Rongsheng Statements
00
Rongsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86 064.3
83 156.22
2 908.08
389.1
423.99
-1 597.67
4 505.75
-2 300
1.088
2 206.77
671.39
1 050.54
0.108
9 713.22
84 522.03
77 549.13
6 972.9
2 872.95
205.8
3 061.61
3 911.29
-1 704.59
-9.984
2 200.57
30.491
1 234.24
0.125
9 842.38
84 804.76
100
79 205.38
93.4
5 599.39
6.6
2 035.14
2.4
254.35
0.3
2 301.25
2.7
3 298.14
3.9
-2 660.5
-3.1
1.249
0.001
638.8
0.8
-120.39
-0.1
341.18
0.4
0.035
9 842.38
69 720.52
100
70 795.82
101.5
-1 075.3
-1.5
1 258.1
1.8
290.59
0.4
1 497.09
2.1
-2 572.39
-3.7
-921.11
-1.3
-0.059
-0.00009
-3 493.57
-5.01
-632.08
-0.9
-1 467.82
-2.1
-0.149
9 842.38
63 976.61
100
69 591.57
108.8
-5 614.95
-8.8
1 028
1.6
238.61
0.4
-744.42
-1.2
-4 870.54
-7.6
-1 962.27
-3.07
-4.169
-0.007
-6 819.36
-10.7
-3 174.5
-5
-2 110.43
-3.3
-0.206
10 221.04
77 490.64
100
74 443.93
96.1
3 046.71
3.9
1 328.31
1.7
173.2
0.2
1 452.01
1.9
1 594.7
2.1
-1 201.85
-1.6
1.791
0.002
394.64
0.5
49.282
0.06
83.999
0.1
0.008
10 029.77
79 026.43
100
71 245.52
90.2
7 780.91
9.8
1 148.28
1.5
269.35
0.3
1 410.21
1.8
6 370.7
8.1
-1 647.42
-2.08
-7.4
-0.009
4 698.23
5.9
812.48
1
2 250.72
2.8
0.222
10 125.76
68 601.17
100
59 570.98
86.8
9 030.18
13.2
862.51
1.3
324.72
0.5
1 174.2
1.7
7 855.98
11.5
-514.76
-0.8
0.421
0.0006
7 345.56
10.7
1 562.03
2.3
3 115.87
4.5
0.308
10 125.52
47 667.22
100
38 853.02
81.5
8 814.2
18.5
1 127.87
2.4
313.15
0.7
1 416.81
3
7 397.39
15.5
-177
-0.4
-3.056
-0.006
7 221.38
15.1
2 302.4
4.8
2 701.75
5.7
0.267
10 136.7
44 940.96
100
34 373.18
76.5
10 567.78
23.5
1 261.07
2.8
149.15
0.3
1 386.54
3.1
9 181.23
20.4
-1 041.67
-2.3
6.686
0.01
8 153.98
18.1
1 532.41
3.4
3 555.42
7.9
0.352
10 114.35
49 835.01
100
38 839.39
77.9
10 995.62
22.1
1 130.98
2.3
278.24
0.6
1 385.56
2.8
9 610.06
19.3
14.708
0.03
-1.65
-0.003
9 623.29
19.3
2 271.56
4.6
3 944.76
7.9
0.39
10 125.58
34 581
100
26 857
77.7
7 724
22.3
395
1.1
172
0.5
538
1.6
7 186
20.8
-936
-2.7
3
0.009
6 252
18.1
1 496
4.3
2 622
7.6
0.26
10 125
29 650
100
26 955
90.9
2 695
9.1
595
2
30
0.1
453
1.5
2 242
7.6
2 307
7.8
-2
-0.007
4 548
15.3
983
3.3
1 657
5.6
0.16
10 206
27 333
100
21 112
77.2
6 221
22.8
523
1.9
146
0.5
572
2.1
5 649
20.7
-471
-1.7
3
0.01
5 181
19
961
3.5
2 444
8.9
0.26
9 400
29 230
100
22 980
78.6
6 249
21.4
734
2.5
140
0.5
855
2.9
5 395
18.5
-949
-3.2
-1
-0.003
