Sichuan Yahua Statements
00
Data from Sichuan Yahua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Yahua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 255.03
2.4 %
100
3 170.69
97.4
84.338
-84 %
2.6
20.88
0.6
157.66
4.8
169.96
8.5 %
5.2
-85.618
-123.1 %
-2.6
21.838
0.7
7.59
0.2
-57.31
-112.1 %
-1.8
71.854
2.2
-143.37
-140.1 %
-4.4
-0.126
1 136.44
3 178.6
4.6 %
100
2 651.69
83.4
526.91
-39.1 %
16.6
23.656
0.7
142.21
4.5
156.7
-13.4 %
4.9
370.21
-45.9 %
11.6
101.5
3.2
0.483
0.02
472.34
-30.1 %
14.9
74.915
2.4
357.71
-39.7 %
11.3
0.313
1 144.6
3 037.69
-30 %
100
2 172.78
71.5
864.92
-42.7 %
28.5
14.507
0.5
193.91
6.4
181.04
-42.7 %
6
683.88
-42.7 %
22.5
-8.181
-0.3
0.019
0.0006
675.81
-43.2 %
22.2
73.989
2.4
592.89
-40.3 %
19.5
0.52
1 140.52
4 340.18
5.5 %
100
2 831.88
65.2
1 508.3
-13.5 %
34.8
64.804
1.5
188.65
4.3
315.79
30.4 %
7.3
1 192.52
-20.5 %
27.5
5.152
0.1
-5.368
-0.1
1 190.35
-22.9 %
27.4
182.85
4.2
993.86
-22.5 %
22.9
0.836
1 188.73
4 112.22
23 %
100
2 369.25
57.6
1 742.97
3.7 %
42.4
44.803
1.1
181.72
4.4
242.09
34 %
5.9
1 500.87
0 %
36.5
44.017
1.1
-0.805
-0.02
1 544.11
2.8 %
37.5
236.39
5.7
1 282.07
3.4 %
31.2
1.124
1 140.52
3 344.62
25.7 %
100
1 663.19
49.7
1 681.44
17.8 %
50.3
34.568
1
154.87
4.6
180.63
23.9 %
5.4
1 500.81
17.1 %
44.9
1.597
0.05
-0.641
-0.02
1 501.9
17.6 %
44.9
244.38
7.3
1 240.35
21.4 %
37.1
1.088
1 140.52
2 659.82
48.1 %
100
1 232.91
46.4
1 426.91
151.4 %
53.6
17.812
0.7
133.76
5
145.79
-34.9 %
5.5
1 281.12
272.8 %
48.2
-4.061
-0.2
-0.529
-0.02
1 276.67
280.5 %
48
218.31
8.2
1 021.98
235.9 %
38.4
0.896
1 140.52
1 795.43
35.9 %
100
1 227.95
68.4
567.48
0.9 %
31.6
42.371
2.4
134.78
7.5
223.87
25.5 %
12.5
343.61
-10.5 %
19.1
11.358
0.6
-19.4
-1.08
335.57
-12.7 %
18.7
32.924
1.8
304.27
0.7 %
16.9
0.27
1 127.21
1 321.47
4.3 %
100
759.01
57.4
562.46
24.7 %
42.6
36.675
2.8
134.3
10.2
178.41
27.3 %
13.5
384.05
23.5 %
29.1
-1.906
-0.1
2.113
0.2
384.19
21.6 %
29.1
58.429
4.4
302.23
19.9 %
22.9
0.262
1 152.36
1 267.05
47.8 %
100
815.93
64.4
451.11
97.3 %
35.6
16.891
1.3
130.26
10.3
140.16
14.1 %
11.1
310.95
193.9 %
24.5
4.34
0.3
-2.77
-0.2
316.07
190 %
24.9
43.423
3.4
252.11
223.2 %
19.9
0.219
1 152.13
857.4
-17.4 %
100
628.7
73.3
228.7
-14.7 %
26.7
12.3
1.4
