Shenzhen Prince Statements
00
Data from Shenzhen Prince`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Prince Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
441.67
10.9 %
100
361.72
81.9
79.953
23.8 %
18.1
9.953
2.3
55.564
12.6
63.134
-0.7 %
14.3
16.819
1532.6 %
3.8
-4.227
-1
3.023
0.7
15.523
198 %
3.5
1.387
0.3
10.816
96.6 %
2.4
0.051
213.04
398.2
10.8 %
100
333.61
83.8
64.584
1.7 %
16.2
9.702
2.4
54.016
13.6
63.554
19.6 %
16
1.03
-90 %
0.3
2.998
0.8
0.398
0.1
5.209
44 %
1.3
-3.691
-0.9
5.503
422.8 %
1.4
0.016
354.78
359.43
-30.2 %
100
295.94
82.3
63.488
-44.7 %
17.7
10.154
2.8
44.307
12.3
53.148
-33.3 %
14.8
10.34
-70.5 %
2.9
-6.254
-1.7
-0.946
-0.3
3.618
-84.8 %
1
3.011
0.8
1.053
-92.2 %
0.3
0.004
300.75
515.24
26.6 %
100
400.44
77.7
114.8
48.5 %
22.3
6.237
1.2
66.689
12.9
79.737
24.8 %
15.5
35.064
161.7 %
6.8
-7.732
-1.5
-3.779
-0.7
23.754
63.2 %
4.6
8.365
1.6
13.459
56 %
2.6
0.045
298.6
406.86
-14.1 %
100
329.58
81
77.286
28.1 %
19
8.723
2.1
57.261
14.1
63.886
15.2 %
15.7
13.399
173.5 %
3.3
4.807
1.2
-1.819
-0.4
14.555
64.7 %
3.6
4.761
1.2
8.626
14.5 %
2.1
0.029
298.6
473.4
33.3 %
100
413.06
87.3
60.344
27.2 %
12.7
9.053
1.9
47.101
9.9
55.445
17.5 %
11.7
4.899
2059.4 %
1
3.954
0.8
-0.388
-0.08
8.839
-75.9 %
1.9
1.724
0.4
7.533
-81.5 %
1.6
0.035
213.29
355.18
-34.4 %
100
307.76
86.6
47.426
-62.5 %
13.4
6.277
1.8
42.978
12.1
47.199
-49.7 %
13.3
0.227
-99.3 %
0.06
-3.895
-1.1
40.423
11.4
36.719
10.2 %
10.3
-1.742
-0.5
40.756
13.1 %
11.5
0.191
213.29
541.22
27.8 %
100
414.82
76.6
126.4
51.7 %
23.4
5.086
0.9
90.813
16.8
93.815
71.7 %
17.3
32.583
13.6 %
6
-4.422
-0.8
6.023
1.1
33.306
40 %
6.2
-12.159
-2.2
36.035
130 %
6.7
0.169
213.07
423.38
3.1 %
100
340.06
80.3
83.322
6.4 %
19.7
4.541
1.1
50.508
11.9
54.641
16.3 %
12.9
28.681
-8.4 %
6.8
-0.736
-0.2
-1.803
-0.4
23.786
-18.6 %
5.6
7.131
1.7
15.668
-21.6 %
3.7
0.08
194.88
410.78
14.2 %
100
332.48
80.9
78.305
31.2 %
19.1
4.896
1.2
42.904
10.4
46.999
9.3 %
11.4
31.307
87.5 %
7.6
-2.323
-0.6
0.081
0.02
29.208
66.9 %
7.1
7.785
1.9
19.973
56 %
4.9
0.094
213.16
359.8
-33.4 %
100
300.1
83.4
59.7
-47.8 %
16.6
4.7
1.3
38.7
10.8
43
-23.6 %
12
16.7
-71.3 %
4.6
0.7
0.2
0.1
0.03
17.5
-69.1 %
4.9
6.8
1.9
12.8
-70.4 %
3.6
0.08
159.4
540.5
31.3 %
100
426.1
78.8
114.4
43.4 %
21.2
4.3
0.8
53.5
9.9
56.3
34 %
10.4
58.1
53.3 %
10.7
-6
-1.1
4.6
0.9
56.7
68.8 %
10.5
5.8
1.1
43.2
107.7 %
8
0.28
156.9
411.6
17.2 %
100
331.8
80.6
79.8
-0.9 %
19.4
4.8
1.2
39
9.5
42
-20.2 %
10.2
37.9
35.4 %
9.2
-4
-1
-0.2
-0.05
33.6
22.2 %
8.2
8.8
2.1
20.8
31.6 %
5.1
0.15
138.4
351.3
47.5 %
100
270.7
77.1
80.5
103.8 %
22.9
4.7
1.3
47.7
13.6
52.6
62.8 %
15
28
283.6 %
8
—
0
-0.5
-0.1
27.5
257.1 %
7.8
4.9
1.4
15.8
125.7 %
4.5
0.11
144.3
238.2
-48.5 %
100
198.7
83.4
39.5
-61.3 %
16.6
3.3
1.4
30.5
12.8
32.3
-50 %
13.6
7.3
-80.5 %
3.1
0.4
0.2
—
0
7.7
-77.9 %
3.2
3.8
1.6
7
-66.8 %
2.9
0.05
140.3
462.8
25.4 %
