Suzhou Yangtze Statements
00
Suzhou Yangtze Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.18
101.33
6.849
1.242
4.832
6.014
0.836
-4.323
0
-3.487
0.35
-3.838
-0.007
512.06
121.61
113.44
8.177
0.459
13.981
14.518
-6.341
-3.84
0.36
-9.821
-2.892
-6.929
-0.014
512.06
103.92
100
99.236
95.5
4.685
4.5
0.168
0.2
5.278
5.1
4.949
4.8
-0.264
-0.3
-5.718
-5.5
-0.128
-0.1
-6.11
-5.9
—
0
-6.11
-5.9
-0.012
512.06
117.32
100
109.14
93
8.183
7
3.232
2.8
20.604
17.6
30.634
26.1
-22.451
-19.1
-0.852
-0.7
8.279
7.1
-15.024
-12.8
-2.229
-1.9
-12.795
-10.9
-0.025
512.06
136.85
100
131.57
96.1
5.286
3.9
0.804
0.6
6.548
4.8
7.319
5.3
-2.033
-1.5
-6.432
-4.7
-0.563
-0.4
-9.028
-6.6
-2.262
-1.7
-6.766
-4.9
-0.013
512.06
114.18
100
109.78
96.1
4.404
3.9
—
0
6.214
5.4
6.099
5.3
-1.695
-1.5
-2.321
-2.03
-8.052
-7.05
-12.068
-10.6
-2.221
-1.9
-9.847
-8.6
-0.019
512.06
115.55
100
108.02
93.5
7.535
6.5
—
0
6.47
5.6
6.397
5.5
1.138
1
-5.042
-4.4
-2.894
-2.5
-6.798
-5.9
0.007
0.006
-6.805
-5.9
-0.013
512.06
164.94
100
161.2
97.7
3.737
2.3
—
0
63.175
38.3
62.696
38
-58.959
-35.7
-2.699
-1.6
-2.461
-1.5
-64.164
-38.9
-6.909
-4.2
-57.197
-34.7
-0.112
512.06
165.76
100
155.72
93.9
10.036
6.1
—
0
3.415
2.1
3.429
2.1
6.608
4
-3.377
-2.04
-4.19
-2.5
-0.973
-0.6
-0.474
-0.3
-0.499
-0.3
-0.001
512.06
64.824
100
57.819
89.2
7.006
10.8
—
0
-0.474
-0.7
-1.417
-2.2
8.423
13
-9.099
-14.04
-0.002
-0.003
-0.678
-1.05
0.842
1.3
-1.52
-2.3
-0.003
512.06
261.1
100
242.5
92.9
18.6
7.1
0.8
0.3
13
5
13.8
5.3
4.8
1.8
-1.7
-0.7
—
0
3.2
1.2
—
0
3.2
1.2
0.01
512.1
-540
100
-528.4
97.9
-11.6
2.1
27.1
-5.02
-11.6
2.1
15.7
-2.9
-27.4
5.1
-28.3
5.2
-0.9
0.2
-56.6
10.5
14.2
-2.6
-101.5
18.8
-0.2
523.3
735.7
100
712
96.8
23.6
3.2
11.7
1.6
16.1
2.2
25.6
3.5
-1.9
-0.3
-21
-2.9
—
0
-23
-3.1
-1.8
-0.2
-5.6
-0.8
-0.01
512.1
661.6
100
573
86.6
88.5
13.4
16.7
2.5
45.5
6.9
62.1
9.4
26.4
4
-42
-6.3
—
0
-14.2
-2.1
-1.3
-0.2
-2.3
-0.3
—
512.1
410.8
100
361.2
87.9
49.6
12.1
9
2.2
15.6
3.8
23.5
5.7
26
6.3
-48
-11.7
—
0
-23.4
-5.7
-9.7
-2.4
-11.5
-2.8
-0.02
512.1
455.5
100
486.7
106.8
-31.3
-6.9
25.5
5.6
27.8
6.1
310.6
68.2
-341.9
-75.06
-15.1
-3.3
-18.5
-4.06
-378.2
-83.03
8.3
1.8
-330
-72.4
-0.64
512.1
629.3
100
564.4
89.7
