—
49.6
53.6
3.8
-15.7
3.9
-8.7
1
-9.3
-0.01
686.4
524.5
456.5
67.9
—
58.5
56.3
11.6
-18.1
4.6
-3.2
1
-4.6
-0.01
686.4
565.1
494.7
70.4
—
58.8
66.3
4.1
-13
2
-7.3
0.3
-6.2
-0.01
693.9
410
358.2
51.8
—
37.3
42
9.8
-18.4
1.2
-7.4
0.6
-7
-0.01
686.4
336.9
297.6
39.3
—
45.3
45.3
-6
-14.7
14.5
-6.8
0.5
-7.1
-0.01
686.4
346.8
300.3
46.5
—
35.6
33.1
13.4
-18.4
3.8
-1.1
1.9
-2.8
—
686.4
451.6
385.7
65.9
—
39
42.4
23.4
-14
6.4
15.8
1.8
13.5
0.02
686.4
337.4
273.9
63.5
—
35.8
39.5
24
-15.6
3.2
11.3
0.5
11
0.02
686.4
330.8
282.8
48
—
39.7
40.5
7.5
-18.5
4.3
-6.7
1.7
-8.7
-0.01
686.4