Daoming Statements
00
Data from Daoming`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Daoming Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
343.71
3.9 %
100
235.7
68.6
108.01
6.8 %
31.4
19.802
5.8
42.057
12.2
59.414
-3.9 %
17.3
48.594
23.7 %
14.1
8.091
2.4
-0.433
-0.1
56.309
10.2 %
16.4
1.77
0.5
54.556
25.8 %
15.9
0.087
624.6
330.75
11.7 %
100
229.63
69.4
101.12
11.7 %
30.6
16.632
5
43.591
13.2
61.844
27.9 %
18.7
39.276
-6.9 %
11.9
12.819
3.9
-1.168
-0.4
51.107
23 %
15.5
7.92
2.4
43.356
20.7 %
13.1
0.069
624.6
296.01
-16.7 %
100
205.47
69.4
90.536
-26.9 %
30.6
13.072
4.4
37.418
12.6
48.371
-49.4 %
16.3
42.164
49.3 %
14.2
0.157
0.05
-0.86
-0.3
41.564
-84.1 %
14
5.63
1.9
35.912
-82 %
12.1
0.058
624.6
355.47
5 %
100
231.55
65.1
123.92
30.8 %
34.9
18.046
5.1
61.236
17.2
95.678
131.7 %
26.9
28.243
-47.1 %
7.9
241.07
67.8
-8.182
-2.3
261.1
316.5 %
73.5
61.755
17.4
199.37
291.4 %
56.1
0.319
624.6
338.61
11.3 %
100
243.9
72
94.707
21.2 %
28
15.472
4.6
30.172
8.9
41.301
-12.4 %
12.2
53.406
72.3 %
15.8
11.823
3.5
-2.571
-0.8
62.694
34.8 %
18.5
11.663
3.4
50.941
40.7 %
15
0.082
624.6
304.09
5.4 %
100
225.94
74.3
78.152
-4 %
25.7
15.711
5.2
40.663
13.4
47.153
-2.6 %
15.5
31
-6.1 %
10.2
15.535
5.1
-0.042
-0.01
46.493
41.4 %
15.3
10.303
3.4
36.205
32 %
11.9
0.058
624.6
288.42
-16.4 %
100
207
71.8
81.427
-34.8 %
28.2
14.142
4.9
37.558
13
48.427
-71.9 %
16.8
33
169.4 %
11.4
0.322
0.1
-0.44
-0.2
32.883
153.1 %
11.4
5.577
1.9
27.419
138.4 %
9.5
0.044
624.6
344.99
8.2 %
100
220.05
63.8
124.93
13.7 %
36.2
16.616
4.8
43.221
12.5
172.47
171.6 %
50
-47.54
-202.6 %
-13.8
-6.461
-1.9
-7.929
-2.3
-61.871
-234.4 %
-17.9
9.337
2.7
-71.345
-255.2 %
-20.7
-0.114
624.6
318.79
-0.1 %
100
208.94
65.5
109.85
-6.2 %
34.5
21.338
6.7
53.484
16.8
63.513
-26.7 %
19.9
46.338
52.5 %
14.5
-2.553
-0.8
2.312
0.7
46.042
25.7 %
14.4
-0.019
-0.006
45.983
53.9 %
14.4
0.074
624.6
318.96
5.9 %
100
201.9
63.3
117.05
0.8 %
36.7
17.928
5.6
38.903
12.2
86.665
71.3 %
27.2
30.389
-53.6 %
9.5
2.651
0.8
3.402
1.1
36.624
-39 %
11.5
6.694
2.1
29.874
-40.7 %
9.4
0.048
624.6
301.1
-13 %
100
185
61.4
116.1
-9.2 %
38.6
14.9
4.9
37
12.3
50.6