64.9
10.3
21.7
3.4
20.3
3.2
40.7
6.5
24.2
3.8
-28.1
-4.5
-0.1
-0.02
-4
-0.6
1
0.2
-3.2
-0.5
-0.01
512.1
644.2
100
580.3
90.1
63.9
9.9
17.5
2.7
19.2
3
37.1
5.8
26.8
4.2
-18.4
-2.9
-0.6
-0.09
7.7
1.2
1.3
0.2
4.3
0.7
0.01
512.1
466.4
100
397
85.1
69.4
14.9
12.3
2.6
21.7
4.7
33.1
7.1
36.4
7.8
-12.6
-2.7
0.2
0.04
23.9
5.1
4.3
0.9
11.4
2.4
0.02
512.1
554.2
100
535.7
96.7
18.5
3.3
9.7
1.8
32.7
5.9
40.5
7.3
-22
-4
-9.1
-1.6
-2.2
-0.4
-35.3
-6.4
-17.9
-3.2
-9.4
-1.7
-0.02
512.1
801.2
100
695.3
86.8
105.9
13.2
25.1
3.1
16.1
2
41.1
5.1
64.7
8.1
-41.9
-5.2
-0.4
-0.05
22.5
2.8
4.6
0.6
12
1.5
0.02
512.1
828.9
100
728.1
87.8
100.8
12.2
—
0
39.2
4.7
39.5
4.8
61.2
7.4
-30.2
-3.6
-0.1
-0.01
30.9
3.7
5.3
0.6
16
1.9
0.03
512.1
556.2
100
458.8
82.5
97.4
17.5
—
0
34.2
6.1
33.6
6
63.8
11.5
-15
-2.7
2.3
0.4
51.1
9.2
12.5
2.2
21.1
3.8
0.04
512.1
482.1
350.8
131.3
—
40.8
32.2
99.1
-51.4
-2.8
45
-3.3
25
0.05
512.1
917.5
842.6
74.9
—
47.3
47.4
27.5
-15.5
-0.4
11.7
2.7
10.5
0.02
512.1
673.9
572.4
101.5
—
39.2
39.2
62.3
-19.6
-0.5
42.2
10.9
19.8
0.04
512.1
535.6
420.4
115.2
—
39.9
39.7
75.5
-15
3.4
64
13
30
0.06
512.1
598.3
497.2
101.2
—
55.2
56.5
44.6
-2.3
-1.1
41.2
8.2
19.6
0.04
512.1
569.7
466
103.7
—
28.8
28
75.7
-5.2
2.3
72.9
14.8
31
0.06
512.1
374.8
307.1
67.7
—
20.1
21.6
46.1
-0.6
-0.8
44.7
9.9
20.7
0.04
512.1
349.1
312.6
36.5
—
20.8
20.1
16.4
7.2
0.1
23.7
3.7
10
0.02
512.1
246
166.9
79.1
—
23.1
24.1
55
-48.2
—
6.8
2
-1.1
—
487
446.3
375
71.3
—
27.3
27.3
44
-9.8
—
34.2
6.7
15.6
0.03
500.5
430.7
364.8
66
—
23.3
23.4
42.5
-5.9
-0.5
36.1
6.7
18.9
0.04
512.1
328
299.8
28.2
—
17.3
17.4
10.8
-1.7
-0.1
9
1.2
7.8
0.02
512.1
369.5
331.5
38
—
25
25.2
12.8
-3.5
0.1
9.4
0.8
9.4
0.02
512.1
373.8
336.3
37.5
—
24.4
24.3
13.2
-3.3
0.2
10.1
1.6
8.7
0.02
555.4
354.9
321.6
33.2
—
19
19.1
14.2
-2.5
-0.1
11.6
1.8
10
0.02
512.1
280
255.8
24.2
—
12.9
13.2
11
-2.3
0.5
9.3
1.4
8
0.02
512.1
403.1
369.6
33.6
—
26.6
26.8
6.7
-1.1
—
5.7
0.5
5.3
0.01
512.1
400.6
367.8
32.7
—
20
20.2
12.6
-1
0.1
11.6
1.7
9.9
0.02
512.1
379.4
350.4
29
—
14.3
14.3
14.7
-0.3
—
14.4
2.2
12.3
0.02
512.1
293.6
265.7
27.9
—
15.6
15.6
12.3
-2
—
10.3
1.5
8.8
0.02
512.1
419
381.1
37.8
—
23.6
23.7
14.2
-0.6
—
13.6
1.6
11.9
0.03
469.4