Zanyu Technology Statements
00
Zanyu Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 433.23
2 251.74
181.5
31.253
76.607
92.32
89.175
-22.331
-0.017
66.467
8.353
70.628
0.156
453.51
2 062.75
100
1 928.7
93.5
134.05
6.5
29.662
1.4
66.922
3.2
109.21
5.3
24.837
1.2
-19.455
-0.9
-0.106
-0.005
4.67
0.2
6.824
0.3
21.789
1.1
0.048
453.51
2 763.63
100
2 621.14
94.8
142.49
5.2
28.087
1
66.195
2.4
89.416
3.2
53.073
1.9
-18.392
-0.7
-0.175
-0.006
34.506
1.2
17.828
0.6
22.621
0.8
0.05
453.51
1 789.44
100
1 741.66
97.3
47.779
2.7
23.863
1.3
90.868
5.1
192.96
10.8
-145.18
-8.1
-58.324
-3.3
0.079
0.004
-189.72
-10.6
-1.289
-0.07
-145.26
-8.1
-0.31
468.04
3 343.13
100
3 490.76
104.4
-147.63
-4.4
29.018
0.9
67.994
2
93.747
2.8
-241.38
-7.2
-23.69
-0.7
-0.473
-0.01
-265.54
-7.9
-16.518
-0.5
-234.35
-7.01
-0.479
488.97
3 203.37
100
2 941.6
91.8
261.77
8.2
40.278
1.3
18.953
0.6
55.466
1.7
206.3
6.4
-8.923
-0.3
-0.531
-0.02
196.85
6.1
51.672
1.6
144.71
4.5
0.319
453.07
2 899.31
100
2 519.31
86.9
380
13.1
35.229
1.2
132.67
4.6
149.94
5.2
230.05
7.9
-18.628
-0.6
-0.156
-0.005
211.27
7.3
51.841
1.8
165.03
5.7
0.35
471.52
3 181.8
100
2 955.33
92.9
226.46
7.1
31.609
1
-94.839
-3
-38.144
-1.2
264.61
8.3
-12.21
-0.4
-6.294
-0.2
245.47
7.7
73.857
2.3
192.2
6
0.407
472.2
3 015.08
100
2 571
85.3
444.08
14.7
38.288
1.3
149.86
5
191.8
6.4
252.28
8.4
-56.085
-1.9
0.408
0.01
196.41
6.5
21.949
0.7
165.39
5.5
0.352
470.42
2 473.1
100
1 960.05
79.3
513.05
20.7
36.552
1.5
136.33
5.5
153.64
6.2
359.41
14.5
-8.826
-0.4
-2.133
-0.09
348.41
14.1
80.715
3.3
256.88
10.4
0.548
469.12
2 531.2
100
2 092.2
82.7
439
17.3
33.4
1.3
139.9
5.5
173.1
6.8
265.9
10.5
-13.7
-0.5
0.2
0.008
252.6
10
61.8
2.4
181.6
7.2
0.4
453.9
2 675.6
100
2 248.1
84
427.5
16
39.2
1.5
161.3
6
354.8
13.3
72.7
2.7
-39.6
-1.5
1.3
0.05
33.7
1.3
41.3
1.5
-21.2
-0.8
-0.05
421.1
1 869.5
100
1 562.5
83.6
307
16.4
34.1
1.8
68.3
3.7
127
6.8
179.9
9.6
44.5
2.4
-1
-0.05
223.5
12
38
2
172.7
9.2
0.41
421.1
2 003.8
100
1 765.7
88.1
238.2
11.9
39.2
2
120.8
6
133.9
6.7
104.2
5.2
-4.6
-0.2
1.9
0.09
101.7
5.1
19.9
1
89.5
4.5
0.21
420.3
1 254.8
100
1 016.9
81
237.9
19
24.6
2
59.4
4.7
80.8
6.4
157.1
12.5
-33.4
-2.7
-1.8
-0.1
121.9
9.7
23.3
1.9
103.7
8.3
0.25
422.7
1 991.9
100
1 592.3
79.9
399.6
20.1
34.3
1.7
129.2
6.5
207.4
10.4
192.3
9.7
-66.5
-3.3
20.8
1
146.4
7.3
8.4
0.4
118.7
6
0.28
