Anhui Huilong Statements
00
Anhui Huilong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 446.38
4 339.39
106.99
39.146
162.26
211.15
-104.16
23.533
1.013
-80.191
35.591
-113
-0.122
923.6
4 797.71
100
4 530.42
94.4
267.29
5.6
51.72
1.1
146.23
3
198.12
4.1
69.17
1.4
14.435
0.3
1.706
0.04
86.376
1.8
-8.509
-0.2
87.848
1.8
0.091
970.57
4 325.24
100
4 019.91
92.9
305.32
7.1
37.317
0.9
122.54
2.8
140.12
3.2
165.2
3.8
18.04
0.4
2.337
0.05
186.36
4.3
19.17
0.4
157.29
3.6
0.168
937.42
3 966.65
100
3 828.76
96.5
137.9
3.5
5.072
0.1
110.26
2.8
183.31
4.6
-45.415
-1.1
35.281
0.9
0.28
0.007
8.124
0.2
30.895
0.8
-3.165
-0.08
-0.003
909.89
3 794.17
100
3 556.56
93.7
237.61
6.3
35.693
0.9
148.75
3.9
171.26
4.5
66.344
1.7
3.75
0.1
-6.259
-0.2
61.157
1.6
12.484
0.3
53.487
1.4
0.057
936.24
6 249.85
100
5 725.53
91.6
524.32
8.4
52.82
0.8
170.46
2.7
227.07
3.6
297.25
4.8
-2.944
-0.05
2.974
0.05
297.27
4.8
43.6
0.7
250.79
4
0.26
963.28
4 238.67
100
3 826.92
90.3
411.75
9.7
43.737
1
142.03
3.4
154.8
3.7
256.95
6.1
-7.279
-0.2
1.32
0.03
251.25
5.9
31.935
0.8
209.35
4.9
0.219
953.99
4 154.13
100
3 739.01
90
415.12
10
50.274
1.2
275.34
6.6
334.21
8
80.908
1.9
-9.478
-0.2
0.977
0.02
71.858
1.7
6.085
0.1
59.922
1.4
0.054
1 104.33
5 092.92
100
4 759
93.4
333.93
6.6
35.311
0.7
158.65
3.1
187.61
3.7
146.32
2.9
-10.759
-0.2
-7.331
-0.1
133.02
2.6
20.92
0.4
101.01
2
0.105
961.52
6 065.22
100
5 674.67
93.6
390.55
6.4
46.528
0.8
146.86
2.4
181.4
3
209.15
3.4
-15.93
-0.3
0.336
0.006
193.74
3.2
18.976
0.3
163.32
2.7
0.193
846.09
3 769
100
3 438.6
91.2
330.4
8.8
21.1
0.6
129.2
3.4
132
3.5
198.4
5.3
11.5
0.3
-0.4
-0.01
209.7
5.6
14.8
0.4
181.8
4.8
0.2
923.5
3 420.4
100
3 324.2
97.2
96.2
2.8
40
1.2
28.7
0.8
76
2.2
20.1
0.6
21.7
0.6
-34.9
-1.02
3
0.09
28.2
0.8
3.9
0.1
—
938.4
3 883.8
100
3 652.9
94.1
230.9
5.9
15.9
0.4
176.4
4.5
200
5.1
30.9
0.8
3.4
0.09
-0.3
-0.008
48
1.2
8.2
0.2
48.4
1.2
0.06
839.3
5 164.9
100
4 824.1
93.4
340.8
6.6
19
0.4
183.7
3.6
203.2
3.9
137.6
2.7
-3.2
-0.06
-0.1
-0.002
133.5
2.6
29.6
0.6
108.2
2.1
0.13
837
3 633.5
100
3 408.6
93.8
224.9
6.2
11.2
0.3
123.7
3.4
119.9
3.3
104.9
2.9
-26.6
-0.7
-0.2
-0.006
78.2
2.2
12
0.3
64.2
1.8
0.08
836.8
5 278.9
100
4 886.1
92.6
392.8
7.4
33.5
0.6
236.3
4.5
317.1
6
75.7
1.4
11.3
0.2
-1.9
-0.04
108.5
2.1
4.1
0.08
103
2
0.13
816.3
4 584
100
4 358.4
95.1
225.6