-57.1 %
16.8
65.5
561.6 %
21.8
-5.2
-1.7
0.1
0.03
60
1009.1 %
19.9
9.7
3.2
50.4
1088.2 %
16.7
0.08
624.6
346.1
-0.3 %
100
218.2
63
127.9
-9.8 %
37
16.9
4.9
54.7
15.8
118
251.2 %
34.1
9.9
-90.8 %
2.9
-15.8
-4.6
-0.8
-0.2
-6.6
-106.6 %
-1.9
3.4
1
-5.1
-106.2 %
-1.5
-0.01
624.6
347
8.4 %
100
205.2
59.1
141.8
34.2 %
40.9
14.6
4.2
27.3
7.9
33.6
-27.3 %
9.7
108.1
81.4 %
31.2
-9
-2.6
-0.1
-0.03
99.6
78.8 %
28.7
17.1
4.9
82.9
73.1 %
23.9
0.13
624.6
320.2
26.5 %
100
214.5
67
105.7
19 %
33
11.9
3.7
31.8
9.9
46.2
23.9 %
14.4
59.6
15.5 %
18.6
-2.9
-0.9
-1
-0.3
55.7
11 %
17.4
10
3.1
47.9
10.4 %
15
0.08
624.6
253.2
-40.2 %
100
164.3
64.9
88.8
-44.1 %
35.1
9.1
3.6
30.5
12
37.3
-72.8 %
14.7
51.6
137.8 %
20.4
-0.8
-0.3
-0.6
-0.2
50.2
217.7 %
19.8
6.9
2.7
43.4
298.2 %
17.1
0.07
624.6
423.2
21.3 %
100
264.3
62.5
158.9
21.7 %
37.5
21
5
63.2
14.9
137.2
119.9 %
32.4
21.7
-68.2 %
5.1
-5
-1.2
-0.9
-0.2
15.8
-84.7 %
3.7
6
1.4
10.9
-88.1 %
2.6
0.02
624.6
348.8
8.5 %
100
218.2
62.6
130.6
12.5 %
37.4
13.9
4
48.3
13.8
62.4
7.6 %
17.9
68.2
17.4 %
19.6
35.6
10.2
-0.3
-0.09
103.6
91.5 %
29.7
11.2
3.2
91.7
102 %
26.3
0.15
624.6
321.4
7.8 %
100
205.3
63.9
116.1
10.7 %
36.1
16
5
38.5
12
58
31.8 %
18
58.1
-4.4 %
18.1
-5.8
-1.8
1.8
0.6
54.1
-6.6 %
16.8
8.4
2.6
45.4
-9.7 %
14.1
0.07
626.4
298.2
-10.5 %
100
193.3
64.8
104.9
-4.6 %
35.2
10.6
3.6
33
11.1
44
-47.6 %
14.8
60.8
133 %
20.4
-4
-1.3
1
0.3
57.9
16.3 %
19.4
9.1
3.1
50.3
31 %
16.9
0.08
626.4
333.2
12.3 %
100
223.2
67
110
7.3 %
33
13.9
4.2
50.1
15
84
156.9 %
25.2
26.1
-62.7 %
7.8
-4.2
-1.3
-4.9
-1.5
49.8
-30.1 %
14.9
11.9
3.6
38.4
-35.5 %
11.5
0.06
626.4
296.6
-8.9 %
100
194.1
65.4
102.5
-18.8 %
34.6
9.7
3.3
30.3
10.2
32.7
-36.1 %
11
69.9
-6.9 %
23.6
1.4
0.5
-0.2
-0.07
71.2
-7.4 %
24
12.7
4.3
59.5
-4.3 %
20.1
0.1
595.1
325.4
34.4 %
100
199.1
61.2
126.3
32.1 %
38.8
—
0
33
10.1
51.2
35.8 %
15.7
75.1
29.7 %
23.1
1.6
0.5
0.4
0.1
76.9
41.6 %
23.6
14.1
4.3
62.2
37.3 %
19.1
0.1
593.9
242.1
-11.4 %
100
146.5
60.5
95.6
-13 %
39.5
—
0
38
15.7
37.7
-40.8 %
15.6
57.9
25.3 %
23.9
-3.7
-1.5
-0.1
-0.04
54.3
18.3 %
22.4
8.2
3.4
45.3
11 %
18.7
0.07
626.4
273.1
25.1 %
163.2
109.9
36 %
—
48.7
