Jiangsu Shuangxing Statements
00
Jiangsu Shuangxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 352.49
100
1 310.17
96.9
42.315
3.1
50.191
3.7
25.159
1.9
66.671
4.9
-24.356
-1.8
41.51
3.1
-0.037
-0.003
17.116
1.3
—
0
17.116
1.3
0.015
1 149.88
1 284.97
100
1 123.12
87.4
161.85
12.6
53.26
4.1
47.783
3.7
164.04
12.8
-2.189
-0.2
18.147
1.4
-1.32
-0.1
14.638
1.1
-11.538
-0.9
26.176
2
0.023
1 141.32
1 276.95
100
1 234.58
96.7
42.374
3.3
58.828
4.6
46.766
3.7
46.589
3.6
-4.215
-0.3
6.311
0.5
0.627
0.05
2.723
0.2
0.248
0.02
2.474
0.2
0.002
1 141.32
1 252.44
100
1 249.85
99.8
2.595
0.2
66.628
5.3
68.084
5.4
194.81
15.6
-192.22
-15.3
51.13
4.1
1.29
0.1
-139.8
-11.2
-70.238
-5.6
-69.56
-5.6
-0.062
1 125.27
1 326.19
100
1 178.27
88.8
147.92
11.2
61.664
4.6
52.496
4
112.4
8.5
35.524
2.7
5.927
0.4
-1.29
-0.1
40.162
3
-14.043
-1.06
54.205
4.1
0.046
1 183.63
1 753.01
100
1 308.37
74.6
444.65
25.4
62.617
3.6
37.637
2.1
93.695
5.3
350.95
20
77.112
4.4
-2.027
-0.1
426.04
24.3
71.369
4.1
354.67
20.2
0.313
1 131.59
1 730.06
100
1 211.93
70.1
518.13
29.9
62.227
3.6
44.529
2.6
106.04
6.1
412.09
23.8
1.891
0.1
-0.082
-0.005
413.9
23.9
54.702
3.2
359.2
20.8
0.311
1 154.98
1 690.69
100
1 160.88
68.7
529.81
31.3
80.881
4.8
90.191
5.3
152.1
9
377.71
22.3
69.225
4.1
-0.094
-0.006
446.84
26.4
34.833
2.1
412.01
24.4
0.371
1 111.69
1 599.41
100
1 081.96
67.6
517.45
32.4
75.861
4.7
44.968
2.8
82.874
5.2
434.58
27.2
1.626
0.1
0.496
0.03
436.7
27.3
67.154
4.2
369.55
23.1
0.32
1 155.69
1 359.6
100
893.78
65.7
465.81
34.3
68.736
5.1
40.696
3
86.496
6.4
379.32
27.9
3.613
0.3
0.057
0.004
382.99
28.2
55.396
4.1
327.59
24.1
0.283
1 156.56
1 281.5
100
866.6
67.6
414.9
32.4
41.4
3.2
50.9
4
92.2
7.2
322.7
25.2
2.2
0.2
—
0
324.9
25.4
48.6
3.8
276.3
21.6
0.24
1 156
1 592.8
100
1 214
76.2
378.8
23.8
49.4
3.1
33.7
2.1
72.2
4.5
306.6
19.2
6.2
0.4
-1
-0.06
311.8
19.6
41.7
2.6
270.1
17
0.23
1 157.4
1 323.1
100
986.5
74.6
336.6
25.4
41.7
3.2
72.7
5.5
85.5
6.5
251
19
5.2
0.4
—
0
256.2
19.4
37.8
2.9
218.4
16.5
0.19
1 156.3
1 168
100
951.2
81.4
216.8
18.6
34.7
3
47.6
4.1
65.4
5.6
151.4
13
9.3
0.8
—
0
160.7
13.8
16.3
1.4
144.4
12.4
0.12
1 156.3
977.4
100
789.2
80.7
188.3
19.3
31.6
3.2
60.3
6.2
90.4
9.2
97.9
10
7.7
0.8
-2
-0.2
103.6
10.6
15.9
1.6
87.7
9
0.08
1 156.3
1 238.1
100
1 056
85.3
182.1
14.7
145.2
11.7
-21.6
