Jiangsu Lanfeng Statements
00
Jiangsu Lanfeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.49
227.64
8.849
1.96
45.841
52.944
-44.094
3.508
-9.015
-50.268
-5.951
-44.314
-0.119
373.41
144.81
150.58
-5.769
1.882
40.468
46.649
-52.418
-18.477
0.425
-70.074
6.775
-76.934
-0.189
407.79
381.71
100
369.33
96.8
12.386
3.2
2.645
0.7
34.548
9.1
35.083
9.2
-22.697
-5.9
-2.039
-0.5
0.713
0.2
-19.164
-5.02
-4.35
-1.1
-14.727
-3.9
-0.043
340.09
206.85
100
270.05
130.6
-63.205
-30.6
8.513
4.1
83.667
40.4
110.54
53.4
-173.75
-84
-5.496
-2.7
-69.053
-33.4
-247.64
-119.7
73.722
35.6
-321.37
-155.4
-0.859
373.94
354.2
100
333.19
94.1
21.012
5.9
0.872
0.2
27.725
7.8
28.014
7.9
-7.002
-2
4.446
1.3
0.757
0.2
-0.974
-0.3
0.81
0.2
-1.784
-0.5
-0.005
340.09
445.26
100
423.5
95.1
21.761
4.9
1.11
0.2
24.37
5.5
21.722
4.9
0.039
0.009
-0.93
-0.2
1.071
0.2
0.177
0.04
-1.399
-0.3
1.577
0.4
0.005
340.09
438.93
100
414.88
94.5
24.052
5.5
1.156
0.3
20.109
4.6
20.796
4.7
3.256
0.7
-2.499
-0.6
0.716
0.2
1.473
0.3
0.592
0.1
0.881
0.2
0.003
340.09
358.26
100
439.73
122.7
-81.472
-22.7
1.907
0.5
72.483
20.2
377.26
105.3
-458.74
-128.05
-12.077
-3.4
-9.243
-2.6
-481.96
-134.5
-32.993
-9.2
-448.96
-125.3
-1.32
340.09
445.35
100
426.84
95.8
18.514
4.2
3.92
0.9
49.661
11.2
53.198
11.9
-34.684
-7.8
-4.763
-1.07
0.97
0.2
-38.429
-8.6
-9.708
-2.2
-28.722
-6.4
-0.084
340.09
306.64
100
283.68
92.5
22.957
7.5
3.779
1.2
35.051
11.4
38.447
12.5
-15.49
-5.05
-4.952
-1.6
0.515
0.2
-19.998
-6.5
-5.255
-1.7
-14.743
-4.8
-0.043
340.09
333.7
100
304.7
91.3
29
8.7
3.3
1
20.2
6.1
23
6.9
6
1.8
-5.2
-1.6
0.7
0.2
1.5
0.4
0.3
0.09
1.2
0.4
—
340.1
263.3
100
239.1
90.8
24.2
9.2
3.7
1.4
55
20.9
71.9
27.3
-47.7
-18.1
17.1
6.5
2.2
0.8
-10.1
-3.8
-14.1
-5.4
4
1.5
0.01
340.1
500.3
100
433.5
86.6
66.8
13.4
0.9
0.2
49.5
9.9
46.8
9.4
19.9
4
-1.4
-0.3
4.2
0.8
26.7
5.3
6.1
1.2
20.5
4.1
0.06
340.1
340.5
100
290.2
85.2
50.3
14.8
5.8
1.7
33.4
9.8
36.7
10.8
13.6
4
-10
-2.9
2.3
0.7
7.3
2.1
1.5
0.4
5.7
1.7
0.02
340.1
237.9
100
204.8
86.1
33
13.9
5.5
2.3
42.7
17.9
47.7
20.1
-14.6
-6.1
-7.4
-3.1
1
0.4
-21
-8.8
-5.6
-2.4
-15.4
-6.5
-0.05
340.1
319.7
100
240.1
75.1
79.6
24.9
11.1
3.5
264.2
82.6
639.8
200.1
-560.2
-175.2
-19.8
-6.2
-6.6
-2.06
-595.7
-186.3
-51.6
-16.1
-544.1
-170.2
-1.6
340.1
396.5
100
319.4