4.9
15.1
0.3
172.7
3.8
185.4
4
40.2
0.9
-17.4
-0.4
21.7
0.5
44.8
1
8.3
0.2
30.9
0.7
0.04
697.9
5 661.3
100
5 358.1
94.6
303.2
5.4
21.4
0.4
159.1
2.8
168.3
3
134.9
2.4
-27.5
-0.5
1.1
0.02
108.6
1.9
16.6
0.3
82.8
1.5
0.12
697.9
3 672.2
100
3 453
94
219.2
6
13.4
0.4
128
3.5
132.7
3.6
86.5
2.4
-6.2
-0.2
0.4
0.01
80.5
2.2
14.4
0.4
57.9
1.6
0.08
697.9
4 809.3
100
4 507.9
93.7
301.3
6.3
—
0
168.3
3.5
229.5
4.8
71.8
1.5
-6.3
-0.1
—
0
66.4
1.4
7.5
0.2
57.6
1.2
0.08
700.5
4 449.6
100
4 234.2
95.2
215.4
4.8
—
0
157.7
3.5
151.4
3.4
64
1.4
-19.7
-0.4
0.3
0.007
44.6
1
8
0.2
34.7
0.8
0.05
717.6
4 871.7
100
4 629.6
95
242
5
—
0
153
3.1
153
3.1
89
1.8
-8.8
-0.2
0.5
0.01
80.7
1.7
16
0.3
55.4
1.1
0.08
717.6
3 306.2
100
3 137.5
94.9
168.7
5.1
—
0
112.2
3.4
115.8
3.5
52.9
1.6
10.7
0.3
0.1
0.003
64.7
2
7.1
0.2
49.3
1.5
0.07
717.6
3 949.8
3 744.6
205.1
—
179.2
194.1
11
12.5
-11.8
17
0.1
15.4
0.02
717.6
3 140.6
2 979.7
160.8
—
118.7
107.4
53.5
-12.8
0.2
42.4
12.3
30
0.04
725
4 393.2
4 232.9
160.3
—
94.6
109.3
51.1
10
7.3
68.5
14.3
49.7
0.07
718.1
2 845.6
2 670
175.7
—
112.8
117.3
58.4
-5.8
1.2
57.3
10.4
41.6
0.06
717.6
2 197.2
2 049.6
147.6
—
119.4
191.4
-43.8
31.9
—
-3.6
-4.7
1
—
717.6
2 337.7
2 247.8
89.9
—
89.5
94.9
-5
-2.1
28.8
21.6
4.2
15
0.02
717.6
2 486.9
2 371.3
115.6
—
87.7
97.7
17.9
46.4
6.4
70.7
7.7
59.9
0.08
717.6
1 825.8
1 734.6
91.3
—
70
70
21.3
8.6
4.4
34.3
5.4
26.8
0.04
717.6
1 281.3
1 194.2
87.1
—
76.2
93.7
-6.6
29.3
12.1
34.8
10.6
22.1
0.03
717.6
3 090.1
2 860.5
229.6
—
165.3
173.6
56
13.8
5
74.8
16
51.4
0.07
701.4
3 180
3 023.3
156.7
—
91.6
130
26.7
61
6.1
93.8
18.6
63.2
0.09
717.6
2 266.4
2 165.4
101
—
80.9
87.3
13.7
3.2
24.3
41.2
4.8
33.7
0.05
717.6
2 261.3
2 106.2
155.1
—
124
168.6
-13.4
51.8
13
51
8.1
53.3
0.07
717.6
2 740.3
2 589.6
150.7
—
102.9
112.6
38.1
-2.4
4.4
40.1
11.2
30.7
0.04
717.6
2 321
2 213.3
107.7
—
64.4
66.6
41.1
5.3
3.2
49.2
13.5
31.3
0.04
717.6
2 113.1
1 994.1
119
—
78.8
81.9
37.1
-4.4
4.2
37
8.6
25.1
0.03
717.6
2 127.5
2 021.7
105.8
—
87.7
100.8
5
19.9
10.6
35.2
13.1
23.2
0.03
717.6
2 535.6
2 467.2
68.5
—
88.4
132.9
-64.4
55.4
27.2
18.1
9.9
15.7
0.02
717.6
2 748.8
2 663.4
85.4
—
73.9
74.4
11
12
26.3
49.3
14.5
33.2
0.05
717.6
2 697.4
2 590.9
106.5
—
79.7
80.8
25.7
-8.2
5.6
23.1
5.8
18.2
0.03
717.6
2 703
2 609.7
93.3
—
94.6
126.2
-32.9
-0.3
29.1
-4.1
-0.5
-3
—
717.6