00

Yunnan Lincang Xinyuan Germanium Industry Co LtdSHE 002428 Stock Report

Last reporting period 30 Sep, 2023

Updated 13 Nov, 2024

Last price

Market cap $B

1.096

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Yunnan Lincang Statements

00

Data from Yunnan Lincang`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Yunnan Lincang Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

189.17

39 %

100

162.55

85.9

26.619

-2.6 %

14.1

9.366

5

20.626

10.9

19.671

5.2 %

10.4

6.948

-19.6 %

3.7

-6.777

-3.6

-0.006

-0.003

0.269

-90.2 %

0.1

-1.823

-1

2.393

7.5 %

1.3

0.004

653.12

2023-06-30
%

136.14

-6.5 %

100

108.81

79.9

27.333

42.7 %

20.1

10.017

7.4

18.995

14

18.695

-18.4 %

13.7

8.637

330.7 %

6.3

-5.88

-4.3

-0.02

-0.02

2.736

129 %

2

-0.567

-0.4

2.227

123.5 %

1.6

0.003

653.12

2023-03-31
%

145.67

17.4 %

100

126.51

86.8

19.161

363 %

13.2

9.264

6.4

20.316

13.9

22.905

-63.6 %

15.7

-3.744

94.7 %

-2.6

-5.702

-3.9

0

-0.0002

-9.446

86.9 %

-6.5

-0.835

-0.6

-9.484

82.9 %

-6.5

-0.015

653.12

2022-12-31
%

124.1

22 %

100

131.38

105.9

-7.286

-723.8 %

-5.9

27.614

22.3

36.945

29.8

62.889

356.4 %

50.7

-70.176

-378.6 %

-56.5

-5.88

-4.7

4.052

3.3

-72.17

-239.9 %

-58.2

-14.463

-11.7

-55.363

-186.7 %

-44.6

-0.085

653.12

2022-09-30
%

101.73

-36.4 %

100

102.61

100.9

-0.885

-103.1 %

-0.9

5.061

5

18.803

18.5

13.779

-28.3 %

13.5

-14.663

-262.1 %

-14.4

-6.48

-6.4

-0.087

-0.09

-21.23

-539.6 %

-20.9

-1.539

-1.5

-19.31

-646.3 %

-19

-0.03

653.12

2022-06-30
%

160.07

6.2 %

100

131.8

82.3

28.27

-22.8 %

17.7

6.015

3.8

17.644

11

19.227

36 %

12

9.043

-59.8 %

5.6

-4.391

-2.7

0.01

0.006

4.83

-71.2 %

3

-0.413

-0.3

3.535

-59.5 %

2.2

0.005

653.12

2022-03-31
%

150.7

-15.1 %

100

114.08

75.7

36.624

-4.5 %

24.3

6.107

4.1

18.643

12.4

14.133

40 %

9.4

22.491

-20.4 %

14.9

-5.735

-3.8

0.041

0.03

16.767

-19.5 %

11.1

1.631

1.1

8.736

723.3 %

5.8

0.013

653.12

2021-12-31
%

177.42

27.4 %

100

139.05

78.4

38.369

59.6 %

21.6

5.878

3.3

16.075

9.1

10.096

-46.2 %

5.7

28.273

433.8 %

15.9

-7.271

-4.1

-0.183

-0.1

20.818

896.6 %

11.7

23.39

13.2

-1.402

61.8 %

-0.8

-0.002

653.12

2021-09-30
%

139.28

6.7 %

100

115.23

82.7

24.047

6.7 %

17.3

9.115

6.5

18.398

13.2

18.751

-34.2 %

13.5

5.296

188.6 %

3.8

-7.915

-5.7

0.005

0.004

-2.613

69.1 %

-1.9

1.178

0.8

-3.673

-204.5 %

-2.6

-0.006

653.12

2021-06-30
%

130.51

19.4 %

100

107.98

82.7

22.532

21.1 %

17.3

8.388

6.4

19.827

15.2

28.51

532 %

21.8

-5.978

-123.7 %

-4.6

-6.083

-4.7

-0.062

-0.05

-8.456

-142.9 %

-6.5

-16.792

-12.9

