Tianshan Aluminum Statements
00
Data from Tianshan Aluminum`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianshan Aluminum Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 548.22
-3.9 %
100
6 437.2
85.3
1 111.02
29.2 %
14.7
52.597
0.7
99.254
1.3
126.59
2540.7 %
1.7
984.43
15.1 %
13
-201.51
-2.7
0.768
0.01
781.01
17.5 %
10.3
163.91
2.2
618.09
19.4 %
8.2
0.134
4 628.74
7 851.56
13.1 %
100
6 991.83
89.1
859.74
13.2 %
10.9
47.815
0.6
79.725
1
4.794
104.7 %
0.06
854.94
-0.8 %
10.9
-193.89
-2.5
3.553
0.05
664.48
0.8 %
8.5
148.59
1.9
517.73
3.2 %
6.6
0.112
4 628.74
6 943.73
-16.1 %
100
6 184.14
89.1
759.6
12 %
10.9
54.594
0.8
90.534
1.3
-102.54
-154.6 %
-1.5
862.14
75.8 %
12.4
-204.99
-3
1.889
0.03
659.02
129.1 %
9.5
153.18
2.2
501.45
103.1 %
7.2
0.108
4 628.74
8 279.08
8.8 %
100
7 600.62
91.8
678.45
-13.9 %
8.2
154.32
1.9
85.612
1
187.97
83.8 %
2.3
490.49
-28.5 %
5.9
-200.23
-2.4
-2.508
-0.03
287.69
-42.9 %
3.5
42.072
0.5
246.87
-38.6 %
3
0.053
4 649.96
7 612.31
-3.2 %
100
6 824.41
89.6
787.9
-42.5 %
10.4
28.779
0.4
81.063
1.1
102.28
46.6 %
1.3
685.61
-47.3 %
9
-182.93
-2.4
1.216
0.02
503.9
-55.2 %
6.6
102.61
1.3
402.38
-55.2 %
5.3
0.113
3 562.56
7 864.2
-15 %
100
6 492.97
82.6
1 371.23
-20.8 %
17.4
21.768
0.3
65.747
0.8
69.782
-6.7 %
0.9
1 301.45
-21.4 %
16.5
-195.85
-2.5
3.246
0.04
1 125.34
-22.3 %
14.3
228.34
2.9
897.4
-18.7 %
11.4
0.193
4 656.13
9 252.83
33.1 %
100
7 521.48
81.3
1 731.35
56.3 %
18.7
37.071
0.4
89.189
1
74.77
-25.7 %
0.8
1 656.58
64.6 %
17.9
-207.95
-2.2
-0.009
-0.0001
1 448.68
88.8 %
15.7
341.99
3.7
1 103.82
83.7 %
11.9
0.237
4 651.89
6 952.99
-2.6 %
100
5 845.59
84.1
1 107.4
-43.2 %
15.9
82.098
1.2
88.784
1.3
100.66
16.3 %
1.4
1 006.73
-45.9 %
14.5
-235.8
-3.4
-1.551
-0.02
767.13
-53 %
11
166.45
2.4
600.82
-52 %
8.6
0.129
4 651.89
7 140.37
-8.9 %
100
5 192.41
72.7
1 947.96
9.5 %
27.3
47.898
0.7
88.944
1.2
86.588
84.3 %
1.2
1 861.38
7.5 %
26.1
-232.14
-3.3
1.862
0.03
1 630.6
7.8 %
22.8
380.5
5.3
1 250.46
7.5 %
17.5
0.269
4 651.89
7 834.71
14.9 %
100
6 056.2
77.3
1 778.5
40.6 %
22.7
22.145
0.3
39.339
0.5
46.982
20.5 %
0.6
1 731.52
41.3 %
22.1
-219.87
-2.8
0.595
0.008
1 512.25
46 %
19.3
349.35
4.5
1 163.22
42 %
14.8
0.25
4 651.89
6 817
-16.8 %
100
5 552
81.4
1 265
52.4 %
18.6
8
0.1
78
1.1
39
122.4 %
0.6
1 225
21.9 %
18
-191
-2.8
2
0.03
1 036
18.5 %
15.2
217
3.2
819
19.4 %
12
0.18
4 652
8 192
10.2 %
100
7 362
89.9
830
-25.2 %
10.1
17
0.2
-175
-2.1
-174
-219.2 %
-2.1
1 005
4.4 %
12.3
-131
-1.6
1
0.01
874
19.2 %
10.7
188
2.3
686
19.7 %
8.4
0.16
4 178
7 435
-35.7 %
100
6 326
85.1
1 109
-14.5 %
14.9
17
0.2
155
2.1
146
-28.1 %
2
963
-12 %
13
-231
-3.1
1
0.01
733
-0.3 %
9.9
160
2.2
573
-5.1 %
7.7
0.15
3 822
11 565
4231.5 %
100
10 268
88.8
1 297
1606.6 %
11.2
—
0
216
1.9
203
298 %
1.8
1 094
4107.7 %
9.5
-362
-3.1
3
0.03
735
1261.1 %
6.4
128
1.1
604
1132.7 %
5.2
0.18
3 437
267
-96.9 %
100
190
71.2
76
-93.8 %
28.5
12
4.5
41
15.4
51
363.6 %
19.1
26
-97.9 %
9.7
28
10.5
1
0.4
54
-94.9 %
20.2
