Chengdu Wintrue Statements
00
Chengdu Wintrue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 393.79
4 824.55
569.24
66.457
249.96
295.56
273.69
-48.633
0.722
225.88
34.493
203.37
0.17
1 199.12
5 075.01
4 604.15
470.86
93.62
257.76
338.04
132.82
46.409
6.912
186.51
33.002
157.45
0.128
1 226.62
5 677.11
100
4 996.71
88
680.4
12
64.492
1.1
240.23
4.2
274.32
4.8
406.08
7.2
11.869
0.2
-0.256
-0.005
417.73
7.4
63.257
1.1
353.76
6.2
0.293
1 207.72
5 529.13
100
5 015.88
90.7
513.25
9.3
95.422
1.7
244.48
4.4
337.61
6.1
175.64
3.2
-26.431
-0.5
-12.433
-0.2
136.13
2.5
-42.864
-0.8
189.33
3.4
0.189
1 002.96
3 834.04
100
3 118.09
81.3
715.95
18.7
46.021
1.2
232.3
6.1
255.46
6.7
460.49
12
-65.187
-1.7
0.291
0.008
395.61
10.3
82.27
2.1
314.47
8.2
0.308
1 019.43
5 620.84
100
4 673.48
83.1
947.36
16.9
91.995
1.6
223.96
4
288.03
5.1
659.33
11.7
2.853
0.05
-4.628
-0.08
657.45
11.7
127.37
2.3
522.89
9.3
0.518
1 008.76
5 517.76
100
4 663.58
84.5
854.19
15.5
53.91
1
215.05
3.9
238.77
4.3
615.42
11.2
-39.023
-0.7
-8.964
-0.2
567.43
10.3
98.104
1.8
465.25
8.4
0.465
1 001.13
4 805.83
100
4 066.94
84.6
738.89
15.4
54.269
1.1
113.91
2.4
167.8
3.5
571.09
11.9
-14.578
-0.3
-10.252
-0.2
545.93
11.4
97.913
2
451.08
9.4
0.447
1 008.14
4 007.65
100
3 178.57
79.3
829.08
20.7
84.392
2.1
281.34
7
342.04
8.5
487.05
12.2
-19.759
-0.5
-6.809
-0.2
462.37
11.5
83.851
2.1
377.1
9.4
0.373
1 010.1
3 134.19
100
2 519.3
80.4
614.89
19.6
46.501
1.5
273.18
8.7
299.26
9.5
315.63
10.1
-37.586
-1.2
2.372
0.08
280.47
8.9
55.129
1.8
222.93
7.1
0.219
1 016.79
2 950.2
100
2 454.1
83.2
496.1
16.8
20.6
0.7
172
5.8
184.1
6.2
312
10.6
-91.1
-3.09
0.8
0.03
221.7
7.5
36.5
1.2
180.6
6.1
0.18
1 003.4
2 350.4
100
1 945.4
82.8
405
17.2
13.2
0.6
207.4
8.8
211.1
9
193.9
8.2
-12.6
-0.5
-14.8
-0.6
165.8
7.1
31.3
1.3
128
5.4
0.13
1 010.1
2 334.7
100
1 855.9
79.5
478.7
20.5
82.2
3.5
171.5
7.3
243.9
10.4
234.9
10.1
-21.8
-0.9
-1.5
-0.06
210.4
9
33
1.4
178.9
7.7
0.18
1 010.1
2 318.5
100
1 926.3
83.1
392.3
16.9
42.2
1.8
160.6
6.9
191.6
8.3
200.6
8.7
-19.3
-0.8
-1.7
-0.07
179.6
7.7
41.7
1.8
133.6
5.8
0.13
1 010.1
2 150.7
100
1 851.8
86.1
298.9
13.9
13.6
0.6
175.1
8.1
178.4
8.3
120.5
5.6
-44.8
-2.08
-3
-0.1
73.3
3.4
16.2
0.8
58.1
2.7
0.06
1 010.1
1 927.9
100
1 609.4
83.5
318.6
16.5
—
0
214.3
11.1
215.2
11.2
103.3
5.4
-47.1
-2.4
-7.7
-0.4
48.7
2.5
18.6
1
30.1
1.6
0.03
1 010.1
2 388.3
100
2 045
85.6
343.3
14.4
76.1
3.2
176.2
7.4
236
9.9
107.3
