Shanghai Shunho Statements
00
Data from Shanghai Shunho`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Shunho Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
443.46
59.5 %
345.29
98.169
52.4 %
16.509
54.768
73.145
11.5 %
25.024
2159.4 %
9.687
-0.694
34.481
238.9 %
3.916
21.414
1802.3 %
0.02
1 059.99
278.1
-0.3 %
100
213.71
76.8
64.396
4.3 %
23.2
15.316
5.5
49.994
18
65.611
9.1 %
23.6
-1.215
-176.1 %
-0.4
9.889
3.6
1.411
0.5
10.175
9.8 %
3.7
8.539
3.1
-1.258
-115.2 %
-0.5
-0.001
1 059.99
278.89
-29.7 %
100
217.16
77.9
61.73
-35.8 %
22.1
14.144
5.1
47.922
17.2
60.133
-54.7 %
21.6
1.597
104.4 %
0.6
-7.092
-2.5
0.129
0.05
9.263
115 %
3.3
2.895
1
8.301
114.5 %
3
0.008
1 059.99
396.8
10.6 %
100
300.64
75.8
96.164
22.3 %
24.2
22.237
5.6
72.176
18.2
132.78
84.2 %
33.5
-36.62
-656.4 %
-9.2
-18.761
-4.7
-7.22
-1.8
-61.955
-11163.9 %
-15.6
-0.776
-0.2
-57.333
-2661.7 %
-14.4
-0.054
1 059.99
358.81
20.3 %
100
280.16
78.1
78.65
32.3 %
21.9
15.372
4.3
57.67
16.1
72.068
17.5 %
20.1
6.582
449.7 %
1.8
-4.464
-1.2
-1.553
-0.4
0.56
-91.7 %
0.2
1.887
0.5
-2.076
-181.5 %
-0.6
-0.002
1 059.99
298.15
-16.6 %
100
238.71
80.1
59.439
-16.2 %
19.9
17.643
5.9
48.146
16.1
61.321
-12.7 %
20.6
-1.882
-372.8 %
-0.6
7.466
2.5
0.759
0.3
6.759
125.7 %
2.3
2.82
0.9
2.547
188.1 %
0.9
0.002
1 059.99
357.34
-12.1 %
100
286.39
80.1
70.948
10.7 %
19.9
12.134
3.4
58.401
16.3
70.258
-6.7 %
19.7
0.69
106.1 %
0.2
1.926
0.5
0.131
0.04
2.994
116.8 %
0.8
2.142
0.6
-2.89
84.3 %
-0.8
-0.003
1 059.99
406.54
21.1 %
100
342.47
84.2
64.065
3 %
15.8
19.255
4.7
48.838
12
75.312
2.9 %
18.5
-11.247
-2.3 %
-2.8
-3.835
-0.9
-2.713
-0.7
-17.862
-59.2 %
-4.4
2.323
0.6
-18.46
-46.7 %
-4.5
-0.017
1 067.63
335.68
-6.6 %
100
273.47
81.5
62.202
-18.2 %
18.5
12.187
3.6
61.05
18.2
73.195
8.3 %
21.8
-10.993
-230.3 %
-3.3
-1.6
-0.5
0.808
0.2
-11.219
-250 %
-3.3
0.232
0.07
-12.583
-889.1 %
-3.7
-0.012
1 071.06
359.32
-19.9 %
100
283.27
78.8
76.052
-13.8 %
21.2
13.207
3.7
56.09
15.6
67.616
-10.2 %
18.8
8.437
-34.6 %
2.3
-1.896
-0.5
0.887
0.2
7.478
-5.3 %
2.1
4.566
1.3
1.595
32.9 %
0.4
0.002
1 049.66
448.7
-6.3 %
100
360.5
80.3
88.2
-25.1 %
19.7
14.6
3.3
62.4
13.9
75.3
-38.4 %
16.8
12.9
386.7 %
2.9
-7.2
-1.6
1.8
0.4
7.9
92.7 %
