Anhui Sierte Statements
00
Anhui Sierte Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 316.91
1 240.7
76.213
28.033
75.3
102.71
-26.494
9.77
-0.342
-17.823
5.301
-23.123
-0.027
853.56
834.49
694.2
140.29
18.138
54.932
70.981
69.307
-5.143
-2.695
61.47
6.692
54.778
0.064
853.56
883.55
100
704.14
79.7
179.41
20.3
13.818
1.6
90.196
10.2
99.487
11.3
79.923
9
24.067
2.7
1.677
0.2
106.4
12
14.863
1.7
91.538
10.4
0.107
853.56
1 267.18
100
1 154.94
91.1
112.24
8.9
30.896
2.4
51.578
4.1
73.654
5.8
38.587
3
0.991
0.08
-0.551
-0.04
39.281
3.1
12.26
1
27.021
2.1
0.032
853.56
625.37
100
508.94
81.4
116.43
18.6
38.173
6.1
89.949
14.4
125.51
20.1
-9.075
-1.5
21.976
3.5
-0.298
-0.05
12.605
2
0.177
0.03
12.428
2
0.015
853.56
1 557.73
100
1 092.5
70.1
465.23
29.9
31.668
2
69.745
4.5
94.92
6.1
370.31
23.8
33.364
2.1
0.755
0.05
404.24
26
67.449
4.3
336.79
21.6
0.395
853.56
1 433.55
100
1 135.09
79.2
298.46
20.8
24.749
1.7
106.85
7.5
122.45
8.5
176.01
12.3
6.744
0.5
-0.553
-0.04
182.21
12.7
27.885
1.9
154.33
10.8
0.181
853.56
681.21
100
499.11
73.3
182.1
26.7
20.307
3
62.928
9.2
89.366
13.1
92.737
13.6
-15.543
-2.3
-0.003
-0.0005
76.31
11.2
1.682
0.2
69.641
10.2
0.081
858.58
1 157.69
100
848.72
73.3
308.96
26.7
30.775
2.7
124.55
10.8
152.25
13.2
156.72
13.5
5.794
0.5
-5.066
-0.4
157.37
13.6
27.335
2.4
134.64
11.6
0.158
853.56
1 382.45
100
1 030.57
74.5
351.88
25.5
30.715
2.2
67.777
4.9
94.768
6.9
257.11
18.6
-65.561
-4.7
0.505
0.04
192.21
13.9
29.094
2.1
161.81
11.7
0.168
963.99
768.6
100
565.6
73.6
203.1
26.4
22.9
3
78.9
10.3
92.4
12
110.7
14.4
0.1
0.01
1.2
0.2
111.9
14.6
21.3
2.8
90.5
11.8
0.13
718.2
483.8
100
285.6
59
198.2
41
37.4
7.7
24.3
5
64.7
13.4
133.5
27.6
-12.7
-2.6
-3
-0.6
117.8
24.3
20
4.1
93.7
19.4
0.13
718.2
1 352.6
100
1 146.3
84.7
206.3
15.3
28.1
2.1
96
7.1
117
8.7
89.2
6.6
-2.6
-0.2
-1.2
-0.09
85.4
6.3
16.7
1.2
67.1
5
0.09
718.1
1 097.2
100
895.1
81.6
202.2
18.4
19.6
1.8
93
8.5
104.6
9.5
97.6
8.9
-8.5
-0.8
-0.3
-0.03
88.8
8.1
15.6
1.4
73.2
6.7
0.1
726.1
858.1
100
702.9
81.9
155.2
18.1
14.2
1.7
62.4
7.3
75.2
8.8
80
9.3
-7.6
-0.9
-1
-0.1
71.4
8.3
10.4
1.2
60.8
7.1
0.08
718.1
661.3
100
498.2
75.3
163.1
24.7
6.6
1
90.6
13.7
90.7
13.7
72.4
10.9
-25.3
-3.8
-0.4
-0.06
46.7
7.1
4.8
0.7
37.7
5.7
0.05
718.1
949
100
