Chenzhou City Statements
00
Chenzhou City Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 486.83
1 452.71
34.118
—
21.104
26.631
7.486
-18.873
0.215
-11.172
-0.069
-11.102
-0.005
2 210.48
900.11
850.73
49.385
1.342
26.742
23.109
26.275
-28.855
-0.078
-2.658
0.219
-2.877
-0.001
2 210.48
1 092.97
100
1 057.93
96.8
35.039
3.2
1.726
0.2
22.753
2.1
22.168
2
12.872
1.2
-18.165
-1.7
0.223
0.02
-5.07
-0.5
0.014
0.001
-5.084
-0.5
-0.002
2 210.48
1 169.37
100
1 170
100.1
-0.623
-0.05
4.565
0.4
65.931
5.6
34.202
2.9
-34.826
-3
-29.579
-2.5
-7.656
-0.7
-69.977
-6
0.058
0.005
-70.035
-6
-0.032
2 210.48
671.83
100
690.08
102.7
-18.247
-2.7
—
0
21.678
3.2
36.666
5.5
-54.912
-8.2
-11.931
-1.8
0.101
0.02
-66.742
-9.9
—
0
-66.742
-9.9
-0.03
2 210.48
616.57
100
613.32
99.5
3.257
0.5
—
0
26.496
4.3
37.343
6.1
-34.086
-5.5
15.641
2.5
-2.046
-0.3
-20.491
-3.3
—
0
-20.491
-3.3
-0.009
2 210.48
935.95
100
928.31
99.2
7.644
0.8
—
0
20.827
2.2
1.696
0.2
5.948
0.6
-15.282
-1.6
-0.429
-0.05
-9.763
-1.04
—
0
-9.763
-1.04
-0.004
2 210.48
872.69
100
864.13
99
8.564
1
2.852
0.3
37.754
4.3
33.328
3.8
-24.764
-2.8
22.841
2.6
11.167
1.3
11.054
1.3
1.186
0.1
9.867
1.1
0.004
2 210.48
690.05
100
621.7
90.1
68.35
9.9
—
0
33.668
4.9
60.715
8.8
7.636
1.1
25.998
3.8
1.675
0.2
35.309
5.1
1.293
0.2
34.016
4.9
0.015
2 210.48
424.68
100
380.69
89.6
43.99
10.4
—
0
27.034
6.4
8.33
2
35.66
8.4
-11.103
-2.6
-0.128
-0.03
31.07
7.3
—
0
31.07
7.3
0.014
2 210.48
1.9
100
3.3
173.7
-1.4
-73.7
—
0
44.5
2342.1
49.1
2584.2
-50.4
-2652.6
-9.6
-505.3
—
0
-60
-3157.9
—
0
-60
-3157.9
-0.03
2 210.5
82.8
100
257.5
311
-174.7
-211
8.2
9.9
2 661.9
3214.9
2 669.7
3224.3
-2 844.4
-3435.3
6 057.9
7316.3
-864.9
-1044.6
2 348.6
2836.5
-18.6
-22.5
2 367.2
2858.9
1.07
2 210.5
516.6
100
403.4
78.1
113.2
21.9
—
0
510
98.7
552.5
106.9
-439.4
-85.06
-136.4
-26.4
-258
-49.9
-833.8
-161.4
—
0
-833.8
-161.4
-0.87
960.5
351.2
100
307.8
87.6
43.4
12.4
—
0
450.4
128.2
655.4
186.6
-612.1
-174.3
-127.6
-36.3
-65
-18.5
-804.6
-229.1
—
0
-804.6
-229.1
-0.84
960.5
254.6
100
715.2
280.9
-460.5
-180.9
—
0
28.4
11.2
-85
-33.4
-375.5
-147.5
-104.2
-40.9
-26.8
-10.5
-506.5
-198.9
—
0
-506.5
-198.9
-0.53
960.5
576.4
100
1 477.4
256.3
-901
-156.3
118.1
20.5
533
92.5
1 188.6
206.2
-2 089.6
-362.5
-281.5
-48.8
-375
-65.06
-2 747.1
-476.6
17.5
3
-2 764.6
-479.6
-2.88
960.5
1 375.2
100