100
360.8
78
102
41.9 %
22
—
0
75.8
16.4
64.6
39.5 %
14
37.4
46.1 %
8.1
-2.2
-0.5
-0.2
-0.04
34.9
27.8 %
7.5
5.1
1.1
21.1
29.4 %
4.6
0.15
142.7
369.1
41.4 %
100
297.2
80.5
71.9
39.1 %
19.5
10.3
2.8
36.4
9.9
46.3
5 %
12.5
25.6
236.8 %
6.9
1.8
0.5
-0.1
-0.03
27.3
228.9 %
7.4
6.7
1.8
16.3
162.9 %
4.4
0.11
142.7
261.1
12.3 %
100
209.4
80.2
51.7
10.2 %
19.8
15
5.7
30
11.5
44.1
54.7 %
16.9
7.6
-58.7 %
2.9
0.8
0.3
-0.1
-0.04
8.3
-48.8 %
3.2
3.2
1.2
6.2
-45.6 %
2.4
0.04
148.9
232.6
-31.5 %
100
185.7
79.8
46.9
-45.1 %
20.2
1.4
0.6
30.7
13.2
28.5
-42.4 %
12.3
18.4
-48.7 %
7.9
-2.2
-0.9
—
0
16.2
-53.3 %
7
3.7
1.6
11.4
-38 %
4.9
0.08
136.5
339.8
17.7 %
100
254.4
74.9
85.4
29 %
25.1
1.1
0.3
45.7
13.4
49.5
13.8 %
14.6
35.9
58.8 %
10.6
-1.1
-0.3
-0.2
-0.06
34.7
39.4 %
10.2
10.8
3.2
18.4
23.5 %
5.4
0.16
117.6
288.7
92.6 %
100
222.5
77.1
66.2
91.9 %
22.9
2.5
0.9
41.4
14.3
43.5
82 %
15.1
22.6
113.2 %
7.8
2.2
0.8
—
0
24.9
81.8 %
8.6
6.5
2.3
14.9
49 %
5.2
0.1
149
149.9
12.5 %
100
115.4
77
34.5
16.2 %
23
3.1
2.1
22
14.7
23.9
35.8 %
15.9
10.6
-11.7 %
7.1
3.2
2.1
-0.1
-0.07
13.7
29.2 %
9.1
4.5
3
10
53.8 %
6.7
0.05
194.3
133.3
-27.4 %
100
103.7
77.8
29.7
-31.6 %
22.3
—
0
18.8
14.1
17.6
-43.4 %
13.2
12
-2.4 %
9
-1.5
-1.1
—
0
10.6
-17.2 %
8
4.5
3.4
6.5
-15.6 %
4.9
0.05
136
183.5
19.9 %
140.1
43.4
16 %
0.4
30.2
31.1
48.1 %
12.3
-25 %
0.7
-0.1
12.8
-22.4 %
6.1
7.7
-34.2 %
0.06
136
153.1
7.1 %
115.7
37.4
1.9 %
0.9
18.4
21
-1.4 %
16.4
6.5 %
0.6
—
16.5
5.8 %
4.5
11.7
5.4 %
0.08
143.2
142.9
20.5 %
106.2
36.7
41.2 %
—
21.3
21.3
43.9 %
15.4
36.3 %
0.4
-0.3
15.6
30 %
4.1
11.1
35.4 %
0.08
136
118.6
-22.4 %
92.6
26
-36.6 %
—
15.3
14.8
-35.4 %
11.3
-37.6 %
0.2
0.6
12
-44.2 %
3.4
8.2
-45 %
0.06
136
152.9
30.8 %
111.9
41
42.4 %
—
18.5
22.9
35.5 %
18.1
52.1 %
3.4
—
21.5
58.1 %
5.8
14.9
49 %
0.11
136
116.9
5.5 %
88.1
28.8
24.7 %
—
15.7
16.9
14.2 %
11.9
43.4 %
1.5
0.2
13.6
30.8 %
3.1
10
33.3 %
0.07
136
110.8
19.3 %
87.7
23.1
22.2 %
—
14.5
14.8
15.6 %
8.3
36.1 %
2.3
-0.2
10.4
52.9 %
2.6
7.5
59.6 %
0.06
136
92.9
-21.7 %
74
18.9
-31.5 %
—
13.6
12.8
-17.4 %
6.1
-49.6 %
0.6
0.1
6.8
-48.9 %
1.8
4.7
-48.9 %
0.03
136
118.6
4 %
90.9
27.6
26 %
—
14.2
15.5
6.2 %
12.1
65.8 %
2.3
-0.4
13.3
52.9 %
3.6
9.2
55.9 %
0.07
136
114
10.1 %
92.1
21.9
17.7 %
—
13.8
14.6
30.4 %
7.3
-2.7 %
1.4
—
8.7
6.1 %
2.5
5.9
3.5 %
0.04
136
103.5
-1.4 %
84.8
18.6
7.5 %
—
12.6
11.2
-1.8 %
7.5
25 %
0.7
0.1
8.2
9.3 %
2.3
5.7
3.6 %
0.04
136
105
-26.1 %
87.7
17.3
-31.9 %
—
11.3
11.4
-8.1 %
6
-54.2 %
1.2
0.3
7.5
-50 %
1.9
5.5
-50.9 %
0.04
136
142.1
12.9 %
116.7
25.4
4.5 %
—
11.4
12.4
8.8 %
13.1
1.6 %
-0.8
2.8
15
17.2 %
3.6
11.2
19.1 %
0.11
102
125.9
15.5 %
101.6
24.3
18 %
—
10.9
11.4
16.3 %
12.9
20.6 %
-0.4
0.4
12.8
20.8 %
3.3
9.4
25.3 %
0.09
102
109
5.8 %
88.4
20.6
28 %
—
10.8
9.8
-2 %
10.7
75.4 %
-0.4
0.2
10.6
76.7 %
2.9
7.5
74.4 %
0.07
102
103
—
86.8
16.1
—
—
10
10
—
6.1
—
-0.2
0.1
6
—
1.6
4.3
—
0.04
102