Hainan RuiZe Statements
00
Data from Hainan RuiZe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hainan RuiZe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
440.13
3.5 %
100
362.56
82.4
77.565
11.7 %
17.6
13.61
3.1
48.731
11.1
63.743
-41.9 %
14.5
13.822
134.4 %
3.1
-23.748
-5.4
-1.217
-0.3
-11.206
81.3 %
-2.5
1.578
0.4
-11.696
82.3 %
-2.7
-0.01
1 147.58
425.06
18.2 %
100
355.63
83.7
69.429
6.6 %
16.3
13.226
3.1
87.501
20.6
109.65
66.2 %
25.8
-40.225
-4662 %
-9.5
-20.581
-4.8
0.724
0.2
-59.77
-172.9 %
-14.06
3.497
0.8
-66.208
-153.7 %
-15.6
-0.058
1 147.58
359.76
-31.9 %
100
294.61
81.9
65.144
55.4 %
18.1
10.8
3
55.398
15.4
65.989
-88.6 %
18.3
-0.845
99.8 %
-0.2
-21.052
-5.9
-0.024
-0.007
-21.905
96.2 %
-6.09
2.759
0.8
-26.093
94.9 %
-7.3
-0.023
1 147.58
528.59
31.4 %
100
486.67
92.1
41.913
-13.6 %
7.9
—
0
116.73
22.1
580.47
583.2 %
109.8
-538.56
-1377.4 %
-101.9
-15.563
-2.9
-7.308
-1.4
-573.7
-514.7 %
-108.5
-12.234
-2.3
-509.6
-494.8 %
-96.4
-0.444
1 147.58
402.29
-23.8 %
100
353.79
87.9
48.506
-27 %
12.1
10.948
2.7
64.708
16.1
84.959
-51.1 %
21.1
-36.453
66 %
-9.06
176.58
43.9
-1.804
-0.4
138.33
214 %
34.4
7.037
1.7
129.09
210 %
32.1
0.112
1 147.58
527.86
11.3 %
100
461.44
87.4
66.418
7.7 %
12.6
15.704
3
133.85
25.4
173.67
313.5 %
32.9
-107.25
-645 %
-20.3
-18.248
-3.5
2.92
0.6
-121.3
-1232.7 %
-23
-4.969
-0.9
-117.31
-2964.2 %
-22.2
-0.102
1 147.58
474.18
-45.4 %
100
412.5
87
61.676
21.2 %
13
8.706
1.8
42.142
8.9
41.997
-95.9 %
8.9
19.679
102 %
4.2
-8.617
-1.8
-0.359
-0.08
10.709
101.1 %
2.3
5.416
1.1
4.096
100.4 %
0.9
0.004
1 147.58
869.03
41.8 %
100
818.15
94.1
50.88
-34.4 %
5.9
—
0
191.42
22
1 012.05
837.4 %
116.5
-961.17
-3059.6 %
-110.6
-40.448
-4.7
-5.727
-0.7
-1 007.8
-1945.5 %
-116
61.733
7.1
-1 056.18
-1858.1 %
-121.5
-0.92
1 147.58
612.74
-16.3 %
100
535.2
87.3
77.538
-32.6 %
12.7
6.393
1
82.784
13.5
107.96
-2.8 %
17.6
-30.421
-848.6 %
-5
-22.604
-3.7
3.772
0.6
-49.269
-121.8 %
-8.04
4.302
0.7
-53.938
-63.1 %
-8.8
-0.047
1 147.58
732.21
29.7 %
100
617.1
84.3
115.11
12.7 %
15.7
11.719
1.6
70.612
9.6
111.04
44.8 %
15.2
4.064
-84 %
0.6
-26.129
-3.6
-0.15
-0.02
-22.216
-331.4 %
-3.03
10.54
1.4
-33.074
-1422.9 %
-4.5
-0.029
1 147.58
564.5
-52.2 %
100
462.4
81.9
102.1
-48.4 %
18.1