1.8
5
1.1
1.2
-7.7 %
0.3
—
1 060.2
478.7
18.6 %
100
361
75.4
117.7
35.1 %
24.6
24.1
5
83
17.3
122.2
73.8 %
25.5
-4.5
-126.8 %
-0.9
5.1
1.1
4.1
0.9
4.1
-64.3 %
0.9
2
0.4
1.3
-76.4 %
0.3
—
1 060.2
403.7
-10.7 %
100
316.6
78.4
87.1
-16.7 %
21.6
13.2
3.3
58.4
14.5
70.3
-2 %
17.4
16.8
-48.9 %
4.2
-6.3
-1.6
1
0.2
11.5
0.9 %
2.8
2.8
0.7
5.5
-38.2 %
1.4
0.01
1 060.2
451.9
70.9 %
100
347.3
76.9
104.6
49.4 %
23.1
15.5
3.4
56.3
12.5
71.7
0.6 %
15.9
32.9
2630.8 %
7.3
-35.9
-7.9
14.3
3.2
11.4
467.7 %
2.5
0.8
0.2
8.9
212.7 %
2
0.01
1 071.8
264.4
-40.3 %
100
194.4
73.5
70
-41.9 %
26.5
13.6
5.1
57.9
21.9
71.3
-83.8 %
27
-1.3
99.6 %
-0.5
-4.6
-1.7
2.8
1.1
-3.1
99 %
-1.2
3.4
1.3
-7.9
97.1 %
-3
-0.01
1 060.2
443.2
11.7 %
100
322.9
72.9
120.4
12.2 %
27.2
28.7
6.5
96.3
21.7
441
423.1 %
99.5
-320.6
-1493.9 %
-72.3
-2.7
-0.6
8.6
1.9
-314.7
-1642.6 %
-71.006
-43.3
-9.8
-271.7
-2000 %
-61.3
-0.25
1 091.7
396.7
13.2 %
100
289.4
73
107.3
18.2 %
27
16.3
4.1
68.2
17.2
84.3
13.8 %
21.3
23
36.9 %
5.8
-2.8
-0.7
0.3
0.08
20.4
-18.7 %
5.1
5.4
1.4
14.3
-27 %
3.6
0.01
1 049.7
350.5
-35.6 %
100
259.6
74.1
90.8
-32.6 %
25.9
20.4
5.8
53.6
15.3
74.1
-20 %
21.1
16.8
-60.1 %
4.8
-4.5
-1.3
10.8
3.1
25.1
-51.8 %
7.2
5.1
1.5
19.6
-50.4 %
5.6
0.02
1 067.2
544
-9.3 %
100
409.2
75.2
134.8
-8.4 %
24.8
16.8
3.1
77.3
14.2
92.6
-57.4 %
17
42.1
159.8 %
7.7
8.4
1.5
1.6
0.3
52.1
5.9 %
9.6
9.1
1.7
39.5
5.1 %
7.3
0.04
1 053.2
599.8
13.1 %
100
452.7
75.5
147.1
3 %
24.5
30.4
5.1
91.6
15.3
217.5
126.8 %
36.3
-70.4
-250.1 %
-11.7
119.1
19.9
0.5
0.08
49.2
80.2 %
8.2
9.3
1.6
37.6
104.3 %
6.3
0.04
1 053.2
530.5
17.5 %
100
387.7
73.1
142.8
31.5 %
26.9
26.9
5.1
69.5
13.1
95.9
-4.6 %
18.1
46.9
479 %
8.8
-19.4
-3.7
—
0
27.3
992 %
5.1
3.2
0.6
18.4
508.9 %
3.5
0.02
1 053.2
451.3
-4.6 %
100
342.7
75.9
108.6
-4.4 %
24.1
—
0
83.8
18.6
100.5
18.2 %
22.3
8.1
-71.8 %
1.8
17.6
3.9
-23.1
-5.1
2.5
-95.9 %
0.6
3.7
0.8
-4.5
-109 %
-1
—
1 063.7
473.2
-24.6 %
100
359.6
76
113.6
-26.4 %
24
—
0
85
18
85
-33.5 %
18
28.7
8.7 %
6.1
3.4
0.7
29
6.1
61.1
-18.2 %
12.9
9.9
2.1
49.9
-24 %
10.5
0.05
1 031.2
627.5
30.2 %
473.1
154.3
18.5 %
25.9
81.1
127.9
60.3 %
26.4
-47.6 %
43.5
5.7
74.7
135.6 %
5.9
65.7
217.4 %
0.06
1 031.2
482.1
6.6 %
351.9
130.2
25.7 %
19.7