8
3
49
-93.9 %
18.4
0.1
503
8 654
6.1 %
100
7 419
85.7
1 235
52.5 %
14.3
7
0.08
188
2.2
11
-92 %
0.1
1 224
82.1 %
14.1
-172
-2
4
0.05
1 056
212.4 %
12.2
252
2.9
804
215.3 %
9.3
0.22
3 687
8 156
-47.3 %
100
7 347
90.1
810
-31.2 %
9.9
—
0
142
1.7
137
-47.7 %
1.7
672
-26.6 %
8.2
-337
-4.1
3
0.04
338
-32 %
4.1
83
1
255
-38.6 %
3.1
0.07
3 638
15 462
4808.6 %
100
14 284
92.4
1 178
1166.7 %
7.6
—
0
286
1.8
262
336.7 %
1.7
916
2675.8 %
5.9
-426
-2.8
7
0.05
497
1613.8 %
3.2
80
0.5
415
1437 %
2.7
0.12
3 403
315
-18.2 %
100
222
70.5
93
-17 %
29.5
16
5.1
43
13.7
60
-28.6 %
19
33
17.9 %
10.5
-4
-1.3
—
0
29
7.4 %
9.2
4
1.3
27
42.1 %
8.6
0.05
503
385
0.3 %
100
273
70.9
112
-0.9 %
29.1
16
4.2
65
16.9
84
29.2 %
21.8
28
-41.7 %
7.3
1
0.3
-1
-0.3
27
-46 %
7
7
1.8
19
-55.8 %
4.9
0.04
503
384
-11.1 %
100
271
70.6
113
3.7 %
29.4
14
3.6
52
13.5
65
6.6 %
16.9
48
—
12.5
2
0.5
1
0.3
50
2 %
13
7
1.8
43
—
11.2
0.09
503
432
44.5 %
100
323
74.8
109
22.5 %
25.2
—
0
59
13.7
61
8.9 %
14.1
48
45.5 %
11.1
1
0.2
1
0.2
49
63.3 %
11.3
6
1.4
43
72 %
10
0.08
515
299
-28.3 %
100
210
70.2
89
-12.7 %
29.8
—
0
55
18.4
56
-39.1 %
18.7
33
230 %
11
-4
-1.3
2
0.7
30
1100 %
10
5
1.7
25
—
8.4
0.05
516
417
9.7 %
315
102
2 %
—
94
92
61.4 %
10
-77.3 %
-3
—
-3
-107.9 %
-1
—
-100 %
—
516
380
-9.3 %
279
100
-17.4 %
—
60
57
-14.9 %
44
-18.5 %
-5
-1
38
-39.7 %
4
31
-36.7 %
0.06
516
419
44 %
298
121
40.7 %
—
70
67
36.7 %
54
42.1 %
24
-15
63
10.5 %
12
49
—
0.1
515
291
-26.1 %
204
86
-11.3 %
—
52
49
-43 %
38
245.5 %
18
1
57
171.4 %
7
49
122.7 %
0.1
515
394
22.7 %
296
97
9 %
—
81
86
38.7 %
11
-59.3 %
7
2
21
-19.2 %
3
22
-8.3 %
0.04
515
321
-11.6 %
232
89
-11.9 %
—
60
62
14.8 %
27
-43.8 %
-3
1
26
-46.9 %
3
24
-44.2 %
0.05
514
363
51.2 %
262
101
42.3 %
—
53
54
38.5 %
48
50 %
1
—
49
53.1 %
8
43
53.6 %
0.08
513
240
0.8 %
169
71
7.6 %
—
40
39
-42.6 %
32
1700 %
—
—
32
220 %
5
28
154.5 %
0.05
513
238
-28.7 %
172
66
-22.4 %
—
62
68
41.7 %
-2
-105.4 %
5
7
10
-77.8 %
1
11
-71.1 %
0.02
513
334
-5.1 %
249
85
-10.5 %
—
48
48
-14.3 %
37
-5.1 %
6
1
45
-16.7 %
6
38
-15.6 %
0.07
514
352
58.6 %
257
95
61 %
—
53
56
43.6 %
39
95 %
2
13
54
134.8 %
8
45
95.7 %
0.09
514
222
-22.4 %
164
59
-10.6 %
—
38
39
-33.9 %
20
185.7 %
3
—
23
130 %
1
23
155.6 %
0.04
525
286
-5.3 %
220
66
-17.5 %
—
57
59
18 %
7
-75.9 %
2
2
10
-73 %
—
9
-71 %
0.02
512
302
-7.4 %
223
80
-7 %
—
50
50
-3.8 %
29
-14.7 %
4
4
37
-21.3 %
6
31
-13.9 %
0.06
512
326
41.1 %
240
86
53.6 %
—
51
52
57.6 %
34
47.8 %
-1
14
47
291.7 %
5
36
227.3 %
0.07
512
231
-14.8 %
175
56
-6.7 %
—
34
33
-44.1 %
23
2200 %
-11
—
12
-36.8 %
2
11
-35.3 %
0.02
512
271
-11.1 %
211
60
-25 %
—
53
59
40.5 %
1
-97.4 %
12
7
19
-62.7 %
3
17
-58.5 %
0.03
512
305
-13.1 %
225
80
-4.8 %
—
43
42
-12.5 %
38
2.7 %
11
2
51
—
9
41
-2.4 %
0.08
512
351
75.5 %
266
84
61.5 %
—
45
48
50 %
37
76.2 %
14
1
51
96.2 %
8
42
100 %
0.08
512
200
-14.9 %
147
52
-3.7 %
—
30
32
-27.3 %
21
90.9 %
4
1
26
8.3 %
4
21
31.3 %
0.04
512
235
—
181
54
—
—
44
44
—
11
—
15
-1
24
—
8
16
—
0.03
512