3.514

-77.3 %

2.7

0.005

653.12

2021-03-31
%

109.3

-36.3 %

100

90.7

83

18.6

-56.2 %

17

5

4.6

14.7

13.4

-6.6

-137.5 %

-6.04

25.2

1.2 %

23.1

-5.5

-5.03

0

19.7

56.3 %

18

-1

-0.9

15.5

14 %

14.2

0.02

653.1

2020-12-31
%

171.5

20.8 %

100

129

75.2

42.5

68 %

24.8

13.2

7.7

20.6

12

17.6

12.1 %

10.3

24.9

156.7 %

14.5

-12.2

-7.1

-0.1

-0.06

12.6

281.8 %

7.3

-2

-1.2

13.6

353.3 %

7.9

0.02

653.1

2020-09-30
%

142

-27.1 %

100

116.6

82.1

25.3

-5.9 %

17.8

4.9

3.5

16.1

11.3

15.7

-11.3 %

11.1

9.7

4.3 %

6.8

-6.4

-4.5

0

3.3

-17.5 %

2.3

0.4

0.3

3

-37.5 %

2.1

653.1

2020-06-30
%

194.9

20.6 %

100

168

86.2

26.9

48.6 %

13.8

4.6

2.4

13.8

7.1

17.7

56.6 %

9.1

9.3

36.8 %

4.8

-5.2

-2.7

-0.1

-0.05

4

122.2 %

2.1

0

4.8

300 %

2.5

0.01

653.1

2020-03-31
%

161.6

89 %

100

143.5

88.8

18.1

84.7 %

11.2

3.1

1.9

14.5

9

11.3

-76.2 %

7

6.8

118 %

4.2

-5

-3.09

0

1.8

103.5 %

1.1

-0.1

-0.06

1.2

102.5 %

0.7

653.1

2019-12-31
%

85.5

-17.2 %

100

75.8

88.7

9.8

-57.9 %

11.5

15.4

18

17.7

20.7

47.5

186.1 %

55.6

-37.7

-662.7 %

-44.09

-7

-8.2

-6.3

-7.4

-51.4

-51500 %

-60.1

-1.8

-2.1

-48.4

-1836 %

-56.6

-0.07

653.1

2019-09-30
%

103.3

-18.4 %

100

80

77.4

23.3

71.3 %

22.6

2.1

2

18.1

17.5

16.6

9.2 %

16.1

6.7

518.7 %

6.5

-5.3

-5.1

0

0.1

101 %

0.1

-1.4

-1.4

-2.5

72.5 %

-2.4

653.1

2019-06-30
%

126.6

22.9 %

100

113

89.3

13.6

-8.1 %

10.7

1.1

0.9

18.3

14.5

15.2

15.2 %

12

-1.6

-200 %

-1.3

-5.2

-4.1

0

-10.4

-750 %

-8.2

-0.4

-0.3

-9.1

-1111.1 %

-7.2

-0.01

653.1

2019-03-31
%

103

-29.2 %

100

88.2

85.6

14.8

-37.6 %

14.4

3.4

3.3

13.3

12.9

13.2

-31.6 %

12.8

1.6

-63.6 %

1.6

-4

-3.9

0.3

0.3

1.6

141 %

1.6

0.8

0.8

0.9

280 %

0.9

653.1

2018-12-31
%

145.5

21.9 %

100

121.8

83.7

23.7

16.2 %

16.3

2.7

1.9

19.2

13.2

19.3

15.6 %

13.3

4.4

18.9 %

3

-5.3

-3.6

0

-3.9

-269.6 %

-2.7

-2.4

-1.6

-0.5

-133.3 %

-0.3

653.1

2018-09-30
%

119.4

20.2 %

100

99

82.9

20.4

-2.4 %

17.1

3.5

2.9

17.4

14.6

16.7

-6.2 %

14

3.7

15.6 %

3.1

-1.3

-1.09

-0.1

-0.08

2.3

-59.6 %

1.9

0.5

0.4

1.5

-74.6 %

1.3

653.1

2018-06-30
%

99.3

-1.6 %

100

78.4

79

20.9

-17.7 %

21

0

19.8

19.9

17.8

-8.7 %

17.9

3.2

-45.8 %

3.2

-1

-1.007

-0.2

-0.2

5.7

137.5 %

5.7

0.7

0.7

5.9

247.1 %

5.9

0.01

653.1

2018-03-31
%

100.9

-46.2 %

100

75.5

74.8

25.4

-20.4 %

25.2

0

19.4

19.2

19.5

14 %

19.3

5.9

-60.1 %

5.8

-3.8

-3.8

0.3

0.3

2.4

-78.4 %

2.4

0.2

0.2

1.7

-62.2 %

1.7

653.1

2017-12-31

187.7

80.8 %

155.8

31.9

170.3 %

2.8

19.2

17.1

101.2 %

14.8

348.5 %