1 389.8
101.1
-14.6
-1.06
—
0
1 111.2
80.8
1 101.2
80.1
-1 115.8
-81.1
-66.2
-4.8
-363.2
-26.4
-1 545.6
-112.4
0.8
0.06
-1 546.4
-112.4
-1.61
960.5
2 214.3
100
2 166.7
97.9
47.7
2.2
—
0
28.7
1.3
39.2
1.8
8.4
0.4
-97
-4.4
-0.6
-0.03
-87.9
-4
-8.2
-0.4
-79.7
-3.6
-0.08
960.5
2 033.3
100
1 877.2
92.3
156.1
7.7
—
0
28.3
1.4
19.5
1
136.7
6.7
-91.3
-4.5
-0.3
-0.01
45.1
2.2
3.4
0.2
41.7
2.1
0.04
960.5
2 578.5
100
2 336.3
90.6
242.2
9.4
141.8
5.5
57.4
2.2
306.7
11.9
-64.5
-2.5
-11.8
-0.5
-3.6
-0.1
-79.1
-3.07
12.1
0.5
-91.1
-3.5
-0.09
960.5
2 593.7
100
2 424.7
93.5
169
6.5
—
0
30.4
1.2
21
0.8
148
5.7
-62.9
-2.4
1.4
0.05
84.8
3.3
6.6
0.3
78.2
3
0.08
960.5
3 063.2
100
2 845.6
92.9
217.6
7.1
—
0
42.9
1.4
38.3
1.3
179.3
5.9
-104.3
-3.4
-1.9
-0.06
73.1
2.4
9.7
0.3
62.8
2.1
0.07
960.5
2 421.2
100
2 227.7
92
193.5
8
—
0
35
1.4
34.9
1.4
158.7
6.6
-63.8
-2.6
1.3
0.05
96.2
4
14
0.6
68.6
2.8
0.07
960.5
3 871.9
3 639.6
232.2
—
62.6
57
175.3
-93.1
-4.7
77.4
14
67
0.07
950.6
3 008.2
2 795.2
213.1
—
46.2
44.2
168.8
-84.2
-12.6
72
4
68.7
0.07
960.5
2 191.1
2 026.7
164.5
—
31.6
14.8
149.6
-55.1
-5.2
89.3
10.8
69.9
0.07
1 020.6
2 230.6
2 090.8
139.7
—
32.7
34.3
105.5
-58
2.1
49.6
2
47.9
0.06
855.6
2 445.1
2 308.5
136.7
—
33
61.6
75.1
-81.2
17.4
11.3
1.1
12
0.01
855.6
1 832.4
1 617.7
214.7
—
94.5
82
132.7
-79
1.5
55.1
2.7
52.5
0.06
855.6
2 252.8
2 091.1
161.7
—
47.1
48.2
113.4
-53.3
-11.5
48.6
0.7
47.9
0.06
855.6
1 322
1 207.8
114.2
—
32.8
9.7
104.5
-64.7
-6.9
32.8
0.6
32.2
0.04
855.6
1 713.8
1 574.1
139.7
—
91.5
102.7
37
-54.7
18.4
0.7
-11.6
12.3
0.01
855.6
1 470.8
1 343.1
127.8
—
54.4
50.1
77.6
-50.7
12.3
39.2
5.9
33.3
0.04
855.6
1 506.7
1 417.4
89.3
—
42.5
49.3
40
-51.2
33.9
22.7
-2.2
24.9
0.03
855.6
1 097.5
999
98.5
—
29.5
20.3
78.2
-42.7
16.2
50.5
3.3
47.3
0.06
855.6
1 159.5
1 053.9
105.6
—
64.4
81.8
23.8
-38.9
32.8
17.7
-3
20.7
0.02
855.6
1 152.5
1 050.2
102.4
—
40.4
50.6
51.7
-48.3
6.4
9.8
-3.9
13.7
0.02
855.6
1 039.9
914.7
125.3
—
44.9
43
82.2
-53
0.6
29.8
-2.1
32
0.04
852
945.4
827.5
118
—
32.9
29.2
88.8
-36.7
1.4
53.5
2.6
50.9
0.06
793.7
974.1
814.7
159.3
—
77.9
82.1
77.3
-36.3
11.8
52.8
1.3
51.4
0.08
659
749.8
657.9
91.8
—
46.2
11.8
80.1
-52.6
8.1
35.5
0.7
34.8
0.05
659
1 053.3
918.5
134.7
—
49.4
89.1
45.7
-39.6
13.7
19.8
-7.4
27.2
0.04
651.7
832.6
722
110.6
—
25.7
27.9
82.7
-38.6
2.3
46.3
—
46.3
0.07
666.3