7.1
1.3
77
13.6
76.7
-51 %
13.6
25.4
-38.5 %
4.5
-15.3
-2.7
-0.5
-0.09
9.6
-32.4 %
1.7
5.7
1
2.5
-76.4 %
0.4
—
1 147.6
1 181.2
59.7 %
100
983.3
83.2
197.9
31 %
16.8
—
0
104.4
8.8
156.5
68.6 %
13.2
41.3
-29 %
3.5
-20.6
-1.7
-8.3
-0.7
14.2
-68.2 %
1.2
1.3
0.1
10.6
-50.2 %
0.9
0.01
1 143.3
739.5
11.7 %
100
588.4
79.6
151.1
-3.8 %
20.4
5.9
0.8
87.9
11.9
92.8
10.7 %
12.5
58.2
-20.5 %
7.9
-17.1
-2.3
3.6
0.5
44.7
2.5 %
6
23.8
3.2
21.3
-13.8 %
2.9
0.02
1 149
662.1
106 %
100
505.1
76.3
157
119.6 %
23.7
5.4
0.8
84.9
12.8
83.8
49.1 %
12.7
73.2
378.4 %
11.1
-32
-4.8
2.3
0.3
43.6
851.7 %
6.6
15.9
2.4
24.7
262.5 %
3.7
0.02
1 147.4
321.4
-57.6 %
100
249.9
77.8
71.5
-32.5 %
22.2
5.8
1.8
53.1
16.5
56.2
-88.5 %
17.5
15.3
104 %
4.8
-25.4
-7.9
3.4
1.1
-5.8
98.7 %
-1.8
7.5
2.3
-15.2
96.8 %
-4.7
-0.01
1 150.7
758.4
29.2 %
100
652.4
86
106
-5.8 %
14
—
0
210.7
27.8
487.3
759.4 %
64.3
-381.3
-782.1 %
-50.3
-47.6
-6.3
-7.6
-1.002
-455.7
-2134.4 %
-60.09
14.1
1.9
-468.5
-4478.5 %
-61.8
-0.41
1 150.7
587.2
-15.1 %
100
474.7
80.8
112.5
-25.6 %
19.2
7.6
1.3
53.3
9.1
56.7
-40.5 %
9.7
55.9
0 %
9.5
-30.2
-5.1
-2.1
-0.4
22.4
-7.8 %
3.8
10.9
1.9
10.7
-25.2 %
1.8
0.01
1 150.7
691.9
28.3 %
100
540.8
78.2
151.2
27.1 %
21.9
8.1
1.2
87.8
12.7
95.3
58.3 %
13.8
55.9
-4.9 %
8.1
-30.8
-4.5
-0.2
-0.03
24.3
-48.5 %
3.5
8
1.2
14.3
-54.6 %
2.1
0.01
1 154.2
539.2
-41.9 %
100
420.2
77.9
119
-33.9 %
22.1
7.4
1.4
58.4
10.8
60.2
-26.9 %
11.2
58.8
-39.8 %
10.9
-29.1
-5.4
1.5
0.3
47.2
6.3 %
8.8
16.3
3
31.5
181.3 %
5.8
0.03
1 154.2
927.8
25 %
100
747.8
80.6
180
2.9 %
19.4
—
0
80.1
8.6
82.3
-18.4 %
8.9
97.7
32 %
10.5
-43
-4.6
-12
-1.3
44.4
-4.9 %
4.8
33.1
3.6
11.2
-68.7 %
1.2
0.01
848
742.2
-9.5 %
100
567.3
76.4
174.9
-8.6 %
23.6
8
1.1
52.9
7.1
100.9
11.1 %
13.6
74
-26.4 %
10
-26.3
-3.5
-1
-0.1
46.7
-29 %
6.3
9.7
1.3
35.8
-21.5 %
4.8
0.03
1 074.3
820.1
30 %
100
628.7
76.7
191.4
32.6 %
23.3
—
0
61.5
7.5
90.8
17.6 %
11.1
100.6
49.9 %
12.3
-29.5
-3.6
-2.6
-0.3
65.8
70.5 %
8
19
2.3
45.6
54.6 %
5.6
0.04
1 074.3
630.9
-33.7 %
100
486.6
77.1
144.3
-23.8 %
22.9
—
0
74.8
11.9
77.2
-19.3 %
12.2
67.1
-28.4 %
10.6
-27.3
-4.3
-1.2
-0.2
38.6
-56.3 %
6.1
10.3
1.6
29.5
-58.4 %
4.7
0.03
1 074.3
952.3
27.8 %
762.9
189.4
31.4 %
—
54.3
95.7
17.1 %
93.7
49.9 %
-12.7
6.9
88.4