4.5
-31.3
-1.3
-1.4
-0.06
74.3
3.1
11.5
0.5
60.7
2.5
0.06
1 010.1
2 294.7
100
1 944.9
84.8
349.8
15.2
40.2
1.8
208
9.1
197.3
8.6
152.5
6.6
-31.9
-1.4
-2.2
-0.1
118.7
5.2
32.7
1.4
83
3.6
0.08
1 010.1
2 015.5
100
1 733.4
86
282.1
14
17.8
0.9
173.3
8.6
182
9
100.1
5
-53.9
-2.7
1.5
0.07
47.7
2.4
7.9
0.4
39.5
2
0.04
1 010.1
1 936.9
100
1 634.1
84.4
302.9
15.6
23.5
1.2
179.5
9.3
199.9
10.3
102.9
5.3
-33
-1.7
-16.2
-0.8
25.5
1.3
-3.1
-0.2
34.9
1.8
0.03
1 010.1
2 221
100
2 007.5
90.4
213.4
9.6
1.7
0.08
178.6
8
165.1
7.4
48.4
2.2
-3.9
-0.2
-4.3
-0.2
68.2
3.1
16.2
0.7
50.1
2.3
0.05
1 010.1
2 067.1
100
1 781.1
86.2
286.1
13.8
—
0
168.6
8.2
152.1
7.4
134
6.5
-78.6
-3.8
-2.8
-0.1
52.2
2.5
15.4
0.7
40
1.9
0.04
1 010.1
1 643.3
100
1 364
83
279.2
17
—
0
149.3
9.1
141.9
8.6
137.3
8.4
-74.3
-4.5
-0.3
-0.02
62.7
3.8
11.9
0.7
50.8
3.1
0.05
1 010.1
2 092.7
1 807.1
285.5
—
225.3
175.4
110.1
-36.8
-54.8
8.1
-10.9
20.7
0.02
1 010.1
1 920.9
1 659.5
261.4
—
179.7
199.3
62.1
-50.3
11.3
18.5
10
10.4
0.01
1 010.1
1 802.4
1 550.5
251.9
—
195.6
206.6
45.3
-46.4
16.4
3.2
3
1.5
—
1 010.1
1 925.6
1 592.5
333.1
—
190.3
190.4
142.7
-48.4
16.4
110.1
35.3
71.9
0.07
1 010.1
1 378.1
1 198.2
179.9
—
176.8
176.8
3.1
-36.8
23.4
-10.4
8.4
-19.4
-0.02
1 010.1
1 511.4
1 269.9
241.5
—
138.9
138.8
102.7
-34
6.3
75.3
20.7
52.2
0.05
1 010.1
1 667.6
1 395.8
271.9
—
166.2
170.7
101.1
-43.5
26.1
83.4
20.5
58.8
0.06
1 010.1
1 514.9
1 250.9
264
—
160.2
160.2
103.8
-53.7
20.6
70.7
15.1
51.2
0.05
1 010.1
857.9
655.7
202.2
—
150.3
141
61.2
-30.1
18.4
47
6.1
40.5
0.04
1 010.1
2 078.7
1 749.4
329.2
—
177.1
201.4
127.9
-33.8
19
113.4
33
70
0.07
1 010.1
1 446.5
1 219.1
227.4
—
129.3
133.8
93.6
-40.8
29.1
82
20.3
43.7
0.05
827.6
1 454.7
1 205.8
248.8
—
125.9
125.9
123
-54
13.6
82.6
19.2
46.3
0.06
827.6
1 085.3
871.3
214.1
—
122.1
130.8
83.3
-34.1
8.1
54.5
10.3
24.6
0.03
827.6
1 242.1
1 036.8
205.3
—
106.6
106.6
98.7
-36.9
4
65.8
20
28.6
0.03
827.6
1 130.5
950.1
180.4
—
94.1
109.8
70.6
-37.2
11.1
44.4
9.9
16.3
0.02
827.6
1 209.1
1 004.2
205
—
96.4
96.4
108.6
-30.1
5.1
83.7
21.3
43.9
0.05
827.6
813.2
645.7
167.5
—
100.6
105.6
62
-23.1
30.5
68.9
23.4
34.7
0.04
845.8
1 031.4
902.1
129.2
—
79.2
79.3
50
-18.7
7.2
38.5
9.2
20.5
0.02
827.6
890
767.9
122.1
—
64.6
71.4
50.7
-24.5
2.1
28.2
9.4
10.1
0.01
827.6
1 114.1
960.7
153.4
—
75.7
75.7
77.7
-22.6
8.8
63.9
16.6
41.4
0.05
827.6
713.4
639.3
74
—
71.3
86.3
-12.2
-28.3
34.6
-5.9
2.2
-9.9
-0.01
827.6