Jiangxi Hengda Statements
00
Data from Jiangxi Hengda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Hengda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.44
7.1 %
98.259
11.184
-51.8 %
4.015
17.337
19.543
1.1 %
-8.36
-315 %
-1.429
0.183
-9.613
-316.3 %
0.081
-9.516
-350.6 %
-0.032
300.2
102.2
69.6 %
78.977
23.22
53 %
4.712
16.363
19.331
12.6 %
3.889
295.5 %
-1.018
1.573
4.444
316.6 %
0.827
3.797
272.8 %
0.013
300.2
60.25
-45.1 %
100
45.074
74.8
15.177
4.9 %
25.2
4.386
7.3
14.775
24.5
17.166
-73.2 %
28.5
-1.989
96 %
-3.3
-1.63
-2.7
0.835
1.4
-2.051
96.6 %
-3.4
0.352
0.6
-2.198
96.2 %
-3.6
-0.007
300.2
109.67
21.2 %
100
95.198
86.8
14.474
-1.8 %
13.2
3.574
3.3
36.015
32.8
63.955
346.7 %
58.3
-49.481
-11804.2 %
-45.1
-9.188
-8.4
-1.538
-1.4
-59.907
-14204.6 %
-54.6
-0.979
-0.9
-58.473
-9816.9 %
-53.3
-0.195
300.2
90.493
36.4 %
100
75.755
83.7
14.738
-2 %
16.3
4.292
4.7
14.472
16
14.316
-11.3 %
15.8
0.423
138.3 %
0.5
-1.451
-1.6
1.453
1.6
0.425
118.8 %
0.5
0.052
0.06
0.602
133.4 %
0.7
0.002
300.2
66.341
-38.2 %
100
51.306
77.3
15.035
-2.6 %
22.7
4.542
6.8
13.002
19.6
16.139
-8.7 %
24.3
-1.104
51 %
-1.7
-0.378
-0.6
-0.783
-1.2
-2.257
24.8 %
-3.4
-0.32
-0.5
-1.803
33.9 %
-2.7
-0.006
300.2
107.32
20.8 %
100
91.889
85.6
15.428
3.5 %
14.4
4.463
4.2
13.854
12.9
17.681
-22 %
16.5
-2.253
71 %
-2.1
-0.825
-0.8
0.076
0.07
-3.003
64.8 %
-2.8
-0.048
-0.05
-2.729
58.4 %
-2.5
-0.009
300.2
88.861
-49.7 %
100
73.951
83.2
14.91
-44 %
16.8
3.799
4.3
21.532
24.2
22.669
3.7 %
25.5
-7.759
-263.2 %
-8.7
0.71
0.8
-1.443
-1.6
-8.528
-288.5 %
-9.6
-1.682
-1.9
-6.56
-243.3 %
-7.4
-0.021
310.92
176.49
43.5 %
100
149.87
84.9
26.623
-18.3 %
15.1
5.542
3.1
18.921
10.7
21.868
-6.9 %
12.4
4.755
-47.9 %
2.7
-0.429
-0.2
0.113
0.06
4.523
-56.9 %
2.6
0.259
0.1
4.577
-53.4 %
2.6
0.016
291.64
122.96
-12.1 %
100
90.356
73.5
32.603
7.2 %
26.5
5.61
4.6
17.993
14.6
23.481
13.4 %
19.1
9.122
-6 %
7.4
0.604
0.5
0.931
0.8
10.487
-12.6 %
8.5
0.583
0.5
9.817
-7.4 %
8
0.032
304.48
139.9
119.6 %
100
109.4
78.2
30.4
510.8 %
21.7
5.2
3.7
16.7
11.9
20.7
-96.2 %
14.8
9.7
101.8 %
6.9
-0.1
-0.07
2.4
