Beijing Kingee Statements
00
Data from Beijing Kingee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Kingee Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
443.09
48 %
411.73
31.364
-25.4 %
0.448
82.124
81.865
-36.9 %
-50.501
42.5 %
-37.824
-11.748
-100.38
63.4 %
-1.932
-93.996
64.3 %
-0.099
949.78
299.38
-46.9 %
257.35
42.03
-30.7 %
0.474
128.01
129.82
92.2 %
-87.787
-1179.7 %
-156.86
-29.714
-274.49
-57.5 %
-1.962
-262.94
-59.9 %
-0.277
949.78
564.33
10.5 %
100
503.64
89.2
60.687
-10.9 %
10.8
0.536
0.1
68.783
12.2
67.547
-97.1 %
12
-6.86
99.7 %
-1.2
-142.35
-25.2
-25.044
-4.4
-174.27
93.2 %
-30.9
-0.494
-0.09
-164.46
94.9 %
-29.1
-0.173
949.78
510.76
42.8 %
100
442.66
86.7
68.102
105.6 %
13.3
0.478
0.09
2 052.73
401.9
2 365.87
2207.4 %
463.2
-2 297.76
-3210.1 %
-449.9
-189.6
-37.1
-61.263
-12
-2 545.86
-1186.3 %
-498.4
704.45
137.9
-3 205.89
-2033 %
-627.7
-3.375
949.78
357.75
4.9 %
100
324.63
90.7
33.117
-5.6 %
9.3
0.438
0.1
100.62
28.1
102.54
-23.4 %
28.7
-69.418
29.7 %
-19.4
-129.07
-36.08
-1.083
-0.3
-197.92
18.8 %
-55.3
-48.433
-13.5
-150.3
16.2 %
-42.01
-0.158
949.78
341.15
-44.4 %
100
306.07
89.7
35.082
-44.5 %
10.3
0.433
0.1
133.87
39.2
133.89
25.1 %
39.2
-98.81
-125.6 %
-29
-127.66
-37.4
-17.239
-5.05
-243.83
-47.7 %
-71.5
-53.113
-15.6
-179.38
-44.9 %
-52.6
-0.189
949.78
613.7
36.1 %
100
550.45
89.7
63.247
2311.1 %
10.3
0.346
0.06
107.71
17.6
107.04
-87.2 %
17.4
-43.795
94.8 %
-7.1
-120.28
-19.6
-0.658
-0.1
-165.07
84.2 %
-26.9
-38.65
-6.3
-123.84
87.2 %
-20.2
-0.13
949.78
450.86
-48.1 %
100
453.72
100.6
-2.86
-105.7 %
-0.6
0.704
0.2
705.7
156.5
836.4
814.3 %
185.5
-839.26
-1928.4 %
-186.1
-118.65
-26.3
-83.676
-18.6
-1 044.92
-577.8 %
-231.8
14.866
3.3
-970.96
-743.5 %
-215.4
-1.047
927.64
868.72
69.2 %
100
818.61
94.2
50.105
-1.3 %
5.8
0.401
0.05
88.09
10.1
91.481
55.7 %
10.5
-41.376
-417.6 %
-4.8
-112.27
-12.9
-0.654
-0.08
-154.15
-29.3 %
-17.7
-35.251
-4.06
-115.11
-33.6 %
-13.3
-0.12
959.89
513.4
-54.1 %
100
462.62
90.1
50.778
-62 %
9.9
0.674
0.1
56.63
11
58.771
-68.8 %
11.4
-7.993
85.4 %
-1.6
-108.67
-21.2
-2.005
-0.4
-119.26
25.2 %
-23.2
-22.731
-4.4
-86.157
26.2 %
-16.8
-0.09
959.62
1 117.8
-15.5 %
100
984
88
133.8
258.7 %
12
1
0.09
187.6
16.8
188.4
-91.5 %
16.9
-54.6
97.5 %
-4.9
