Qingdao East Statements
00
Qingdao East Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 024.98
783.18
241.8
15.775
43.801
57.05
184.75
9.991
-0.467
186.59
40.277
145.8
0.117
1 244.06
890.41
100
651.75
73.2
238.67
26.8
25.169
2.8
31.942
3.6
56.867
6.4
181.8
20.4
55.525
6.2
0.866
0.1
238.21
26.8
44.071
4.9
192.99
21.7
0.155
1 244.06
787.35
100
512.17
65.1
275.17
34.9
6.37
0.8
31.023
3.9
35.726
4.5
239.45
30.4
-18.563
-2.4
0.519
0.07
221.38
28.1
52.378
6.7
169.4
21.5
0.136
1 244.06
866.71
100
687.05
79.3
179.65
20.7
30.688
3.5
55.824
6.4
88.533
10.2
91.121
10.5
37.481
4.3
-3.486
-0.4
125.28
14.5
15.678
1.8
110.54
12.8
0.089
1 244.06
816.06
100
476.9
58.4
339.16
41.6
15.585
1.9
34.798
4.3
47.356
5.8
291.81
35.8
-0.98
-0.1
0.348
0.04
291.17
35.7
62.555
7.7
229.14
28.1
0.184
1 244.06
973.46
100
565.86
58.1
407.61
41.9
18.442
1.9
38.043
3.9
56.479
5.8
351.13
36.1
26.83
2.8
0.475
0.05
378.43
38.9
95.431
9.8
283.7
29.1
0.228
1 244.06
959.88
100
632.98
65.9
326.9
34.1
5.951
0.6
31.422
3.3
33.773
3.5
293.12
30.5
-12.381
-1.3
0.417
0.04
281.16
29.3
80.644
8.4
201.12
21
0.162
1 244.06
759.51
100
658.42
86.7
101.09
13.3
5.191
0.7
27.38
3.6
32.572
4.3
68.52
9
-5.737
-0.8
-2.894
-0.4
58.445
7.7
8.102
1.1
51.664
6.8
0.042
1 244.06
712.51
100
468.56
65.8
243.95
34.2
22.175
3.1
41.104
5.8
51.96
7.3
191.99
26.9
4.45
0.6
-0.468
-0.07
195.97
27.5
46.621
6.5
149.59
21
0.12
1 244.06
811.72
100
611
75.3
200.72
24.7
34.959
4.3
-10.003
-1.2
32.895
4.1
167.83
20.7
23.017
2.8
-0.021
-0.003
190.82
23.5
35.892
4.4
155.53
19.2
0.125
1 244.06
498
100
374.2
75.1
123.8
24.9
3.8
0.8
77.6
15.6
75.1
15.1
48.7
9.8
5.6
1.1
0.1
0.02
54.4
10.9
7.4
1.5
47.2
9.5
0.04
1 244.1
718.5
100
716.9
99.8
1.6
0.2
8.8
1.2
-96
-13.4
-81.6
-11.4
83.2
11.6
-20.7
-2.9
20.8
2.9
82.5
11.5
6.8
0.9
76.3
10.6
0.06
1 244.1
691.7
100
527.7
76.3
164
23.7
13
1.9
84.8
12.3
96.8
14
67.2
9.7
4.8
0.7
0.1
0.01
72.1
10.4
5.1
0.7
66.1
9.6
0.05
1 244.1
716.1
100
536.9
75
179.1
25
31.5
4.4
67.2
9.4
97.1
13.6
82
11.5
62.6
8.7
0.5
0.07
144.7
20.2
23.6
3.3
121
16.9
0.1
1 244.1
525.1
100
395.1
75.2
130
24.8
3.6
0.7
68.2
13
72.6
13.8
57.4
10.9
1.4
0.3
-0.1
-0.02
59.1
11.3
14
2.7
45.4
8.6
0.04
1 244.1
869.9
100
750.1
86.2
119.8
13.8
21.3
2.4
114.1
13.1
209.6
24.1
-89.8
-10.3
168.4
19.4
-11.6
-1.3
67
7.7
20.7
2.4
47.7
5.5
0.04