60.6
79.8
18.2 %
50.4
39.6 %
-9.3
-9.1
31.7
466.1 %
7.4
20.7
896.2 %
0.02
1 031.2
452.2
16.9 %
348.6
103.6
-10.9 %
—
69.7
67.5
-11.4 %
36.1
-10 %
-6.8
-23.4
5.6
-80.3 %
6.9
-2.6
-113.3 %
—
1 031.2
386.8
-47.2 %
270.5
116.3
-36 %
—
76.3
76.2
-30.5 %
40.1
-44.3 %
-3.1
-8.6
28.4
-45.2 %
7.2
19.5
-52 %
0.02
1 031.2
732.2
83.5 %
550.6
181.6
71.6 %
—
98.1
109.6
31.7 %
72
217.2 %
-7.4
-13.4
51.8
133.3 %
9.7
40.6
205.3 %
0.04
1 031.2
399
5.7 %
293.2
105.8
-10 %
—
82.7
83.2
2.6 %
22.7
-37.8 %
-4.8
3.4
22.2
-42.3 %
7
13.3
-39.8 %
0.01
1 031.2
377.4
3.7 %
259.8
117.6
8.7 %
—
81.6
81.1
4.2 %
36.5
20.1 %
-3.3
5.3
38.5
38.5 %
10.2
22.1
-1.3 %
0.02
1 031.2
363.9
-46 %
255.8
108.2
-40.9 %
—
79.3
77.8
-31.3 %
30.4
-56.4 %
-3.2
0.6
27.8
-63 %
7.8
22.4
-61.6 %
0.02
1 031.2
674.2
60 %
491.1
183
60.1 %
—
99.1
113.3
66.9 %
69.8
50.4 %
2.2
3.2
75.2
76.9 %
16
58.4
74.9 %
0.06
1 031.2
421.5
-1.4 %
307.2
114.3
-8 %
—
68
67.9
-2.6 %
46.4
-14.9 %
-5.7
1.8
42.5
-23 %
9.4
33.4
-24.4 %
0.03
1 045
427.7
28.7 %
303.5
124.3
50.1 %
—
69.7
69.7
7.2 %
54.5
206.2 %
-0.5
1.2
55.2
321.4 %
9
44.2
489.3 %
0.04
1 045
332.3
-0.4 %
249.5
82.8
-34.1 %
—
65.4
65
-59.8 %
17.8
149.6 %
-5.3
0.5
13.1
105.5 %
5.6
7.5
103.8 %
0.01
1 045
333.8
-30.3 %
208.1
125.7
10.8 %
—
47.8
161.7
146.9 %
-35.9
-174.9 %
-40.5
-161.1
-237.6
-653.8 %
-30.9
-197.5
-691.3 %
-0.19
1 045
479.2
-20.9 %
365.8
113.4
-31.5 %
—
65.5
65.5
-13.5 %
47.9
-46.7 %
-8.9
3.9
42.9
-49.8 %
7.9
33.4
-44.6 %
0.03
1 045.1
605.9
15.1 %
440.3
165.6
32.1 %
—
75.7
75.7
34.5 %
89.9
30.3 %
-4.9
0.5
85.5
18.9 %
20
60.3
14.4 %
0.06
1 045.1
526.4
-12.9 %
401
125.4
-19.7 %
—
56.3
56.3
-28.7 %
69
-10.5 %
-0.5
3.3
71.9
-30.5 %
13.5
52.7
-29.9 %
0.05
1 045.1
604.1
28.7 %
448
156.2
27.9 %
—
71.4
79
69.2 %
77.1
2.4 %
-3.5
29.8
103.4
29.6 %
19.3
75.2
22.5 %
0.07
1 045.1
469.5
29.2 %
347.4
122.1
33.9 %
—
46.8
46.7
1.3 %
75.3
67 %
0.8
3.7
79.8
53.5 %
10.2
61.4
52.4 %
0.06
1 025.3
363.3
-14.5 %
272.1
91.2
-21.3 %
—
46.2
46.1
-15.1 %
45.1
-26.8 %
—
6.9
52
-21.9 %
8.9
40.3
-23.1 %
0.04
1 025.3
425
-10.1 %
309.1
115.9
-8.1 %
—
54.2
54.3
-25 %
61.6
14.9 %
-0.4
5.4
66.6
12.7 %
10.6
52.4
12 %
0.05
1 025.3
473
—
347
126.1
—
—
68.3
72.4
—
53.6
—
-1
6.5
59.1
—
9.9
46.8
—
0.05
1 025.3