Shandong Sinobioway Statements
00
Data from Shandong Sinobioway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Sinobioway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.18
-3.3 %
25.647
103.53
-2.2 %
9.958
108.89
113.53
-27.4 %
-9.999
80.2 %
105.95
-0.978
94.104
414.1 %
4.723
83.471
358.8 %
0.127
659.74
133.56
76.7 %
27.673
105.89
76.3 %
20.416
128.01
156.33
83.4 %
-50.435
-100.4 %
27.098
-0.652
-29.963
-39.7 %
-0.488
-32.251
-50 %
-0.049
659.74
75.603
-7.3 %
100
15.549
20.6
60.054
-10.9 %
79.4
8.328
11
77.508
102.5
85.226
-27.3 %
112.7
-25.172
49.4 %
-33.3
3.735
4.9
-0.309
-0.4
-21.455
63.3 %
-28.4
-0.076
-0.1
-21.506
72.8 %
-28.4
-0.033
659.74
81.551
-7.2 %
100
14.149
17.3
67.403
-3.3 %
82.7
7.642
9.4
99.888
122.5
117.19
-5.8 %
143.7
-49.783
9 %
-61.04
10.754
13.2
-19.534
-24
-58.472
-256.3 %
-71.7
10.46
12.8
-79.14
-295.4 %
-97.04
-0.12
659.74
87.884
-12.3 %
100
18.175
20.7
69.709
-11.7 %
79.3
7.745
8.8
117.1
133.2
124.43
5.5 %
141.6
-54.722
-40.2 %
-62.3
92.881
105.7
-0.715
-0.8
37.404
41.2 %
42.6
-1.417
-1.6
40.494
83 %
46.1
0.061
659.74
100.26
14.7 %
100
21.317
21.3
78.941
35.3 %
78.7
6.771
6.8
115.29
115
117.96
29.1 %
117.7
-39.021
-18.2 %
-38.9
66.213
66
-0.709
-0.7
26.483
262.3 %
26.4
2.011
2
22.122
1105.9 %
22.1
0.034
659.74
87.387
0.5 %
100
29.03
33.2
58.357
-5.3 %
66.8
5.131
5.9
89.061
101.9
91.359
-31 %
104.5
-33.002
53.4 %
-37.8
40.301
46.1
0.011
0.01
7.31
109.8 %
8.4
2.539
2.9
1.835
102.4 %
2.1
0.003
659.74
86.921
-5 %
100
25.318
29.1
61.603
-14.2 %
70.9
17.719
20.4
121.24
139.5
132.5
23 %
152.4
-70.892
-97.4 %
-81.6
-9.879
-11.4
6.299
7.2
-74.624
-135.9 %
-85.9
-2.601
-3
-76.451
-136.5 %
-88
-0.116
659.74
91.467
-35.5 %
100
19.669
21.5
71.798
-35.5 %
78.5
3.361
3.7
105.16
115
107.7
-35 %
117.8
-35.905
33.9 %
-39.3
243.86
266.6
-0.222
-0.2
207.74
66.6 %
227.1
-0.839
-0.9
209.53
84.6 %
229.1
0.318
659.74
141.76
71.6 %
100
30.411
21.5
111.35
70.5 %
78.5
8.973
6.3
163
115
165.63
70 %
116.8
-54.28
-69.1 %
-38.3
179.45
126.6
-0.484
-0.3
124.68
499.4 %
88
6.434
4.5
113.53
365.3 %
80.1
0.172
659.74
82.6
-3.7 %
100
17.3
20.9
65.3
6 %
79.1
8.4
10.2
90.3
109.3
97.4
-37.3 %
117.9
-32.1
65.8 %
-38.9
53
64.2
-0.1
-0.1
20.8
125.9 %
25.2
-3.1
-3.8
24.4
127.1 %