799.8
84.3
149.2
15.7
30.3
3.2
83.4
8.8
109.8
11.6
39.4
4.2
-11.6
-1.2
-10.1
-1.06
115.4
12.2
16.2
1.7
97.7
10.3
0.14
718.1
887.6
100
713.1
80.3
174.5
19.7
26.2
3
58.9
6.6
74.1
8.3
100.3
11.3
-21.6
-2.4
-0.1
-0.01
78.6
8.9
13.9
1.6
59.7
6.7
0.08
718.1
518
100
396
76.4
122
23.6
16.8
3.2
52.5
10.1
67.7
13.1
54.3
10.5
-1.8
-0.3
0.1
0.02
52.6
10.2
7.8
1.5
43.1
8.3
0.06
718.1
934.8
100
660.5
70.7
274.3
29.3
33.9
3.6
108.2
11.6
124.6
13.3
149.7
16
-9.1
-1
-0.3
-0.03
140.3
15
17.1
1.8
114
12.2
0.16
718.1
970.5
100
769.1
79.2
201.4
20.8
19.6
2
64.3
6.6
87.1
9
114.3
11.8
-9.4
-1
-0.7
-0.07
104
10.7
17.6
1.8
84
8.7
0.12
718.1
741
100
581.3
78.4
159.7
21.6
—
0
84.6
11.4
78.2
10.6
81.5
11
-6.6
-0.9
0.1
0.01
74.9
10.1
13.8
1.9
60.9
8.2
0.08
718.1
480.5
100
372.7
77.6
107.8
22.4
—
0
57.6
12
52
10.8
55.7
11.6
-7.7
-1.6
0.7
0.1
48.7
10.1
7.1
1.5
41.3
8.6
0.06
718.1
765.7
597.6
168.1
—
91.3
87.7
80.4
9.3
-2.8
86.9
3.9
81.7
0.11
718.1
822.1
689.5
132.6
18.2
46
62.7
69.9
-16.3
-1
48.8
8.1
40.4
0.06
718.1
527.5
426.6
100.9
—
59.7
57.4
43.5
0.8
0.1
70.4
13.8
56.5
0.08
718.1
487.4
381.5
106
—
72.7
61.4
44.6
-3.1
-0.2
41
6.4
34.4
0.05
718.1
686.1
590.7
95.5
—
73.2
69.8
25.6
7.7
-38.8
36.5
-0.7
37.7
0.05
718.1
739.7
617.3
122.4
—
64.1
65.4
57.1
-5.5
46
97.6
15.3
80.6
0.11
718.1
740.9
583.6
157.3
—
65.9
62.9
94.3
-8.1
5.2
91.5
11.9
77.9
0.11
677.8
651.4
539.6
111.7
—
57.6
62.5
49.3
-0.5
8.5
57.3
9.6
47.7
0.07
718.1
529.5
412.1
117.4
—
69.9
67.2
50.2
-5.2
6.3
51.3
-3.1
54.4
0.08
718.1
844.6
703.4
141.2
—
48.7
49.3
91.9
-11.5
6.1
86.5
12.6
73.9
0.1
718.1
872.7
732.6
140.1
—
62.4
62
78.1
-6
5.8
77.9
11.7
66.2
0.11
592
727
580
147
—
67.5
73
74
-15.6
3
61.4
9.2
52.3
0.09
592
631.1
515.3
115.8
—
62.1
59.2
56.6
-8.3
-2.2
46.2
7.6
38.5
0.07
592
665.5
571.1
94.4
—
49
49
45.4
-9.5
4.6
40.5
5.8
34.6
0.06
592
574.2
483.3
90.9
—
48.4
47.7
43.2
-9.2
6.6
40.5
6
34.5
0.06
592
507.6
399
108.5
—
58.9
61.2
47.4
-17.7
13.1
42.7
6.4
36.4
0.06
592
610
512.6
97.4
—
71.5
66.9
30.5
-8.1
0.3
22.7
3.7
19
0.03
592
688
624.3
63.7
—
50.9
54.2
9.5
-3
10.1
16.6
2.5
14.2
0.02
592
468.5
386.9
81.6
—
43.5
41.3
40.3
-10
5.7
36
5.4
30.7
0.05
592
457.3
356
101.3
—
43.5
48.8
52.5
-9.7
13.3
56.2
8.4
47.8
0.08
592
493.2
410.3
82.8
—
41.1
36.9
45.9
-2.3
5.7
49.3
8.6
40.7
0.07
592