Valiant Statements
00
Data from Valiant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
—
Valiant Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 102.02
5.9 %
628.52
473.49
12.8 %
104.79
129.84
224.18
3 %
249.31
23.3 %
3.346
0.077
253.03
10.6 %
39.26
186.12
-12.5 %
0.205
909.13
1 040.8
0.8 %
100
620.92
59.7
419.88
1.3 %
40.3
94.392
9.1
120.67
11.6
217.71
24.9 %
20.9
202.17
-15.9 %
19.4
24.89
2.4
1.892
0.2
228.77
1.6 %
22
-15.051
-1.4
212.77
20.5 %
20.4
0.234
909.13
1 032.78
-16.5 %
100
618.21
59.9
414.58
-17.9 %
40.1
64.831
6.3
111.99
10.8
174.26
-53.9 %
16.9
240.31
88.4 %
23.3
-14.877
-1.4
-0.14
-0.01
225.28
118.2 %
21.8
34.755
3.4
176.56
127.9 %
17.1
0.194
909.13
1 236.61
-1.6 %
100
731.37
59.1
505.24
-4.7 %
40.9
89.196
7.2
241.98
19.6
377.69
16.7 %
30.5
127.55
-38.2 %
10.3
-2.959
-0.2
-21.505
-1.7
103.23
-55.6 %
8.3
-14.364
-1.2
77.486
-49.3 %
6.3
0.085
909.13
1 257.2
3.4 %
100
727.07
57.8
530.13
13 %
42.2
79.69
6.3
155.59
12.4
323.75
54.1 %
25.8
206.38
-20.3 %
16.4
27.45
2.2
-1.543
-0.1
232.35
-26.1 %
18.5
60.02
4.8
152.96
-40.7 %
12.2
0.168
909.13
1 215.76
-11.3 %
100
746.7
61.4
469.06
-4.1 %
38.6
104.99
8.6
116.62
9.6
210.16
15.2 %
17.3
258.9
-15.6 %
21.3
54.952
4.5
0.675
0.06
314.58
4.7 %
25.9
30.594
2.5
258.09
10.9 %
21.2
0.284
909.13
1 370.89
21 %
100
881.6
64.3
489.29
21.4 %
35.7
83.645
6.1
95.707
7
182.45
-29.1 %
13.3
306.85
110.5 %
22.4
-6.151
-0.4
-0.19
-0.01
300.53
132.9 %
21.9
50.306
3.7
232.78
73.5 %
17
0.256
909.13
1 133.29
-19.9 %
100
730.13
64.4
403.16
-11.9 %
35.6
82.746
7.3
140.15
12.4
257.41
23.1 %
22.7
145.74
-41.3 %
12.9
-15.387
-1.4
-1.795
-0.2
129.04
-48.1 %
11.4
-21.105
-1.9
134.14
-29.9 %
11.8
0.148
909.13
1 415.3
38.3 %
100
957.92
67.7
457.39
15.7 %
32.3
104.4
7.4
108.89
7.7
209.13
23.1 %
14.8
248.26
10.2 %
17.5
-0.69
-0.05
0.821
0.06
248.4
17.2 %
17.6
43.077
3
191.49
13.1 %
13.5
0.211
909.13
1 023.22
30.1 %
100
628.03
61.4
395.19
30.1 %
38.6
67.403
6.6
107.2
10.5
169.96
36.2 %
16.6
225.23
25.9 %
22
-10.955
-1.07
-2.346
-0.2
211.93
19.2 %
20.7
25.96
2.5
169.27
28.4 %
16.5
0.186
909.13
786.7
-18.7 %
100
483
61.4
303.8
-32.6 %
38.6
40.8
5.2
84.8
10.8
124.8
-45.6 %
15.9
178.9
-19.2 %
22.7
-2.8
-0.4
1.7
0.2
177.8
