Jiangsu Huifeng Statements
00
Jiangsu Huifeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.496
27.883
10.613
0.544
25.75
25.699
-15.086
-42.796
0.008
-57.874
-2.834
-53.402
-0.035
1 507.59
125.63
108.63
17.001
0.452
71.804
74.124
-57.123
-5.176
0.04
-61.847
-1.2
-59.286
-0.039
1 507.59
62.614
100
43.846
70
18.769
30
0.436
0.7
29.602
47.3
28.052
44.8
-9.284
-14.8
16.149
25.8
4.29
6.9
11.166
17.8
2.223
3.6
10.711
17.1
0.007
1 507.59
64.489
100
48.271
74.9
16.218
25.1
0.542
0.8
150.93
234
169.08
262.2
-152.86
-237.03
-99.939
-155
-21.136
-32.8
-264.14
-409.6
15.084
23.4
-388.69
-602.7
-0.258
1 507.59
66.265
100
44.51
67.2
21.755
32.8
0.694
1
39.257
59.2
71.797
108.3
-50.042
-75.5
6.89
10.4
0.347
0.5
-42.61
-64.3
3.992
6
-27.84
-42.01
-0.018
1 507.59
72.671
100
49.049
67.5
23.622
32.5
0.069
0.09
78.053
107.4
75.045
103.3
-51.423
-70.8
-12.348
-17
0.545
0.7
-62.848
-86.5
0.341
0.5
-58.379
-80.3
-0.039
1 505.96
64.111
100
42.998
67.1
21.113
32.9
0.806
1.3
35.217
54.9
35.048
54.7
-13.935
-21.7
23.073
36
0.094
0.1
17.69
27.6
2.187
3.4
19.956
31.1
0.013
1 507.59
241.19
100
201.46
83.5
39.732
16.5
8.033
3.3
183.46
76.1
335.41
139.1
-295.68
-122.6
4.523
1.9
-15.445
-6.4
-305.78
-126.8
-13.5
-5.6
-219.47
-91
-0.146
1 507.59
133.66
100
112.37
84.1
21.296
15.9
1.017
0.8
59.326
44.4
58.562
43.8
-37.267
-27.9
8.889
6.7
-0.892
-0.7
-29.182
-21.8
3.842
2.9
-18.09
-13.5
-0.012
1 507.59
314.73
100
247.22
78.5
67.516
21.5
14.352
4.6
112.28
35.7
153.63
48.8
-86.116
-27.4
710.2
225.7
-11.572
-3.7
612.89
194.7
65.647
20.9
561.56
178.4
0.373
1 507.32
437.4
100
358.7
82
78.7
18
5.5
1.3
92.6
21.2
97.9
22.4
-19.3
-4.4
3.5
0.8
-2
-0.5
-17.6
-4.02
-1.9
-0.4
-13
-3
-0.01
1 507.6
418
100
350.8
83.9
67.2
16.1
12.2
2.9
128.9
30.8
402
96.2
-334.8
-80.1
-33.6
-8.04
-147.3
-35.2
-514.9
-123.2
-60.1
-14.4
-438.9
-105
-0.29
1 507.6
453.8
100
335.3
73.9
118.4
26.1
8.7
1.9
140.2
30.9
165.6
36.5
-47.1
-10.4
236.9
52.2
0.3
0.07
191.6
42.2
21.7
4.8
196.7
43.3
0.13
1 507.6
508.4
100
345.3
67.9
163.1
32.1
8.4
1.7
143.2
28.2
140.9
27.7
22.1
4.3
1.9
0.4
-0.2
-0.04
23.4
4.6
6.1
1.2
27.2
5.4
0.02
1 507.6
261.7
100
201.1
76.8
60.6
23.2
5.9
2.3
133.6
51.1
136
52
-75.4
-28.8
-13.9
-5.3
0.2
0.08
-89.2
-34.08
-3.4
-1.3
-75.5
-28.8
-0.05
1 507.6
238.8
100
171.7
71.9
67.1
28.1
19.6
8.2
260.7
109.2
448.2
187.7
-381.1
-159.6
90.2
37.8
-17.7
-7.4
-309.8
-129.7
48.9
20.5
-314.3
-131.6
-0.21
1 507.6
242.7
100
188.9
77.8
53.7
22.1
7.1
2.9
153.6
63.3