29.5
0.04
659.7
85.8
55.7 %
100
24.2
28.2
61.6
44.6 %
71.8
12.1
14.1
126.8
147.8
155.4
58.7 %
181.1
-93.8
-69.6 %
-109.3
42.4
49.4
-6.2
-7.2
-80.3
-313.9 %
-93.6
14.7
17.1
-89.9
-561 %
-104.8
-0.14
659.7
55.1
61.6 %
100
12.5
22.7
42.6
54.3 %
77.3
13.9
25.2
85.6
155.4
97.9
-20.9 %
177.7
-55.3
42.4 %
-100.4
36
65.3
-0.1
-0.2
-19.4
65.8 %
-35.2
-3.8
-6.9
-13.6
53.9 %
-24.7
-0.02
659.7
34.1
-66.5 %
100
6.4
18.8
27.6
-67.2 %
80.9
11
32.3
113.6
333.1
123.7
12.7 %
362.8
-96
-273.5 %
-281.5
38.5
112.9
0.7
2.1
-56.8
-25.7 %
-166.6
-17.9
-52.5
-29.5
53 %
-86.5
-0.04
659.7
101.9
-23.5 %
100
17.8
17.5
84.1
-24.1 %
82.5
12.3
12.1
100.2
98.3
109.8
-28 %
107.8
-25.7
38.5 %
-25.2
-19.1
-18.7
-0.4
-0.4
-45.2
-373.9 %
-44.4
3.5
3.4
-62.8
-545.4 %
-61.6
-0.1
659.9
133.2
-1.2 %
100
22.4
16.8
110.8
-5.1 %
83.2
14.2
10.7
146.3
109.8
152.6
12.5 %
114.6
-41.8
-122.3 %
-31.4
60
45
-1.8
-1.4
16.5
-35.5 %
12.4
0.9
0.7
14.1
-40.5 %
10.6
0.02
659.6
134.8
-22.3 %
100
18.1
13.4
116.8
-22.1 %
86.6
9.7
7.2
127
94.2
135.6
-16.3 %
100.6
-18.8
-55.4 %
-13.9
44.5
33
—
0
25.6
-39.5 %
19
-0.4
-0.3
23.7
-38.6 %
17.6
0.04
659.2
173.4
37.4 %
100
23.4
13.5
150
38.1 %
86.5
20.4
11.8
138.4
79.8
162.1
43.8 %
93.5
-12.1
-195.1 %
-7
54.5
31.4
-0.1
-0.06
42.3
656.6 %
24.4
1
0.6
38.6
399.2 %
22.3
0.06
659.7
126.2
-26.5 %
100
17.6
13.9
108.6
-27 %
86.1
10.4
8.2
103.2
81.8
112.7
-71 %
89.3
-4.1
98.3 %
-3.2
-3.2
-2.5
-0.3
-0.2
-7.6
93.5 %
-6.02
2.2
1.7
-12.9
88.9 %
-10.2
-0.02
659.7
171.7
-13.8 %
100
22.9
13.3
148.8
-12.5 %
86.7
22.3
13
181.1
105.5
388.3
175.4 %
226.2
-239.5
-925.9 %
-139.5
124.5
72.5
-1.3
-0.8
-116.7
-794.6 %
-68
-6.1
-3.6
-116.3
-1761.4 %
-67.7
-0.18
659.1
199.1
35.8 %
100
29.1
14.6
170
44.8 %
85.4
9.9
5
130.9
65.7
141
22.4 %
70.8
29
1218.2 %
14.6
-11.3
-5.7
-1.1
-0.6
16.8
121.5 %
8.4
8.7
4.4
7
109.1 %
3.5
0.01
659.7
146.6
-0.3 %
100
29.2
19.9
117.4
-3.4 %
80.1
—
0
117.9
80.4
115.2
18.6 %
78.6
2.2
-91 %
1.5
-81.3
-55.5
0.5
0.3
-78.2
-188.2 %
-53.3
0.2
0.1
-76.8
-193.2 %
-52.4
-0.12
659.7
147.1
-63.3 %
100
25.6
17.4
121.5
-64.7 %
82.6
—
0
98.9
67.2
97.1
-32.8 %
66
24.5
-87.7 %
16.7
64.1
43.6
0.1
0.07
88.7
-42.5 %
60.3
6.5
4.4
82.4
-29 %
56
0.12
659.7
401.1
73.6 %
57.3
343.8
93.8 %
—
144.5
144.4
18.5 %
199.4