115.4
13.5
122.8
15.1 %
14.3
105.8
-34.5 %
12.3
2.4
0.3
0.4
0.05
109
-31.1 %
12.7
26.3
3.1
78
-40 %
9.1
0.07
1 137.2
1 037.5
12.8 %
100
769.3
74.1
268.2
-17.5 %
25.9
24.7
2.4
103.3
10
106.7
-53.9 %
10.3
161.6
73.2 %
15.6
4.4
0.4
-10
-1
158.2
86.3 %
15.2
22
2.1
129.9
108.2 %
12.5
0.14
937.9
920
10.2 %
100
595.1
64.7
324.9
25.3 %
35.3
18.6
2
172.7
18.8
231.6
140.5 %
25.2
93.3
-42.8 %
10.1
-7.6
-0.8
-0.6
-0.07
84.9
-47.4 %
9.2
20.1
2.2
62.4
-50.3 %
6.8
0.07
957.4
834.9
82.4 %
100
575.5
68.9
259.3
103.4 %
31.1
15.1
1.8
86.1
10.3
96.3
0.2 %
11.5
163
420.8 %
19.5
-1.7
-0.2
0.5
0.06
161.5
691.7 %
19.3
22.8
2.7
125.6
2028.8 %
15
0.13
958.4
457.7
-45 %
100
330.3
72.2
127.5
-40.7 %
27.9
7.6
1.7
92
20.1
96.1
-75.4 %
21
31.3
117.9 %
6.8
-11.2
-2.4
-0.2
-0.04
20.4
160 %
4.5
15.6
3.4
5.9
118.1 %
1.3
0.01
958.7
832.5
5 %
100
617.3
74.2
215.1
-0.4 %
25.8
11.1
1.3
186.7
22.4
389.9
102.2 %
46.8
-174.8
-853.4 %
-21
-15.6
-1.9
-7.2
-0.9
-34
-578.9 %
-4.08
12
1.4
-32.6
-167.2 %
-3.9
-0.03
945.3
792.6
-14.1 %
100
576.6
72.7
215.9
-16.1 %
27.2
26.1
3.3
107.2
13.5
192.8
51 %
24.3
23.2
-82.1 %
2.9
-16.5
-2.08
0.2
0.03
7.1
-94.1 %
0.9
15
1.9
-12.2
-114.3 %
-1.5
-0.01
945.2
922.5
42.1 %
100
665.3
72.1
257.2
58 %
27.9
20.8
2.3
113.2
12.3
127.7
19.9 %
13.8
129.5
130 %
14
-8.6
-0.9
-0.8
-0.09
121
156.4 %
13.1
24
2.6
85.4
174.6 %
9.3
0.09
945.2
649.2
-31.5 %
100
486.4
74.9
162.8
-42.8 %
25.1
15.6
2.4
94.3
14.5
106.5
-56.9 %
16.4
56.3
50.1 %
8.7
-9.7
-1.5
0.4
0.06
47.2
7.5 %
7.3
13.7
2.1
31.1
364.2 %
4.8
0.03
945.2
947.1
25.4 %
100
662.6
70
284.4
18.5 %
30
24.1
2.5
169.5
17.9
247
44.7 %
26.1
37.5
-45.9 %
4
-13.7
-1.4
-9.9
-1.05
43.9
4.3 %
4.6
20.2
2.1
6.7
-71.4 %
0.7
0.01
957.3
755.1
-6.3 %
100
515
68.2
240
-12.3 %
31.8
13.9
1.8
137.3
18.2
170.7
34.5 %
22.6
69.3
-52.9 %
9.2
-27.6
-3.7
0.3
0.04
42.1
-70.2 %
5.6
14.8
2
23.4
-76.6 %
3.1
0.02
959.5
805.6
44.1 %
100
531.7
66
273.8
75.4 %
34
—
0
126.5
15.7
126.9
13.3 %
15.8
147
234.1 %
18.2
-2.1
-0.3
-1.5
-0.2
141.2
111.1 %
17.5
19.5
2.4
99.8
86.5 %
12.4
0.1
959.5
558.9
-16.7 %
100
402.9
72.1
156.1
-43.3 %
27.9
—
0
107
19.1
112
-35.3 %
20
44
-57 %
7.9
-1.5
-0.3
23.9
4.3
66.9
-15.7 %
12
10.8
1.9
53.5
-27.5 %
9.6
0.06
957.3
671.2
1.8 %
395.7
275.5
29.8 %
—
164.3
173.2
14.9 %
102.4