1 189.6
313.3
100
202.8
64.7
110.5
35.3
2
0.6
83.3
26.6
85.3
27.2
25.2
8
1.5
0.5
-0.1
-0.03
26.6
8.5
-2.3
-0.7
28.9
9.2
0.02
1 262.2
1 029.9
100
712.9
69.2
317
30.8
24.4
2.4
65.6
6.4
95.8
9.3
221.2
21.5
27
2.6
1.1
0.1
249.3
24.2
44.3
4.3
205.5
20
0.16
1 262.2
392.9
100
287.3
73.1
105.5
26.9
8.3
2.1
72.2
18.4
74.7
19
30.9
7.9
-5.1
-1.3
0.2
0.05
26
6.6
4.4
1.1
22.6
5.8
0.02
1 262.2
700.4
100
424.1
60.6
276.3
39.4
3.6
0.5
97
13.8
103.2
14.7
173.1
24.7
124.8
17.8
2.9
0.4
300.8
42.9
75
10.7
228.5
32.6
0.19
1 175.5
456.8
100
294.2
64.4
162.6
35.6
10.1
2.2
33.4
7.3
73.2
16
89.4
19.6
-12.8
-2.8
-0.6
-0.1
76
16.6
19.4
4.2
56.7
12.4
0.04
1 291.2
664.4
100
429.1
64.6
235.2
35.4
—
0
97.4
14.7
86.2
13
149.1
22.4
24.7
3.7
1.3
0.2
175.1
26.4
40.7
6.1
134.6
20.3
0.1
1 291.2
375.9
100
275.2
73.2
100.7
26.8
—
0
63.6
16.9
51.4
13.7
49.3
13.1
-10.2
-2.7
0.2
0.05
39.2
10.4
13
3.5
26.7
7.1
0.02
1 291.2
678.4
453.6
224.8
46.3
55.5
279.5
-54.7
251.3
1
197.5
82.3
115.9
0.1
1 215.4
524.8
353
171.8
—
66.8
71.4
100.4
-11
-0.2
89.2
27.6
61.6
0.05
1 316.4
422.9
275.6
147.3
—
68.7
86
61.2
14
—
75.3
22.7
52.6
0.04
1 316.4
421.2
333.6
87.6
—
53.4
56.5
31.1
-9.3
0.2
22
1.5
21.3
0.02
1 316.4
596.6
475.3
121.3
—
68.2
60.8
60.5
6
1.4
66.6
11.6
56.1
0.1
585.4
369.8
272.4
97.4
—
57.8
67.4
30
-3.6
-0.2
26.2
3
22.3
0.02
1 316.4
352.7
258.2
94.5
—
62
75
19.4
23.9
—
43.3
1.7
40.9
0.05
780.8
338.8
275.7
63
—
39.8
31
32
-12.3
1
20.7
3.5
17.2
0.02
780.8
373.2
299.9
73.2
—
49.3
57.2
16.1
-7.4
1.3
10.2
-4
12.2
0.02
780.7
318
236.5
81.5
—
53.4
61.1
20.3
-4.7
—
15.7
4.2
13.3
0.02
780.8
257.8
208.9
49
—
40.3
55.6
-6.7
25.9
-0.5
18.9
-2.1
21.2
0.03
780.8
237.5
193.1
44.5
—
33.8
24.1
20.4
-3.8
1.8
18
4.3
13.7
0.02
780.8
343.7
270.2
73.5
—
48.2
60.4
13.1
-4.6
0.1
8.6
-0.8
8.8
0.01
780.8
219.2
172.1
47.2
—
32.8
16.7
30.4
-9.1
0.2
21.5
4.4
17.3
0.02
780.8
220.3
167.6
52.8
—
38.4
38.3
14.4
8.3
-0.2
17.1
1.6
15.6
0.02
780.8
210.7
155.3
55.3
—
42.4
37.1
18.3
-3.5
0.1
14.9
3.4
11.8
0.02
780.8
441.1
315.9
125.3
—
94.8
94.7
30.5
-9.3
-0.1
40.8
0.8
40.8
0.05
781.1
421.4
329.2
92.3
—
47
53.2
39.1
13.2
-0.2
52.1
9.4
43.3
0.06
780.8
448.3
342.9
105.4
—
48.1
54.2
51.2
2.5
0.2
53.9
8
45.5
0.06
780.8
385.5
295.5
90
—
36.5
43
47
2
—
49
10.4
39.2
0.05
780.8
484.6
363.3
121.3
—
58
70.5
50.7
2.5
-0.8
52.4
3.1
49.3
0.06
780.8