4 446
15.2
914
3.1
1 982
6.8
0.21
9 437
21 053
100
17 541
83.3
3 512
16.7
112
0.5
264
1.3
529
2.5
2 983
14.2
-476
-2.3
1
0.005
2 508
11.9
453
2.2
1 226
5.8
0.13
9 437
22 842
100
21 481
94
1 361
6
245
1.1
300
1.3
472
2.1
889
3.9
-325
-1.4
4
0.02
565
2.5
-115
-0.5
361
1.6
0.04
9 102
20 166
100
18 696
92.7
1 470
7.3
304
1.5
343
1.7
559
2.8
911
4.5
194
1
1
0.005
1 111
5.5
98
0.5
800
4
0.09
9 225
23 031
100
21 626
93.9
1 404
6.1
297
1.3
253
1.1
542
2.4
862
3.7
-196
-0.9
1
0.004
667
2.9
93
0.4
442
1.9
0.05
9 437
16 461
100
15 615
94.9
846
5.1
135
0.8
271
1.6
392
2.4
454
2.8
347
2.1
—
0
801
4.9
112
0.7
605
3.7
0.06
9 437
28 385
100
27 587
97.2
799
2.8
309
1.1
412
1.5
617
2.2
182
0.6
-509
-1.8
18
0.06
-310
-1.09
-20
-0.07
-222
-0.8
-0.02
9 171
25 529
100
23 670
92.7
1 859
7.3
313
1.2
280
1.1
606
2.4
1 254
4.9
-149
-0.6
1
0.004
1 107
4.3
128
0.5
683
2.7
0.07
9 320
19 406
100
17 970
92.6
1 436
7.4
240
1.2
194
1
413
2.1
1 023
5.3
-340
-1.8
1
0.005
683
3.5
117
0.6
510
2.6
0.06
8 511
18 104
100
17 035
94.1
1 070
5.9
95
0.5
188
1
284
1.6
785
4.3
29
0.2
-1
-0.006
813
4.5
102
0.6
635
3.5
0.07
8 664
19 677
18 864
812
879
-410
159
653
-34
-6
613
114
462
0.05
8 586
17 162
16 253
909
—
461
431
478
44
4
526
9
452
0.05
8 586
19 602
18 594
1 009
—
433
389
619
-91
-7
521
37
482
0.06
8 586
15 599
14 606
992
—
301
298
695
-19
9
685
92
621
0.07
8 586
14 094
12 923
1 171
—
339
349
821
-271
21
570
-120
692
0.08
8 586
12 905
11 616
1 289
—
441
445
844
-162
-2
679
165
501
0.06
8 586
11 287
9 919
1 368
—
331
335
1 033
-290
39
782
186
576
0.07
8 680
7 215
6 717
498
—
199
200
298
-100
2
200
43
151
0.02
8 586
9 192
8 227
965
—
300
303
662
-209
14
467
145
296
0.03
8 586
7 229
6 935
294
—
224
225
69
-314
3
-242
-47
-111
-0.01
7 506
7 033
6 612
421
—
169
176
245
-45
6
206
20
155
0.02
7 506
5 220
5 023
197
—
133
134
63
-86
2
-22
3
12
—
7 506
6 817
6 880
-64
—
282
327
-390
-322
18
-694
-92
-359
-0.05
7 506
7 790
7 526
264
—
154
151
113
-42
4
75
1
63
0.01
7 506
9 545
9 095
450
—
160
162
287
-134
15
168
39
91
0.01
7 506
7 659
7 580
79
—
118
119
-40
-196
8
-228
-26
-142
-0.02
7 506
6 155
5 894
261
—
172
174
88
-59
32
61
-16
74
0.01
7 506
9 070
8 761
309
—
172
173
136
2
2
140
17
93
0.01
7 506
8 505
8 344
161
—
137
141
20
61
10
91
14
48
0.01
7 506
5 626
5 471
155
—
97
97
58
-33
6
31
6
15
—
7 506
6 060
6 029
31
—
159
162
-130
-32
9
-154
-73
-52
-0.01
7 506