114.6 %
15.8
70.9
83.7 %
0.07
1 010
745.3
2.3 %
601.2
144.1
16.6 %
6.6
47.9
81.7
82 %
62.5
-20.6 %
-22.3
1.6
41.2
-44.7 %
1.6
38.6
-34.4 %
0.04
975.5
728.3
61.3 %
604.7
123.6
59.1 %
—
46.1
44.9
-6.7 %
78.7
165.9 %
-16.3
12
74.5
417.4 %
14.4
58.8
644.3 %
0.06
975
451.6
-37.6 %
373.9
77.7
-54.8 %
—
49.1
48.1
-53.6 %
29.6
-56.7 %
-16.6
1.3
14.4
-80.5 %
5.4
7.9
-85.3 %
0.01
976.1
724
40.7 %
552.1
171.8
71.8 %
—
38.8
103.6
104.7 %
68.3
38.5 %
-2.7
9
73.9
164.9 %
20.1
53.7
126.6 %
0.06
931.5
514.4
45.8 %
414.5
100
25.9 %
—
49.1
50.6
-27 %
49.3
383.3 %
-20.7
2.4
27.9
22.9 %
3.3
23.7
45.4 %
0.02
1 016.4
352.9
40.4 %
273.4
79.4
169.2 %
—
46.2
69.3
51.3 %
10.2
162.6 %
-6
21.6
22.7
189.4 %
5.8
16.3
169.4 %
0.02
1 045
251.3
-73.2 %
221.8
29.5
-84.7 %
—
46.9
45.8
-51.8 %
-16.3
-116.7 %
-9.5
0.3
-25.4
-127.8 %
-3
-23.5
-133 %
-0.02
973.4
937.3
166.1 %
744.4
192.9
226.9 %
—
66.1
95.1
805.7 %
97.8
102.1 %
-14.1
7.8
91.5
121 %
14.6
71.3
151.1 %
0.04
1 594.2
352.3
-23.5 %
293.3
59
-19.5 %
—
39.5
10.5
-81.6 %
48.4
196.9 %
-9.8
2.8
41.4
696.2 %
11.8
28.4
456.9 %
0.03
946.9
460.4
94.7 %
387.1
73.3
201.6 %
—
43.1
57
90.6 %
16.3
391.1 %
-11.2
0.1
5.2
139.7 %
-1.1
5.1
147.2 %
0.01
1 124.3
236.5
-20.3 %
212.2
24.3
-50 %
—
27.4
29.9
-13.6 %
-5.6
-140 %
-8.2
0.7
-13.1
-362 %
-3.4
-10.8
-820 %
-0.01
804.2
296.6
6.3 %
248
48.6
9.2 %
—
22.7
34.6
18.5 %
14
-8.5 %
-12.8
3.9
5
-38.3 %
1.8
1.5
-68.1 %
—
728
279
-16.1 %
234.5
44.5
-15.6 %
—
22.8
29.2
-4.6 %
15.3
-30.8 %
-6.9
-0.3
8.1
-44.9 %
2.3
4.7
-52 %
0.01
645.6
332.5
56 %
279.8
52.7
95.2 %
—
21.2
30.6
94.9 %
22.1
95.6 %
-5.2
-2.2
14.7
250 %
3.8
9.8
476.5 %
0.02
648
213.2
-30.3 %
186.2
27
-25 %
—
19.1
15.7
-48.5 %
11.3
101.8 %
-7.8
0.7
4.2
423.1 %
1.4
1.7
466.7 %
—
643.2
305.7
12.1 %
269.6
36
-7.2 %
—
20.1
30.5
60.5 %
5.6
-71.9 %
-9.3
2.4
-1.3
-107.3 %
-2.4
0.3
-97.5 %
—
643.2
272.7
-8.5 %
233.9
38.8
-26.5 %
—
16.5
19
-27.5 %
19.9
-25.2 %
-3.3
1.3
17.8
-29.4 %
4.4
11.8
-38.9 %
0.02
643.2
298.1
32.2 %
245.3
52.8
38.6 %
—
17.2
26.2
18.6 %
26.6
66.3 %
-2.3
0.9
25.2
78.7 %
5.4
19.3
157.3 %
0.03
643.2
225.5
-27.2 %
187.4
38.1
-25.7 %
—
20.6
22.1
3.3 %
16
-46.5 %
-1.8
-0.1
14.1
-53.9 %
5.1
7.5
-53.4 %
0.01
643.2
309.7
—
258.4
51.3
—
—
17.2
21.4
—
29.9
—
-3.4
4.1
30.6
—
10
16.1
—
0.02
643.2