Longxing Chemical Statements
00
Longxing Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 041.49
100
925.69
88.9
115.81
11.1
7.17
0.7
45.817
4.4
49.874
4.8
65.932
6.3
-16.452
-1.6
-0.355
-0.03
49.125
4.7
1.958
0.2
47.166
4.5
0.098
483.36
1 036.73
100
947.54
91.4
89.196
8.6
7.589
0.7
44.657
4.3
48.226
4.7
40.97
4
0.176
0.02
-0.404
-0.04
40.783
3.9
-3.166
-0.3
43.949
4.2
0.091
484.32
1 119.5
100
1 041.43
93
78.071
7
6.468
0.6
44.914
4
48.798
4.4
29.273
2.6
-11.357
-1.01
-0.712
-0.06
17.204
1.5
4.468
0.4
12.737
1.1
0.026
483.84
1 161.51
100
1 066.96
91.9
94.55
8.1
6.446
0.6
57.037
4.9
84.542
7.3
10.008
0.9
-5.97
-0.5
-4.416
-0.4
-0.377
-0.03
-10.206
-0.9
9.829
0.8
0.021
472.87
1 198.46
100
1 111.9
92.8
86.56
7.2
6.948
0.6
45.196
3.8
50.065
4.2
36.495
3
7.687
0.6
-1.396
-0.1
42.599
3.6
7.836
0.7
34.763
2.9
0.071
488.27
1 196.86
100
1 076.46
89.9
120.4
10.1
6.005
0.5
48.154
4
52.026
4.3
68.37
5.7
-10.294
-0.9
-0.83
-0.07
57.247
4.8
9.558
0.8
47.689
4
0.096
496.04
1 003.28
100
929.47
92.6
73.815
7.4
8.28
0.8
40.52
4
44.592
4.4
29.223
2.9
-14.924
-1.5
0.218
0.02
14.517
1.4
3.106
0.3
11.41
1.1
0.024
480
951.01
100
845.37
88.9
105.64
11.1
9.385
1
43.662
4.6
53.036
5.6
52.602
5.5
-15.034
-1.6
-5.122
-0.5
32.446
3.4
3.159
0.3
29.287
3.1
0.061
479.85
809.15
100
728.81
90.1
80.341
9.9
5.932
0.7
42.615
5.3
46.316
5.7
34.025
4.2
-16.008
-2
0.2
0.02
18.217
2.3
-0.832
-0.1
19.049
2.4
0.04
480
857.96
100
725.19
84.5
132.77
15.5
4.872
0.6
54.865
6.4
68.391
8
64.376
7.5
-10.991
-1.3
-3.5
-0.4
49.865
5.8
6.626
0.8
43.24
5
0.09
480
820.4
100
656.1
80
164.3
20
5
0.6
53
6.5
58.2
7.1
106.1
12.9
-11.7
-1.4
0.1
0.01
94.5
11.5
14.5
1.8
80.1
9.8
0.17
480
713
100
641.6
90
71.4
10
3.7
0.5
-34.3
-4.8
-16.9
-2.4
88.3
12.4
-14.1
-2
-4.3
-0.6
70.1
9.8
13.7
1.9
56.4
7.9
0.12
480
614.2
100
505.5
82.3
108.6
17.7
3.5
0.6
67.7
11
69.3
11.3
39.4
6.4
-16
-2.6
-0.1
-0.02
23.3
3.8
4.7
0.8
18.6
3
0.04
480
497.2
100
435.7
87.6
61.5
12.4
3.1
0.6
48.4
9.7
48.7
9.8
12.8
2.6
-11.6
-2.3
—
0
1.1
0.2
-0.2
-0.04
1.2
0.2
—
485.3
471.4
100
405.8
86.1
65.6
13.9
3.6
0.8
48.9
10.4
49.9
10.6
15.7
3.3
-11.8
-2.5
-1
-0.2
2.8
0.6
1.6
0.3
1.3
0.3
—
480
662.6
100
598.8
90.4
63.8
9.6
4.4
0.7
66.5
10
58.2
8.8
5.6
0.8
-15.9
-2.4
0.2
0.03
-10.3