418.6
1 422.2
100
1 218.7
85.7
203.5
14.3
26.9
1.9
104.2
7.3
106.7
7.5
96.9
6.8
-18.4
-1.3
-0.1
-0.007
78.4
5.5
25.4
1.8
48.9
3.4
0.12
422.7
1 470.9
100
1 221.4
83
249.5
17
28.6
1.9
118.8
8.1
157.6
10.7
91.8
6.2
108.2
7.4
-20.8
-1.4
179.2
12.2
32.5
2.2
142.8
9.7
0.34
426.6
1 694.7
100
1 495
88.2
199.7
11.8
25.7
1.5
92.2
5.4
116.9
6.9
82.9
4.9
-10.2
-0.6
0.1
0.006
72.8
4.3
21
1.2
43.8
2.6
0.1
423.5
2 159
100
1 931.2
89.4
227.8
10.6
30.6
1.4
142.2
6.6
359.3
16.6
-131.5
-6.09
172.5
8
-0.7
-0.03
40.7
1.9
19.3
0.9
27.4
1.3
0.07
418.1
1 457.1
100
1 191.3
81.8
265.7
18.2
26
1.8
101.2
6.9
142.9
9.8
122.9
8.4
-21.4
-1.5
0.5
0.03
101.5
7
17.8
1.2
69.1
4.7
0.17
418.1
1 865.6
100
1 653.1
88.6
212.6
11.4
—
0
122.5
6.6
120.8
6.5
91.7
4.9
-18.7
-1.002
-0.4
-0.02
73
3.9
23
1.2
40.9
2.2
0.1
416.8
1 582.4
100
1 365.4
86.3
216.9
13.7
—
0
105.6
6.7
110.9
7
106
6.7
-52
-3.3
-0.1
-0.006
53.9
3.4
0.5
0.03
40.6
2.6
0.1
416.8
1 625.5
1 337.4
288.1
—
149.6
253.9
34.2
94.4
-1.8
125.2
21.9
77
0.18
416.8
2 055.7
1 874.3
181.3
—
122.6
135.9
45.5
-7
-1.6
36.9
7
37.9
0.09
416.8
1 784.3
1 692.9
91.3
—
102.4
99.1
-7.8
-11.5
-2.2
-21.5
-5.6
25.7
0.06
416.8
1 442.9
1 268
174.9
—
103.7
114.1
60.8
-13.7
1.5
48.6
8.1
18.9
0.05
416.8
1 591.2
1 388.6
202.6
—
105.8
115.1
87.5
22.9
6.5
115.7
8.3
76.3
0.17
460.3
1 168.1
1 052.6
115.5
—
67
65
50.5
-6.5
0.2
44.2
-0.8
37.7
0.11
342.7
827.2
704.4
122.7
—
73.8
76.3
46.4
-16.3
0.4
30.5
3.6
24.5
0.08
320
774.2
681.8
92.4
—
62.9
68.8
23.6
-8.5
0.2
15.3
1.5
13.3
0.04
320
680.9
608.5
72.3
—
71.3
69.6
2.7
-4.9
1.2
-1
4.2
-4.5
-0.01
350.8
755.1
681.7
73.5
—
53.4
53.1
20.3
-11.1
2.6
11.8
2.3
8
0.03
321.2
764
700.1
63.9
—
50.2
52.4
11.5
-7.1
-0.5
3.9
0.6
2.1
0.01
285.2
622.3
556.2
66.1
—
43.9
46.7
19.4
-7.6
0.5
12.3
1.9
10
0.03
320
669
595.1
73.9
—
42.3
44.6
29.3
0.8
2.1
32.2
5.3
23.8
0.07
320
629.2
563.5
65.7
—
54.3
53.7
12
-8.6
1
4.3
-1.5
6.1
0.02
320
605.1
523
82.2
—
52.4
52.2
30
-9.3
0.9
21.6
2.8
18.6
0.06
320
591.9
517.4
74.6
—
49.8
53.4
21.2
-5.1
1.1
17.2
3.1
13.6
0.04
320
667.1
578.6
88.5
—
57
55.9
32.6
-2.5
4.8
34.9
0.5
33
0.1
320
574.1
484.6
89.5
—
52.3
57.5
31.9
-2.8
1.1
30.3
4.8
25.1
0.08
320
517.3
457.7
59.6
—
43.6
39.6
20
-3.5
0.2
16.8
3.4
12
0.04
320
459.5
420.9
38.7
—
48.1
50.1
-11.5
-3.3
0.5
-14.2
-0.6
-13.2
-0.04
320
538.6
490.9
47.7
—
52.2
58
-10.3
-3
2.2
-11.1
-0.1
-11.2
-0.04
320