-2.2 %
22.6
29.2
3.7
131.8
-15.6 %
16.8
0.14
909.1
968.2
37.7 %
100
517.3
53.4
450.9
44 %
46.6
100
10.3
104.3
10.8
229.4
77.3 %
23.7
221.5
20.5 %
22.9
-40.9
-4.2
0.9
0.09
181.8
8.7 %
18.8
18.8
1.9
156.2
18.2 %
16.1
0.17
909.1
703.3
21.6 %
100
390.1
55.5
313.2
29 %
44.5
50.6
7.2
80.8
11.5
129.4
3.7 %
18.4
183.8
56 %
26.1
-16.6
-2.4
0.2
0.03
167.3
36.9 %
23.8
24.9
3.5
132.1
43.4 %
18.8
0.15
909.1
578.2
-13.5 %
100
335.5
58
242.7
-13.9 %
42
48.9
8.5
84.8
14.7
124.8
3.1 %
21.6
117.8
-26.7 %
20.4
3.6
0.6
0.8
0.1
122.2
-23.2 %
21.1
11.1
1.9
92.1
-25.8 %
15.9
0.1
909.1
668.4
-27.9 %
100
386.6
57.8
281.8
-33.3 %
42.2
50.4
7.5
75
11.2
121
-52 %
18.1
160.8
-5.6 %
24.1
3.1
0.5
-4.9
-0.7
159.1
-5.5 %
23.8
24.4
3.7
124.2
-11.5 %
18.6
0.14
909.1
927.2
42.7 %
100
504.8
54.4
422.3
52.5 %
45.5
73.8
8
109.4
11.8
252
109.3 %
27.2
170.3
8.8 %
18.4
-1.7
-0.2
-0.2
-0.02
168.4
-2.3 %
18.2
20.1
2.2
140.3
3.4 %
15.1
0.15
909.1
649.8
2.9 %
100
372.9
57.4
277
-1.8 %
42.6
41
6.3
83
12.8
120.4
-23 %
18.5
156.5
24.5 %
24.1
15.6
2.4
0.3
0.05
172.3
20.9 %
26.5
27.5
4.2
135.7
4.9 %
20.9
0.15
909.1
631.4
-4.6 %
100
349.3
55.3
282.1
12.3 %
44.7
66.8
10.6
93.5
14.8
156.4
37.4 %
24.8
125.7
-8.6 %
19.9
16.9
2.7
-0.1
-0.02
142.5
10.8 %
22.6
8.8
1.4
129.3
27.5 %
20.5
0.14
909.1
661.7
-15.4 %
100
410.4
62
251.3
-27.2 %
38
37.7
5.7
78.7
11.9
113.8
-43.6 %
17.2
137.5
-4.2 %
20.8
-8.8
-1.3
-0.1
-0.02
128.6
-11.9 %
19.4
21.6
3.3
101.4
-26.6 %
15.3
0.11
909.1
781.7
36.7 %
100
436.5
55.8
345.2
47.5 %
44.2
71
9.1
109.3
14
201.7
63.1 %
25.8
143.6
30.1 %
18.4
3.5
0.4
-1.1
-0.1
146
5.8 %
18.7
3.3
0.4
138.2
21.9 %
17.7
0.15
909.1
571.9
-7.8 %
100
337.8
59.1
234.1
-4.6 %
40.9
35.7
6.2
88.9
15.5
123.7
-11.8 %
21.6
110.4
5.1 %
19.3
27.6
4.8
—
0
138
-2.7 %
24.1
22
3.8
113.4
-11.9 %
19.8
0.12
909.1
620.4
-5.7 %
100
375
60.4
245.4
16 %
39.6
—
0
133.6
21.5
140.3
16.5 %
22.6
105
15 %
16.9
35.8
5.8
1.7
0.3
141.9
85 %
22.9
12.5
2
128.7
100.8 %
20.7
0.14
909.1
657.6
-0.2 %
100
446
67.8
211.6
-13.1 %
32.2
—
0
120.6
18.3
120.4
-18.6 %
18.3
91.3
-4.3 %
13.9
-15.2
-2.3
0.6
0.09
76.7
-16.3 %
11.7
13.3
2
64.1
-22.9 %
9.7
0.07
909.1
659.1
23.2 %
415.7
243.4
12.9 %
136.5
4.4
148
28.1 %
95.4
-4.7 %
-0.5
-3.6
91.6