-105.4
-9.4
0.9
0.08
-159.4
92.9 %
-14.3
-33.1
-3
-116.8
94.5 %
-10.4
-0.12
959.9
1 322.4
95.7 %
100
1 285.1
97.2
37.3
-36.6 %
2.8
1.7
0.1
844.4
63.9
2 228.7
892.7 %
168.5
-2 191.4
-1222.5 %
-165.7
-106.3
-8.04
53.1
4
-2 248.7
-713.3 %
-170.05
-56.2
-4.2
-2 114.5
-959.4 %
-159.9
-2.3
920.5
675.9
-23.5 %
100
617.2
91.3
58.8
-27.6 %
8.7
4.3
0.6
214.5
31.7
224.5
0.3 %
33.2
-165.7
-16.1 %
-24.5
-111.3
-16.5
0.4
0.06
-276.5
-10.8 %
-40.9
-66.9
-9.9
-199.6
-9.8 %
-29.5
-0.24
834.7
883.9
-12.8 %
100
802.7
90.8
81.2
-46.8 %
9.2
0.8
0.09
226.7
25.6
223.9
63.1 %
25.3
-142.7
-1032.7 %
-16.1
-99.9
-11.3
-7.2
-0.8
-249.5
-147 %
-28.2
-60.8
-6.9
-181.8
-183.6 %
-20.6
-0.22
834.7
1 014
-66 %
100
861.4
85
152.5
-57.4 %
15
0.8
0.08
136
13.4
137.3
-16.1 %
13.5
15.3
-92.1 %
1.5
-118.7
-11.7
2.7
0.3
-101
-508.9 %
-10
-25.2
-2.5
-64.1
-968.3 %
-6.3
-0.08
834.7
2 986.3
41.8 %
100
2 628.6
88
357.8
24.1 %
12
2.9
0.1
169.4
5.7
163.6
6.8 %
5.5
194.1
43.8 %
6.5
-170.9
-5.7
1.8
0.06
24.7
425.5 %
0.8
49.5
1.7
-6
-475 %
-0.2
-0.01
834.7
2 105.8
-24.7 %
100
1 817.6
86.3
288.3
0.8 %
13.7
1.5
0.07
157.6
7.5
153.2
60.8 %
7.3
135
-29.3 %
6.4
-134.5
-6.4
4.2
0.2
4.7
-84.3 %
0.2
2
0.09
1.6
-93.3 %
0.08
—
834.7
2 797.2
-5.6 %
100
2 511
89.8
286.1
-7.8 %
10.2
—
0
139.7
5
95.3
-27.3 %
3.4
190.9
6.5 %
6.8
-154.9
-5.5
-6
-0.2
30
-46.7 %
1.1
7.9
0.3
24
-43.4 %
0.9
0.03
834.7
2 963.5
-25.3 %
100
2 653.2
89.5
310.3
-16.5 %
10.5
1.6
0.05
105.2
3.5
131.1
-43.1 %
4.4
179.2
26.8 %
6
-125.2
-4.2
2.4
0.08
56.3
204.5 %
1.9
15
0.5
42.4
165.1 %
1.4
0.05
834.7
3 967.5
85 %
100
3 596
90.6
371.5
195.8 %
9.4
—
0
121.5
3.1
230.3
64 %
5.8
141.3
1061.2 %
3.6
-111.1
-2.8
-83.8
-2.1
-53.9
65.1 %
-1.4
25.9
0.7
-65.1
24.4 %
-1.6
-0.08
834.7
2 144.4
-44 %
100
2 018.7
94.1
125.6
-47 %
5.9
16.3
0.8
123.6
5.8
140.4
-22.1 %
6.5
-14.7
-126 %
-0.7
-142.2
-6.6
2.7
0.1
-154.4
-205.1 %
-7.2
-38.2
-1.8
-86.1
-240.3 %
-4.02
-0.1
834.7
3 827.8
-23.5 %
100
3 590.9
93.8
237
-47.3 %
6.2
—
0
133.9
3.5
180.3
44.2 %
4.7
56.6
-82.6 %
1.5
-108.4
-2.8
1
0.03
-50.6
-125.7 %
-1.3
-4.9
-0.1
-25.3
-120.8 %
-0.7
-0.03
834.7
5 004.5
-14.5 %
100
4 555.1
91
449.5
-32.5 %
9
—
0
153.3
3.1
125
-56.9 %
2.5
324.4
-13.8 %
6.5
-132.1
-2.6
4.5
0.09
196.9
-22.1 %
3.9
49.3
1
121.9
21.8 %
2.4
0.15
834.7
5 850.8
81 %