66.2 %
-13.9
-16.2
79.4
15.6 %
10.8
73.8
93.7 %
0.08
960
659.3
-0.5 %
446.9
212.3
-11.9 %
13.8
98.9
150.7
36.5 %
61.6
-52.9 %
4.9
2.3
68.7
-50.6 %
18.7
38.1
-60.1 %
0.04
960
662.3
81.1 %
421.1
241.1
113.2 %
—
109.1
110.4
38.2 %
130.8
294 %
4.5
2.2
139.1
186.2 %
25.5
95.4
206.8 %
0.1
960
365.7
-22.2 %
252.6
113.1
-46.6 %
—
77.1
79.9
-52.5 %
33.2
-23.5 %
4.5
1
48.6
1.9 %
12.5
31.1
-14.3 %
0.03
960
469.9
19.6 %
258.3
211.6
20.8 %
—
117.1
168.2
12.9 %
43.4
66.3 %
5.1
-1.8
47.7
27.2 %
11.6
36.3
103.9 %
0.04
960
393
-12.4 %
217.9
175.1
11.3 %
—
80.4
149
56.2 %
26.1
-57.8 %
10.9
0.5
37.5
-51.3 %
13.1
17.8
-69.7 %
0.02
960
448.5
67.3 %
291.2
157.3
57.5 %
—
89.3
95.4
29.6 %
61.9
135.4 %
12.2
2.9
77
142.9 %
12.2
58.8
181.3 %
0.06
960
268.1
-29.6 %
168.2
99.9
-34.9 %
—
70.9
73.6
-46.7 %
26.3
73 %
4.4
1
31.7
-15.2 %
9.2
20.9
-34.5 %
0.02
960
381
21.5 %
227.7
153.4
21.9 %
—
121.8
138.1
10.7 %
15.2
1281.8 %
26.6
-4.4
37.4
38.5 %
4.8
31.9
129.5 %
0.03
960
313.6
-15.7 %
187.8
125.8
-14.9 %
—
98.9
124.7
58.4 %
1.1
-98.4 %
23.4
2.5
27
-62.3 %
9.3
13.9
-73.8 %
0.01
960
371.8
34.3 %
224
147.8
40.4 %
—
76.3
78.7
-3 %
69.1
185.5 %
1.5
1.1
71.7
149.8 %
15.1
53.1
170.9 %
0.06
960
276.9
-30.8 %
171.6
105.3
-42 %
—
78.7
81.1
-29.1 %
24.2
-64 %
1.7
2.8
28.7
-61.1 %
7.7
19.6
-68.2 %
0.02
960
400.3
15.2 %
218.6
181.7
15.1 %
—
116.1
114.4
18.9 %
67.3
9.3 %
11.2
-4.8
73.8
1.2 %
9.4
61.7
25.9 %
0.06
960
347.4
-17 %
189.7
157.8
-21.7 %
—
96.7
96.2
-5.1 %
61.6
-38.5 %
7.2
4.2
72.9
-32.4 %
16.8
49
-39.7 %
0.05
960
418.4
44.9 %
216.8
201.6
56.5 %
—
95
101.4
27.5 %
100.1
103 %
6.7
1.1
107.9
114.9 %
20.4
81.3
129 %
0.08
970.5
288.8
-28.4 %
159.9
128.8
-29.5 %
—
74.8
79.5
-20.2 %
49.3
-40.5 %
0.4
0.5
50.2
-36.2 %
9.2
35.5
-37.9 %
0.04
960
403.3
36.5 %
220.7
182.6
27.2 %
—
94.9
99.6
20.1 %
82.9
36.8 %
6.6
-10.8
78.7
5.4 %
14
57.2
2.3 %
0.06
960
295.5
-13.5 %
152
143.5
-16.9 %
—
83.5
82.9
1.6 %
60.6
-33.4 %
7.5
6.6
74.7
-19.8 %
12.5
55.9
-25.7 %
0.06
960
341.6
40 %
169
172.6
65 %
—
78.7
81.6
27.3 %
91
124.7 %
3.4
-1.3
93.1
94 %
13.7
75.2
123.1 %
0.08
960
244
-13.7 %
139.4
104.6
-14.1 %
—
62.9
64.1
-23.6 %
40.5
7.1 %
5.3
2.2
48
-5.5 %
8.9
33.7
-25.9 %
0.04
960
282.7
—
161
121.7
—
—
85.1
83.9
—
37.8
—
3.5
9.5
50.8
—
3.4
45.5
—
0.05
960