-8.2 %
8.5
83.1
-6.1 %
0.09
909.1
535
-17.7 %
319.4
215.6
-16.8 %
—
115.3
115.5
-6.6 %
100.1
-26.1 %
-3.5
3.2
99.8
-25.3 %
11.3
88.5
-22.5 %
0.1
909.1
650.1
6.2 %
391.1
259
14.7 %
—
119.8
123.6
14.1 %
135.4
15.2 %
-3.9
2.3
133.6
12.5 %
19.4
114.2
14.8 %
0.13
909.1
612.2
17.1 %
386.3
225.8
17.2 %
—
108.3
108.3
-16.8 %
117.5
88 %
0.5
0.9
118.8
63 %
19.3
99.5
46.1 %
0.11
909.1
522.6
19.8 %
329.9
192.7
5.6 %
—
117
130.2
28.1 %
62.5
-22.6 %
9.4
2.3
72.9
-7.4 %
4.8
68.1
4.3 %
0.07
909.1
436.4
-6.2 %
254
182.4
-8.8 %
—
100.2
101.6
-4.2 %
80.8
-14 %
-4.3
2.8
78.7
-28.8 %
13.4
65.3
-31.7 %
0.08
858.7
465.4
10 %
265.4
200
25.2 %
—
104.2
106.1
94.3 %
93.9
-10.7 %
12.9
4
110.6
4.3 %
15
95.6
6.6 %
0.11
849.7
423
-30.5 %
263.3
159.7
-20 %
—
55
54.6
-54.6 %
105.1
32.5 %
0.4
0.9
106
-16.1 %
16.4
89.7
-20 %
0.11
849.7
608.3
49.2 %
408.7
199.6
36.7 %
—
86.8
120.3
84.8 %
79.3
-2 %
45.5
2.5
126.4
40 %
14.4
112.1
48.1 %
0.13
849.7
407.6
16.7 %
261.6
146
26.8 %
—
65.2
65.1
-13 %
80.9
100.7 %
8.5
1.2
90.3
70.7 %
14.4
75.7
63.1 %
0.09
849.7
349.4
31.5 %
234.3
115.1
36.5 %
—
78.8
74.8
27.4 %
40.3
57.4 %
11.6
1.1
52.9
86.9 %
6.5
46.4
96.6 %
0.06
796
265.7
-26.9 %
181.4
84.3
-15.7 %
—
58.7
58.7
-17.7 %
25.6
-10.8 %
1.9
1
28.3
-24.7 %
4.6
23.6
-29.3 %
0.03
738.1
363.7
33.7 %
263.7
100
29 %
—
56.9
71.3
43.2 %
28.7
3.6 %
2.2
8.3
37.6
18.2 %
3.9
33.4
27 %
0.05
689.1
272.1
15.3 %
194.6
77.5
33.9 %
—
49.8
49.8
20.9 %
27.7
65.9 %
0.6
4.2
31.8
42.6 %
5.2
26.3
32.2 %
0.04
689.1
236
19.8 %
178.1
57.9
3.9 %
—
40.5
41.2
11.4 %
16.7
-11.2 %
4.6
1.5
22.3
11.5 %
2.3
19.9
17.1 %
0.03
689.1
197
-24.1 %
141.2
55.7
-32.9 %
—
37
37
-15.5 %
18.8
-51.9 %
0.6
0.6
20
-49.1 %
3.4
17
-49.4 %
0.02
689.1
259.7
16.7 %
176.8
83
26.1 %
—
39.3
43.8
15.3 %
39.1
41.2 %
-1.1
1.9
39.3
20.2 %
5.7
33.6
21.7 %
0.05
689.1
222.5
-15 %
156.7
65.8
-11 %
—
38.1
38
11.8 %
27.7
-30.8 %
-0.9
5.9
32.7
-10.9 %
5.4
27.6
-14 %
0.04
689.1
261.9
18.3 %
187.9
73.9
14.8 %
—
33.2
34
19.7 %
40
11.1 %
-4.3
1.1
36.7
1.1 %
4.8
32.1
4.9 %
0.05
689.1
221.3
-11.6 %
156.9
64.4
-21.8 %
—
28.4
28.4
-50 %
36
40.6 %
-0.4
0.7
36.3
16 %
5.7
30.6
11.3 %
0.04
689.1
250.2
—
167.8
82.4
—
—
45.4
56.8
—
25.6
—
2.4
3.3
31.3
—
3.8
27.5
—
0.04
689.1