80.6
77.1
19.4
7.9
2
61
15.4
69.8
17.6
7.3
1.8
-9.5
-2.4
3.5
0.9
8
2
2.3
0.6
5.7
1.4
0.02
340.1
423.6
100
336.9
79.5
86.7
20.5
7.3
1.7
57.5
13.6
65.6
15.5
21.1
5
-9.4
-2.2
-0.4
-0.09
11.3
2.7
2.3
0.5
9.1
2.1
0.03
343.8
364.6
100
284.7
78.1
79.9
21.9
8.5
2.3
44.6
12.2
50.2
13.8
29.7
8.1
-15.6
-4.3
2.4
0.7
16.6
4.6
3.7
1
12.8
3.5
0.04
340.1
333.7
100
249.7
74.8
83.9
25.1
13.5
4
167.9
50.3
919.2
275.5
-835.2
-250.3
-16.8
-5.03
-8.4
-2.5
-872.1
-261.3
-32.3
-9.7
-839.7
-251.6
-2.47
340.1
229.3
100
177
77.2
52.3
22.8
5.2
2.3
127
55.4
129.8
56.6
-77.5
-33.8
-15.8
-6.9
8.9
3.9
-87
-37.9
-21
-9.2
-66
-28.8
-0.19
340.1
467.6
100
384.2
82.2
83.4
17.8
—
0
74.9
16
68.6
14.7
14.9
3.2
-12.6
-2.7
1.1
0.2
4.9
1
1.1
0.2
3.9
0.8
0.01
340.1
450.7
100
323.8
71.8
126.9
28.2
—
0
76.1
16.9
79.7
17.7
47.3
10.5
-17.2
-3.8
2.5
0.6
32.5
7.2
5.6
1.2
26.9
6
0.08
340.1
548.7
387
161.6
—
153.9
173
-11.3
-22.8
-20.7
-55.1
2.6
-57.7
-0.17
340.1
450.5
312.6
137.9
13.6
67
81.5
56.4
-21.3
3.8
39
6.6
32.4
0.1
323.6
465.6
320.8
144.8
—
76.5
81.3
63.5
-15.6
0.5
48.4
8.2
40.2
0.12
340.1
385.9
283.6
102.2
—
60
63.3
38.9
-14.5
-0.4
24
3.4
20.6
0.06
340.1
433
278.6
154.3
—
120.7
126
28.3
-8.3
2.2
22.2
2.6
19.6
0.06
340.1
343.8
238.2
105.6
—
66.3
71
34.6
-12.6
3.4
25.4
1.8
23.6
0.07
340.1
344.5
231.9
112.6
—
66.7
67.4
45.2
-10.2
3.8
38.8
6.6
32.2
0.09
340.1
335.5
231.2
104.3
—
57.5
59.4
44.8
-15.3
7.1
36.7
4.8
31.8
0.09
340.1
239.7
183.2
56.5
—
68.4
82
-25.4
-17
2.7
-39.7
-10.3
-29.4
-0.13
220.3
195.5
160.3
35.2
—
59.6
57.2
-22
-12.4
-1.1
-35.5
-5.2
-30.3
-0.14
213.1
267.1
211.6
55.5
—
55.3
54.3
1.2
-11.4
3.4
-6.8
-2.8
-4
-0.02
213.1
308.1
255.6
52.5
—
47.3
49.2
3.2
-11.1
0.7
-6.8
-1.8
-5.1
-0.02
213.1
296.1
258.6
37.5
—
44.8
53.3
-15.9
-25
11.2
-29.6
-5.9
-23.8
-0.11
213.1
272.6
253.1
19.4
—
29.2
28.8
-9.4
-13.3
5
-17.6
-1.4
-16.3
-0.08
213.1
376.2
332
44.2
—
38.7
35.4
8.8
-8.4
0.1
0.5
0.3
0.2
—
213.1
307.3
271.6
35.7
—
28.6
26
9.7
-8.4
1
2.3
-0.2
2.4
0.01
213.1
320.7
278.3
42.4
—
33.7
37
5.4
-15
0.5
-9.2
-3.4
-5.8
-0.03
213.1
318
267.4
50.6
—
40.2
39.2
11.4
-11.6
—
-0.2
0.6
-0.8
—
213.1
398.9
323.2
75.7
—
44
48.5
27.2
-13.3
0.4
14.3
2.3
12
0.06
213.1
334.5
273
61.6
—
36.4
34.5
27
-11.7
3.4
18.7
3
15.7
0.07
213.1
344.7
267.3
77.4
—
44.3
44.9
32.5
-14
0.6
19.1
2.4
16.6
0.08
213.1