1.7
12
102.2 %
8.6
1.8
1.3
10.6
102 %
7.6
0.03
304.5
63.7
-19.3 %
100
71.1
111.6
-7.4
-126.5 %
-11.6
2.6
4.1
40.3
63.3
538.2
2180.5 %
844.9
-545.6
-13090.5 %
-856.5
-2.4
-3.8
1.4
2.2
-546.8
-19628.6 %
-858.4
0.5
0.8
-542.5
-18806.9 %
-851.6
-1.75
309.6
78.9
-4.4 %
100
51
64.6
27.9
-33.3 %
35.4
5.7
7.2
18.5
23.4
23.6
-6 %
29.9
4.2
-74.7 %
5.3
-1.4
-1.8
—
0
2.8
-83.1 %
3.5
0.3
0.4
2.9
-81.4 %
3.7
0.01
304.5
82.5
-11.1 %
100
40.7
49.3
41.8
11.5 %
50.7
7.6
9.2
18
21.8
25.1
28.7 %
30.4
16.6
-7.8 %
20.1
-0.2
-0.2
0.1
0.1
16.6
-5.1 %
20.1
1.4
1.7
15.6
0.6 %
18.9
0.05
306.7
92.8
41.9 %
100
55.3
59.6
37.5
39.9 %
40.4
6
6.5
14
15.1
19.5
-22.3 %
21
18
958.8 %
19.4
-0.3
-0.3
-0.1
-0.1
17.5
316.7 %
18.9
2.5
2.7
15.5
1092.3 %
16.7
0.05
306.7
65.4
-37.5 %
100
38.6
59
26.8
-49.1 %
41
3.9
6
27
41.3
25.1
-0.8 %
38.4
1.7
-93.8 %
2.6
1.8
2.8
0.7
1.1
4.2
-83.8 %
6.4
4.2
6.4
1.3
-94.4 %
2
—
306.7
104.7
-4 %
100
52
49.7
52.7
-4 %
50.3
4.8
4.6
14.7
14
25.3
26.5 %
24.2
27.4
-21.3 %
26.2
-1.1
-1.05
-0.3
-0.3
26
-24 %
24.8
3.9
3.7
23.2
-25.6 %
22.2
0.08
302.2
109.1
10.2 %
100
54.3
49.8
54.9
-1.6 %
50.3
4.6
4.2
16.4
15
20
-9.5 %
18.3
34.8
3.3 %
31.9
-1
-0.9
0.4
0.4
34.2
1.8 %
31.3
3.9
3.6
31.2
8.3 %
28.6
0.1
311.3
99
-21.2 %
100
43.2
43.6
55.8
-6.2 %
56.4
5.9
6
17.2
17.4
22.1
-52.7 %
22.3
33.7
163.3 %
34
-1.3
-1.3
1.1
1.1
33.6
180 %
33.9
5.4
5.5
28.8
150.4 %
29.1
0.09
304.4
125.7
53.1 %
100
66.2
52.7
59.5
72.5 %
47.3
3
2.4
21
16.7
46.7
85.3 %
37.2
12.8
39.1 %
10.2
-0.8
-0.6
—
0
12
31.9 %
9.5
1.8
1.4
11.5
47.4 %
9.1
0.04
303.3
82.1
24.4 %
100
47.7
58.1
34.5
9.5 %
42
4.3
5.2
18.9
23
25.2
2 %
30.7
9.2
35.3 %
11.2
-0.5
-0.6
0.3
0.4
9.1
11 %
11.1
2.2
2.7
7.8
-8.2 %
9.5
0.03
308
66
7.7 %
100
34.5
52.3
31.5
-9 %
47.7
—
0
19.9
30.2
24.7
-9.5 %
37.4
6.8
-8.1 %
10.3
1
1.5
0.4
0.6
8.2
1.2 %
12.4
0.7
1.1
8.5
19.7 %
12.9
0.03
306.6
61.3
-45.9 %
100
26.6
43.4
34.6
19.3 %
56.4
—
0
22.8
37.2
27.3
-24.6 %
44.5
7.4
202.8 %
12.1
0.6
1
—
0
8.1
-54.5 %
13.2
1.9
3.1
7.1
-66 %
11.6
0.02
306.6
113.3
67.4 %
84.4
29
-25.6 %
—
23.1
36.2
0.8 %
-7.2
-332.3 %
12.7
2.3
17.8
278.7 %
0.8
20.9
287 %
0.06
323.2
67.7