-1.7
144.2
11.6
38
3.1
16.1
1.3
-5
-0.4
49
4
8.8
0.7
40.2
3.2
0.03
1 156.3
1 160.2
100
1 009.9
87
150.3
13
—
0
88.4
7.6
88.4
7.6
61.9
5.3
-2.6
-0.2
1.9
0.2
61.2
5.3
7.8
0.7
53.4
4.6
0.05
1 156.3
1 100.8
100
982.2
89.2
118.6
10.8
—
0
78.5
7.1
82.5
7.5
36.1
3.3
2
0.2
0.5
0.05
38.6
3.5
2.5
0.2
36.1
3.3
0.03
1 156.3
973.2
100
861.4
88.5
111.8
11.5
—
0
68.2
7
68.2
7
43.5
4.5
2
0.2
2.7
0.3
48.3
5
4.5
0.5
43.8
4.5
0.04
1 156.3
1 031.4
100
875
84.8
156.3
15.2
121.5
11.8
-40.4
-3.9
110.2
10.7
46.2
4.5
10.4
1
1.7
0.2
58.2
5.6
-1.4
-0.1
59.6
5.8
0.05
1 156.3
1 100.2
100
896.9
81.5
203.3
18.5
—
0
85.7
7.8
85.7
7.8
117.6
10.7
9.5
0.9
0.9
0.08
128
11.6
22.5
2
105.5
9.6
0.09
1 156.3
975.3
100
807.9
82.8
167.4
17.2
—
0
68.8
7.1
69
7.1
98.4
10.1
7.6
0.8
-0.6
-0.06
105.4
10.8
14.1
1.4
91.3
9.4
0.08
1 156.3
750.7
100
622.1
82.9
128.5
17.1
—
0
58.9
7.8
57
7.6
71.6
9.5
2.1
0.3
0.7
0.09
74.4
9.9
9.4
1.3
64.9
8.6
0.06
1 156.3
956.9
869.9
87
—
62.2
160.8
-73.8
-8.5
27.8
-54.5
-1.7
-52.9
-0.04
1 215.7
736.1
665.3
70.8
—
55.3
49.5
21.3
3.3
18.1
42.7
6.4
36.3
0.03
1 062.8
727.1
634.9
92.3
—
55.2
38.3
53.9
12.6
-10.1
56.5
8.4
48.1
0.04
1 156.3
602.8
500.6
102.2
—
58.5
58.5
43.7
-4.9
12
50.8
7.6
43.2
0.04
1 156.3
708.2
652.8
55.5
—
47.4
50.5
4.9
-1.5
17.2
20.5
-0.2
20.7
0.02
932.5
660.6
574.6
86
—
50.7
50.6
35.4
0.3
1.7
37.4
5.8
31.6
0.03
932.5
599.6
506.8
92.7
—
45.2
49.6
43.2
1.6
5.9
50.7
7.5
43.2
0.05
932.5
584.3
501.4
82.9
—
42.4
42.5
40.4
0.3
3.4
44.1
6.6
37.5
0.04
932.5
708
642.1
65.9
—
53.3
73.3
-7.5
6.6
18.6
17.7
-2.6
20.3
0.02
932.5
636.1
563.2
72.9
—
42.4
42.7
30.2
5.8
4.2
40.3
6.8
33.5
0.04
932.5
566.6
513.5
53
—
40.3
46.6
6.5
11.9
23.4
41.8
6.1
35.7
0.04
932.5
469.9
417.4
52.5
—
29.4
26.3
26.2
10.3
—
36.5
5.5
31
0.03
932.5
526.8
508.3
18.6
—
31.5
34.8
-16.3
12.4
11.7
7.8
-1.6
9.5
0.02
433.9
563.8
509.6
54.2
—
30.4
30.4
23.8
11.6
—
35.4
5.7
29.8
0.03
932.5
646.3
577.9
68.3
—
36.1
37.4
31
2.1
3.2
36.3
5.1
31.1
0.04
703
528.6
465.6
63
—
35.3
34.7
28.3
-1
8.1
35.3
5.3
30
0.04
703
711.6
648.5
63.1
—
43.4
44.6
18.5
1
15.8
35.3
1.8
33.6
0.05
703
650.5
593.9
56.6
—
37
37
19.6
-0.3
0.3
19.6
2.9
16.7
0.02
703
631.1
576.5
54.7
—
37.5
37.4
17.2
2.6
5.4
25.2
4.5
20.7
0.03
703
461.5
422.4
39.1
—
27.3
27.4
11.7
2.4
8.2
22.2
3.2
19.1
0.03
703
480.3
439.5
40.7
—
36.1
38.9
1.9
4
4.2
10.2
-7.2
17.4
0.02
703