-3.6

11.1

3600 %

5.8

4.5

221.4 %

0.01

653.1

2017-09-30

103.8

11.7 %

92

11.8

-28.5 %

3.4

19.8

8.5

-42.2 %

3.3

94.1 %

-3

0.3

-89.3 %

-0.1

1.4

16.7 %

653.1

2017-06-30

92.9

16.3 %

76.5

16.5

20.8

14.7

42.7 %

1.7

-72.6 %

-3.8

-0.2

2.8

27.3 %

2.3

1.2

-14.3 %

653.1

2017-03-31

79.9

92.5 %

63.4

16.5

335.7 %

18.4

10.3

-73.9 %

6.2

113.3 %

-4

2.2

104.3 %

2

1.4

103.1 %

653.1

2016-12-31

41.5

16.2 %

48.6

-7

-511.8 %

29

39.4

12.9 %

-46.5

-40.1 %

-2.9

-2.1

-51.5

-95.1 %

-3.3

-45.5

-114.6 %

-0.07

653.1

2016-09-30

35.7

-36.7 %

34

1.7

-60.5 %

23.5

34.9

0.3 %

-33.2

-8.9 %

-3.5

10.3

-26.4

10.5 %

-4

-21.2

18.8 %

-0.03

653.1

2016-06-30

56.4

-65.8 %

52.1

4.3

-76.5 %

25.5

34.8

44.4 %

-30.5

-425.9 %

-1.6

2.6

-29.5

-198 %

-2.7

-26.1

-151 %

-0.04

653.1

2016-03-31

164.7

133.6 %

146.4

18.3

30.7 %

27.9

24.1

10 %

-5.8

25.6 %

-5

0.9

-9.9

-94.1 %

-0.3

-10.4

-33.3 %

-0.02

653.1

2015-12-31

70.5

-1.8 %

56.4

14

4.5 %

19.7

21.9

-40.5 %

-7.8

66.7 %

-3.2

5.9

-5.1

-163.8 %

2.2

-7.8

-161.4 %

-0.01

653.1

2015-09-30

71.8

-36.6 %

58.4

13.4

-70.2 %

24.8

36.8

69.6 %

-23.4

-200.9 %

30.4

1

8

-75.5 %

-5.4

12.7

-53.6 %

0.02

653.1

2015-06-30

113.3

-22.7 %

68.4

44.9

-18.4 %

20.8

21.7

-12.5 %

23.2

-22.9 %

-3

12.4

32.7

-7.4 %

4.9

27.4

-4.5 %

0.04

653.1

2015-03-31

146.6

22.4 %

91.7

55

2.8 %

22.8

24.8

-14.8 %

30.1

23.9 %

-2.8

8

35.3

52.2 %

6.1

28.7

45.7 %

0.04

653.1

2014-12-31

119.8

-5.4 %

66.3

53.5

1.5 %

25.1

29.1

31.1 %

24.3

-20.3 %

-2.9

1.8

23.2

-44.9 %

3.2

19.7

-44.5 %

0.03

653.1

2014-09-30

126.7

-34 %

74

52.7

-9.5 %

22.5

22.2

18.1 %

30.5

-22.6 %

-2

13.6

42.1

-11 %

5.9

35.5

-6.6 %

0.05

653.1

2014-06-30

192.1

63.8 %

133.8

58.2

7.4 %

16.5

18.8

3.9 %

39.4

9.1 %

-3.7

11.6

47.3

27.5 %

9.3

38

18.4 %

0.06

653.1

2014-03-31

117.3

-18.3 %

63.2

54.2

8 %

19.2

18.1

-33 %

36.1

55.6 %

-1.2

2.2

37.1

14.9 %

6.1

32.1

40.2 %

0.05

653.1

2013-12-31

143.5

-13.5 %

93.3

50.2

-9.5 %

25.7

27

66.7 %

23.2

-41 %

-3

12.1

32.3

-21 %

9

22.9

-30.6 %

0.04

653.1

2013-09-30

165.9

-33.5 %

110.4

55.5

18.3 %

14.7

16.2

16.5 %

39.3

19.5 %

-1.3

2.9

40.9

11.4 %

6.8

33

2.8 %

0.05

653.1

2013-06-30

249.4

-6 %

202.5

46.9

-15.9 %

13.7

13.9

-15.2 %

32.9

-16.7 %

-2.2

5.9

36.7

-11.6 %

4.7

32.1

-8.5 %

0.05

653.1

2013-03-31

265.3

86.2 %

209.5

55.8

20.3 %

14.5

16.4

1.9 %

39.5

30.8 %

-0.8

2.8

41.5

24.6 %

6.6

35.1

20.2 %

0.05

653.1

2012-12-31

142.5

96.2

46.4

15.7

16.1

30.2

-0.4

3.5

33.3

6.4

29.2

0.04

653.1

View Section: Balance Sheet