20.5 %
28.8
39
56.6 %
—
28
35.9
12.9 %
3.1
144.9 %
1.5
0.2
4.7
1040 %
2.6
5.4
315.4 %
0.02
301.1
56.2
157.8 %
31.3
24.9
277.3 %
—
27
31.8
21.8 %
-6.9
64.6 %
—
6.3
-0.5
97.2 %
2.8
1.3
110.2 %
—
341.6
21.8
-57.5 %
15.2
6.6
-10.8 %
—
22.1
26.1
-27.7 %
-19.5
32.1 %
-0.7
2.4
-17.8
-167.4 %
-0.6
-12.8
-149.8 %
-0.05
260.5
51.3
54.5 %
43.9
7.4
-18.7 %
—
28.6
36.1
48 %
-28.7
-87.6 %
53.2
2
26.4
298.5 %
3.5
25.7
344.8 %
0.1
260.5
33.2
0.9 %
24.1
9.1
-24.2 %
—
15
24.4
36.3 %
-15.3
-163.8 %
-1.6
3.6
-13.3
-90 %
-1.2
-10.5
-105.9 %
-0.04
260.5
32.9
8.9 %
20.8
12
36.4 %
—
12.7
17.9
1.1 %
-5.8
35.6 %
-1
-0.1
-7
-350 %
-0.8
-5.1
-227.5 %
-0.02
260.5
30.2
-44.3 %
21.4
8.8
-6.4 %
—
16.9
17.7
-49.3 %
-9
64.7 %
10.8
1
2.8
105.6 %
0.1
4
107.7 %
0.02
260.5
54.2
18.9 %
44.8
9.4
—
—
20.4
34.9
200.9 %
-25.5
-1059.1 %
-24.2
-0.6
-50.3
-1147.9 %
1.3
-51.7
-1248.9 %
-0.2
255.9
45.6
-9 %
36.2
9.4
-28.8 %
—
17.2
11.6
-51.1 %
-2.2
79 %
-3.7
10.7
4.8
118 %
0.9
4.5
118.6 %
0.02
262
50.1
41.9 %
36.9
13.2
29.4 %
—
12.9
23.7
38.6 %
-10.5
-50 %
-16.3
0.1
-26.7
-767.5 %
-1.9
-24.2
-584 %
-0.09
259
35.3
-53.9 %
25.1
10.2
-46.6 %
—
13.7
17.1
-36.7 %
-7
10.3 %
11.1
-0.1
4
131.3 %
-0.4
5
145.5 %
0.02
262
76.6
23.7 %
57.5
19.1
12.4 %
—
14.3
27
170 %
-7.8
-211.4 %
-7.6
2.6
-12.8
-303.2 %
-1.5
-11
-296.4 %
-0.04
262
61.9
-10.4 %
45
17
-7.1 %
—
9.3
10
-32.4 %
7
100 %
-1.3
0.7
6.3
-1.6 %
0.7
5.6
-3.4 %
0.02
262
69.1
48.3 %
50.8
18.3
-6.2 %
—
9.8
14.8
6.5 %
3.5
-36.4 %
2.4
0.5
6.4
18.5 %
0.8
5.8
28.9 %
0.02
268.2
46.6
-54.8 %
27.2
19.5
7.1 %
—
13
13.9
-16.8 %
5.5
266.7 %
-0.8
0.6
5.4
58.8 %
0.9
4.5
50 %
0.02
263.1
103.1
28.9 %
84.9
18.2
-7.6 %
—
10.9
16.7
49.1 %
1.5
-82.6 %
-1
2.8
3.4
-65.3 %
0.4
3
-62.5 %
0.01
270.7
80
10.7 %
60.3
19.7
-7.9 %
—
8.8
11.2
-5.1 %
8.6
-10.4 %
0.9
0.3
9.8
-40.2 %
1.7
8
-44.8 %
0.03
260.5
72.3
-6.6 %
50.9
21.4
18.2 %
—
8.1
11.8
-5.6 %
9.6
71.4 %
4.8
1.9
16.4
127.8 %
1.9
14.5
133.9 %
0.06
260.5
77.4
69.4 %
59.3
18.1
42.5 %
—
11.9
12.5
-37.5 %
5.6
176.7 %
0.6
1.1
7.2
305.7 %
1.1
6.2
329.6 %
0.02
260.5
45.7
—
32.9
12.7
—
—
11.6
20
—
-7.3
—
1.7
2.1
-3.5
—
-0.8
-2.7
—
-0.01
260.5