259.9 %
-40.8
-4.4
154.3
43.5 %
37
116.1
21.6 %
0.18
659.7
231.1
-10.9 %
53.7
177.4
-5.2 %
—
121.1
121.9
-8.3 %
55.4
2 %
50.2
1.9
107.5
-3.1 %
9.8
95.5
-4 %
0.14
659.7
259.3
-4.3 %
72.1
187.2
-0.2 %
—
134.2
132.9
21.8 %
54.3
-30.7 %
56.3
0.2
110.9
19.4 %
11.8
99.5
28.9 %
0.15
659.7
271
-30.4 %
83.5
187.5
-35.7 %
—
105.1
109.1
-32.6 %
78.4
-39.5 %
13.4
1.1
92.9
-37.9 %
14.8
77.2
-47.8 %
0.12
659.7
389.6
20.3 %
98.2
291.4
15.8 %
—
160.7
161.8
20.7 %
129.5
10.2 %
16.7
5.3
149.6
14.5 %
-8.5
147.8
26.3 %
0.22
659.7
323.9
10.2 %
72.2
251.7
12.8 %
—
129.7
134.1
0.4 %
117.5
31.1 %
17.8
-4.8
130.6
47.2 %
18.8
117
56.8 %
0.18
659.7
293.8
14.1 %
70.7
223.1
17.9 %
—
134.8
133.5
27.1 %
89.6
6.4 %
-8.8
7.9
88.7
1.3 %
16
74.6
-4.7 %
0.11
659.7
257.6
-27.3 %
68.4
189.2
-29.5 %
—
102.5
105
-33.8 %
84.2
-23.4 %
2.6
0.9
87.6
-26.3 %
13.8
78.3
-24.9 %
0.12
659.7
354.3
93.7 %
85.9
268.4
68.5 %
—
154.5
158.5
69.2 %
109.9
67.5 %
7.4
1.6
118.9
78.8 %
16.1
104.2
77.5 %
0.45
229.1
182.9
13.7 %
23.6
159.3
13.4 %
—
95.9
93.7
-2.4 %
65.6
47.4 %
-2.4
3.2
66.5
34.9 %
10.9
58.7
29.6 %
0.21
281.5
160.8
0.4 %
20.3
140.5
-2.2 %
—
92.8
96
3.8 %
44.5
-12.9 %
4.2
0.6
49.3
4.4 %
7
45.3
7.9 %
0.2
229.1
160.2
-21 %
16.6
143.6
-20.9 %
—
89.4
92.5
-18.8 %
51.1
-24.4 %
-4.3
0.4
47.2
-31.8 %
7.6
42
-28.7 %
0.18
229.1
202.8
18.9 %
21.3
181.5
24.6 %
—
113.9
113.9
15.8 %
67.6
42.6 %
-0.1
1.6
69.2
36.5 %
8
58.9
33 %
0.45
131.4
170.5
3.3 %
24.7
145.7
-21.1 %
—
98.4
98.4
-25.8 %
47.4
-9 %
4.7
-1.4
50.7
-48.8 %
7.5
44.3
-53.5 %
0.16
281.5
165
91.6 %
-19.7
184.6
400.3 %
—
129.4
132.6
1497.6 %
52.1
82.2 %
3.6
45.1
99.1
216.6 %
8.2
95.3
259.6 %
0.34
284.6
86.1
-9.4 %
49.2
36.9
-3.7 %
—
8.1
8.3
-39.4 %
28.6
16.3 %
2.7
—
31.3
20.4 %
4.8
26.5
18.8 %
0.09
281.5
95
31.6 %
56.7
38.3
26.4 %
—
12.3
13.7
42.7 %
24.6
18.8 %
1.6
-0.2
26
13 %
3.7
22.3
13.2 %
0.08
281.5
72.2
-4.2 %
41.9
30.3
-13.7 %
—
9.8
9.6
-5.9 %
20.7
-16.9 %
2.2
0.1
23
-17.9 %
3.3
19.7
-16.9 %
0.07
280.9
75.4
1.2 %
40.3
35.1
8 %
—
10.6
10.2
12.1 %
24.9
6 %
2.1
1
28
6.9 %
4.3
23.7
6.3 %
0.14
173.2
74.5
11.2 %
42
32.5
22.6 %
—
8.3
9.1
-23.5 %
23.5
62.1 %
2.7
—
26.2
24.2 %
3.9
22.3
23.9 %
0.08
281.5
67
—
40.6
26.5
—
—
12.1
11.9
—
14.5
—
6.3
0.3
21.1
—
3.1
18
—
0.06
281.5