63.7
65.9 %
46.2
9 %
2.3
-22.4
45.9
34.6 %
5.9
40.8
63.9 %
0.07
626.4
218.3
23.6 %
137.5
80.8
26.6 %
—
30.7
38.4
12 %
42.4
43.2 %
-2.7
-5.9
34.1
-27.1 %
8.4
24.9
-35.2 %
0.04
609.1
176.6
27.2 %
112.7
63.8
39 %
—
33.5
34.3
29.9 %
29.6
52.6 %
-4.6
2.4
46.8
104.4 %
9
38.4
94.9 %
0.06
591.7
138.8
-18.7 %
92.9
45.9
-14.8 %
—
27
26.4
-41.9 %
19.4
128.2 %
0.1
3.4
22.9
44 %
3.9
19.7
93.1 %
0.03
591.7
170.7
44.1 %
116.8
53.9
33.7 %
—
32.2
45.4
61.6 %
8.5
-30.3 %
3.5
3.9
15.9
-9.1 %
7
10.2
-36.6 %
0.02
591.7
118.5
-9 %
78.2
40.3
0.7 %
—
31.1
28.1
-18.1 %
12.2
110.3 %
0.3
5
17.5
25 %
2.6
16.1
41.2 %
0.03
591.7
130.2
27.3 %
90.1
40
20.5 %
—
28.6
34.3
42.9 %
5.8
-37 %
4
4.2
14
12 %
4.5
11.4
3.6 %
0.02
591.7
102.3
-5.1 %
69.1
33.2
-11.9 %
—
23
24
-19.2 %
9.2
15 %
0.9
2.4
12.5
-20.9 %
1.5
11
-6 %
0.02
591.7
107.8
17.7 %
70.1
37.7
30 %
—
24.9
29.7
25.8 %
8
48.1 %
2.4
5.4
15.8
61.2 %
4.1
11.7
27.2 %
0.02
591.7
91.6
-25.6 %
62.6
29
-21.6 %
—
22.4
23.6
6.8 %
5.4
-63.8 %
3.5
0.9
9.8
-39.5 %
0.7
9.2
-34.8 %
0.02
591.7
123.2
15.2 %
86.2
37
13.1 %
—
21.6
22.1
-0.9 %
14.9
41.9 %
0.8
0.5
16.2
28.6 %
2
14.1
41 %
0.03
537.1
106.9
-15.4 %
74.2
32.7
-3.5 %
—
21.4
22.3
-28.3 %
10.5
288.9 %
0.8
1.4
12.6
320 %
2.6
10
92.3 %
0.02
554.7
126.4
6.8 %
92.6
33.9
-6.6 %
—
26.3
31.1
15.6 %
2.7
-71.6 %
0.2
0.1
3
-71.7 %
-2.2
5.2
-43.5 %
0.01
554.7
118.3
-9.3 %
81.9
36.3
2.3 %
—
26
26.9
8.5 %
9.5
-12 %
0.7
0.5
10.6
7.1 %
1.4
9.2
13.6 %
0.02
554.7
130.5
49 %
94.9
35.5
38.7 %
—
23.9
24.8
14.8 %
10.8
170 %
-1.2
0.3
9.9
59.7 %
1.8
8.1
58.8 %
0.01
554.7
87.6
-19.1 %
62
25.6
-21 %
—
22.4
21.6
-34.7 %
4
671.4 %
-0.6
2.8
6.2
463.6 %
1.1
5.1
525 %
0.01
554.7
108.3
-7.2 %
75.9
32.4
-15.2 %
—
30.1
33.1
6.4 %
-0.7
-109.7 %
-0.6
2.4
1.1
-87.5 %
2.4
-1.2
-114.1 %
—
554.7
116.7
2.4 %
78.5
38.2
14.7 %
—
29.4
31.1
24.9 %
7.2
-14.3 %
—
1.6
8.8
-2.2 %
0.3
8.5
6.3 %
0.02
554.7
114
69.6 %
80.7
33.3
68.2 %
—
23.9
24.9
50 %
8.4
171 %
0.2
0.4
9
130.8 %
1
8
158.1 %
0.03
277.3
67.2
-29.9 %
47.5
19.8
-26.9 %
—
15.2
16.6
-17.8 %
3.1
-55.1 %
0.7
—
3.9
-54.1 %
0.7
3.1
-59.2 %
0.01
554.7
95.9
—
68.8
27.1
—
—
19.6
20.2
—
6.9
—
1.3
0.3
8.5
—
0.9
7.6
—
0.01
554.7