180.7
74.5
-126.9
-52.3
-15.9
-6.6
-0.8
-0.3
-143.8
-59.3
-12.1
-5
-116.8
-48.1
-0.08
1 507.6
290.9
100
211.2
72.6
79.8
27.4
8
2.8
172.7
59.4
186.6
64.1
-106.9
-36.7
-7.1
-2.4
-1.4
-0.5
-116
-39.9
-15.5
-5.3
-84.1
-28.9
-0.06
1 524.2
454
100
282.2
62.2
171.8
37.8
7.4
1.6
146.6
32.3
150
33
21.8
4.8
-12.3
-2.7
-0.5
-0.1
8.8
1.9
4.1
0.9
11.3
2.5
0.01
1 507.5
181.1
100
69.4
38.3
111.7
61.7
28.3
15.6
269.2
148.6
404.2
223.2
-292.5
-161.5
6.5
3.6
-37.1
-20.5
-324
-178.9
-27.5
-15.2
-303
-167.3
-0.2
1 507.5
691
100
517.3
74.9
173.7
25.1
10.6
1.5
337.4
48.8
528.8
76.5
-355.1
-51.4
-27.9
-4.04
-38.4
-5.6
-425.8
-61.6
-24.6
-3.6
-341.9
-49.5
-0.23
1 507.5
801.3
100
530.4
66.2
270.9
33.8
—
0
256
31.9
259.1
32.3
11.8
1.5
-29.5
-3.7
-11.7
-1.5
-29.6
-3.7
-1.6
-0.2
-26.9
-3.4
-0.02
1 507.5
845.8
100
547.5
64.7
298.3
35.3
—
0
118.6
14
115.4
13.6
182.9
21.6
-11.8
-1.4
-5.2
-0.6
165
19.5
26.6
3.1
125.1
14.8
0.08
1 507.5
1 135.8
786
349.8
48.3
159.3
195.5
154.3
-14.6
-13.7
123.9
32.3
79.6
0.05
1 507.5
1 035.5
810.8
224.7
15.2
85.2
98.9
125.8
-7.1
-0.9
117.8
18.9
94.4
0.06
1 507.5
823.1
604.8
218.4
—
96.7
95.4
123
-9.3
-1.8
112.1
19.4
85.8
0.06
1 507.5
957.1
715.7
241.4
—
105.6
107.9
133.5
41.2
-0.3
174.2
22.1
148.2
0.1
1 507.5
-290.2
-499.8
209.5
—
138.4
159.8
49.8
-1.5
-10
38.2
6.9
34.1
0.02
1 540.6
1 470.7
1 341.4
129.3
—
102.3
70.9
58.4
-15.3
3.1
46.2
9.2
35.9
0.02
1 507.5
1 160
1 019.8
140.2
—
105.2
117.2
23
27.6
0.8
51.4
1.7
55.1
0.04
1 507.5
775.9
607
168.9
—
99.2
99.1
69.9
-8.1
1.6
63.4
12.3
49.4
0.03
1 507.5
906.1
706.3
199.8
—
132.3
139.2
60.6
-17.4
-5.5
37.6
12.3
35
0.02
1 507.5
893.8
751.1
142.8
—
92.8
93.6
49.1
-14.6
4.3
38.8
8.6
25.8
0.02
1 507.5
869.8
711.7
158.1
—
94.9
105.3
52.7
1
16.4
70.1
16
58.9
0.04
1 507.5
663.4
517.2
146.2
—
76.2
73.3
72.9
-6.5
0.5
66.9
13.1
53.2
0.04
1 347.4
680.8
524.5
156.2
—
97.2
109.5
46.8
-8.6
-1.5
36.7
4.8
44.8
0.03
1 355.4
647
483.7
163.3
—
91.7
99.3
63.9
-8
-0.5
55.5
4.3
50.2
0.04
1 355.4
630.7
470.3
160.5
—
75.5
75.6
84.8
-9.5
5.2
80.5
20.8
57.5
0.04
1 355.4
470.8
335.1
135.7
—
61
59
76.7
-10.1
-0.8
65.8
11.6
49.9
0.04
1 355.4
553.3
392.7
160.6
—
98.3
101.2
59.4
1
-1.3
59.1
10.8
53.8
0.04
1 355.4
512
382.5
129.5
—
72.7
74.3
55.2
-5.6
1.3
50.9
10.9
33.6
0.02
1 355.4
555
420.2
134.7
—
81
83.5
51.2
-3.4
-1.8
46
6.1
42.8
0.03
1 355.4
465.6
356.9
108.7
—
56.2
56.2
52.6
-6.9
1
46.7
11.7
33
0.02
1 355.4
586.1
455.8
130.3
—
77.5
83.7
46.6
-0.3
1.2
47.5
6.4
37.6
0.03
1 355.8