-1.6
-5.6
-0.8
-4.7
-0.7
-0.01
480
732.6
100
632.4
86.3
100.3
13.7
3.7
0.5
64.5
8.8
66.6
9.1
33.7
4.6
-10.8
-1.5
-0.1
-0.01
22.1
3
6.9
0.9
15.2
2.1
0.03
480
720.1
100
637.3
88.5
82.7
11.5
3.9
0.5
59.7
8.3
60.3
8.4
22.5
3.1
-13.1
-1.8
0.1
0.01
9.7
1.3
2.5
0.3
7.2
1
0.01
480
690.6
100
622.6
90.2
68
9.8
3.9
0.6
50.9
7.4
53.7
7.8
14.3
2.1
-12.9
-1.9
0.1
0.01
1.5
0.2
-0.1
-0.01
1.6
0.2
—
480
788.1
100
689
87.4
99.1
12.6
3.4
0.4
66.1
8.4
48.7
6.2
50.4
6.4
-14.2
-1.8
-4.7
-0.6
36.6
4.6
1.9
0.2
34.7
4.4
0.07
480
833.7
100
702.1
84.2
131.6
15.8
7.8
0.9
74
8.9
77.5
9.3
54
6.5
-9.5
-1.1
—
0
42.4
5.1
7.6
0.9
34.8
4.2
0.07
480
783.8
100
651.6
83.1
132.3
16.9
—
0
79.8
10.2
86.2
11
46.1
5.9
-9.2
-1.2
—
0
36.8
4.7
5.4
0.7
31.3
4
0.07
480
680.2
100
554.8
81.6
125.4
18.4
—
0
60.3
8.9
65.8
9.7
59.6
8.8
-21
-3.09
-0.3
-0.04
38.3
5.6
6.4
0.9
31.9
4.7
0.07
480
719.9
601.9
118
—
55.3
109.3
8.7
-16.7
1.3
-11.9
7.8
-19.7
-0.04
490.5
723.1
594
129.1
3.3
67.9
75.1
54
-18.8
-0.1
35.2
6.1
29
0.06
480
717.2
586.7
130.4
—
80.7
81.4
49.1
-18.2
—
28.2
5.2
23.3
0.05
480
542.1
441.4
100.7
—
64.8
64.2
36.5
-14
0.3
22.7
5.3
17.4
0.04
480
510.1
405.8
104.2
—
81.4
79
25.2
-9.1
14.1
22
5.8
16.1
0.03
480
510.2
397.9
112.3
—
70.2
77.4
34.9
-12
4.3
27.2
3
24.3
0.05
480
456.9
369.2
87.7
—
61.7
59.5
28.2
-11.6
1
17.6
4.3
13.2
0.03
480
366.2
310
56.2
—
62.1
63.6
-7.5
-16.3
2.2
-21.5
1.3
-22.8
-0.05
480
399
331.6
67.4
—
82.2
109.4
-42
-16.1
0.2
-57.9
-7.2
-50.8
-0.11
480
437.8
379.7
58.1
—
58.7
63.1
-5
-14.8
4.3
-15.5
-2.2
-13.3
-0.03
480
489.7
428.2
61.5
—
56.1
55.1
6.4
-21.5
0.7
-14.4
-4.7
-9.7
-0.02
480
410.7
353.9
56.8
—
49.2
50.1
6.6
-17.4
1.5
-9.2
-0.6
-8.7
-0.02
480
487.4
415.5
71.9
—
51.3
45.1
26.9
-23.3
3.1
6.7
-5.2
11.9
0.02
480
672.6
582
90.7
—
59.2
63
27.7
-29.6
9.1
7.2
1.4
5.8
0.01
480
676.7
591.3
85.4
—
57.5
55.5
30
-19.8
2
12.2
-2.5
14.7
0.03
480
601.5
540.5
61
—
57.9
60.1
1
-19.3
0.9
-17.4
—
-17.4
-0.04
480
649.7
563.1
86.6
—
62
62
24.6
-26.7
9.9
11.1
2.4
8.7
0.02
480
578.3
493.5
84.8
—
63.1
64.3
20.5
-23.4
6.1
3.2
1.2
2
—
480
599.9
507.6
92.3
—
66.7
66.3
26
-26.3
4.1
3.8
0.2
3.6
0.01
480
516.6
445.6
71
—
45.4
48.5
22.5
-20.1
3.3
5.7
1.2
5.2
0.01
480
543.4
461.8
81.6
—
62.7
63.9
17.8
-22.8
10.2
5.2
-0.8
8
0.02
480