5 184.8
666
86.3 %
—
236.9
289.8
87.1 %
376.2
85.8 %
-146.4
6.6
252.9
147.2 %
32.4
100.1
104.3 %
0.13
758
3 232.7
1.8 %
2 875.3
357.4
0.4 %
9.5
140
154.9
-24.9 %
202.5
35.4 %
-111.3
11.1
102.3
165.7 %
29.9
49
1261.1 %
0.08
648
3 175.8
3.8 %
2 820
355.8
7.8 %
—
216.5
206.2
0.4 %
149.6
20 %
-107.7
-3.4
38.5
-30.3 %
9.3
3.6
-87.9 %
0.01
648
3 060.7
41.9 %
2 730.7
330
-21.8 %
—
209.8
205.3
-1 %
124.7
-41.9 %
-93.6
24.1
55.2
-73.5 %
11
29.7
-67.9 %
0.05
648
2 157.4
-7.4 %
1 735.5
421.9
42.1 %
—
161.7
207.3
43 %
214.7
41.3 %
-22.4
15.7
208.1
179.3 %
35
92.5
203.3 %
0.14
648
2 330
-23.6 %
2 033.2
296.9
-6.9 %
—
125.8
145
27.6 %
151.9
-26 %
-85.3
7.9
74.5
27.1 %
9.6
30.5
22.5 %
0.05
648
3 048.5
-5.8 %
2 729.5
318.9
0.6 %
—
105.1
113.6
9.3 %
205.4
-3.7 %
-162.1
15.3
58.6
45.4 %
16.2
24.9
-5 %
0.04
648
3 237.1
8.9 %
2 920
317.1
23.1 %
—
114.6
103.9
-21.9 %
213.2
71.4 %
-181
8.1
40.3
-64.6 %
9.7
26.2
-57 %
0.04
648
2 972.1
55.5 %
2 714.6
257.5
48.3 %
—
116.7
133.1
35 %
124.4
65.9 %
-26.1
15.7
113.7
304.6 %
29.5
61
577.8 %
0.09
648
1 911.9
34.9 %
1 738.3
173.6
-11.7 %
—
99.8
98.6
-11.7 %
75
-11.6 %
-50.2
3.3
28.1
-59.4 %
6.7
9
-82.2 %
0.01
648
1 417.7
6.2 %
1 221.1
196.6
18.1 %
—
92.2
111.7
1.7 %
84.8
49.6 %
-24.2
8.6
69.2
48.8 %
18.2
50.7
58.4 %
0.09
581.5
1 335.5
-37.4 %
1 169
166.4
21.1 %
—
111.2
109.8
42.8 %
56.7
-6.3 %
-17.9
7.7
46.5
-6.8 %
12
32
-7.2 %
0.05
599.2
2 134.2
17 %
1 996.8
137.4
67.8 %
—
76.3
76.9
27.3 %
60.5
181.4 %
-13.6
3
49.9
21.1 %
14.1
34.5
27.3 %
0.07
501.8
1 824
72.8 %
1 742.1
81.9
-25.2 %
—
56.6
60.4
24.8 %
21.5
-64.8 %
17
2.7
41.2
41.6 %
10.8
27.1
39.7 %
0.05
501.8
1 055.5
5.3 %
946
109.5
18.1 %
—
46.5
48.4
-1.4 %
61.1
40.5 %
-34.5
2.5
29.1
315.6 %
6.6
19.4
260.3 %
0.04
501.8
1 002.8
10.5 %
910.1
92.7
-9.3 %
—
48.7
49.1
-7.4 %
43.5
-11.6 %
-75
17.9
-13.5
-126.5 %
-3.4
-12.1
-132.5 %
-0.03
455.3
907.4
65.8 %
805.2
102.2
83.2 %
—
51
53
31.2 %
49.2
219.5 %
14
-12.2
50.9
194.1 %
12.9
37.2
189.9 %
0.09
426
547.4
-30.8 %
491.6
55.8
-43.4 %
—
42.1
40.4
-38.8 %
15.4
-52.5 %
-70.1
0.7
-54.1
-147 %
-13.5
-41.4
-149.5 %
-0.1
426
791.1
-23.2 %
692.7
98.5
-16.2 %
—
58.7
66
-9 %
32.4
-28 %
81.1
2.9
115
237.2 %
29.1
83.7
243 %
0.2
430.7
1 029.8
—
912.3
117.5
—
—
72.5
72.5
—
45
—
-11
0.1
34.1
—
8.5
24.4
—
0.06
426