Anhui Fuhuang Statements
00
Anhui Fuhuang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
977.12
807.51
169.61
29.636
54.996
80.438
89.168
-43.65
-0.076
45.442
6.206
38.118
0.088
435.27
1 384.24
1 244.95
139.29
33.748
37.198
65.841
73.454
-32.777
-0.383
40.295
5.419
31.339
0.072
435.27
1 262.1
100
1 110.33
88
151.77
12
44.036
3.5
49.234
3.9
86.356
6.8
65.413
5.2
-40.3
-3.2
0
0.000008
25.112
2
3.188
0.3
19.037
1.5
0.044
435.27
1 378.55
100
1 084.44
78.7
294.11
21.3
92.31
6.7
116.28
8.4
215.75
15.7
78.364
5.7
-67.397
-4.9
-0.783
-0.06
10.184
0.7
-13.824
-1.003
22.52
1.6
0.052
435.27
998.07
100
851.74
85.3
146.32
14.7
18.243
1.8
47.816
4.8
61.903
6.2
84.42
8.5
-42.611
-4.3
-0.17
-0.02
41.641
4.2
3.639
0.4
35.877
3.6
0.082
435.27
1 355.85
100
1 219.95
90
135.9
10
42.28
3.1
30.837
2.3
73.666
5.4
62.231
4.6
-29.308
-2.2
0.113
0.008
33.036
2.4
4.691
0.3
26.8
2
0.062
435.27
1 025.33
100
896.82
87.5
128.51
12.5
31.196
3
42.944
4.2
70.068
6.8
58.442
5.7
-41.388
-4.04
0.067
0.007
17.182
1.7
2.677
0.3
14.073
1.4
0.032
435.27
1 446.63
100
1 146.84
79.3
299.79
20.7
80.332
5.6
136.22
9.4
229.96
15.9
69.834
4.8
-44.211
-3.06
0.246
0.02
26.188
1.8
-9.993
-0.7
36.663
2.5
0.084
435.27
1 908.03
100
1 700.38
89.1
207.65
10.9
42.459
2.2
43.272
2.3
83.317
4.4
124.33
6.5
-51.626
-2.7
-0.588
-0.03
72.185
3.8
9.342
0.5
62.734
3.3
0.144
435.27
1 443.19
100
1 276.1
88.4
167.08
11.6
49.692
3.4
26.313
1.8
74.523
5.2
92.559
6.4
-26.438
-1.8
-0.14
-0.01
65.985
4.6
11.043
0.8
54.14
3.8
0.124
435.27
939.6
100
836.5
89
103.2
11
27.9
3
31.7
3.4
57.1
6.1
46
4.9
-33.3
-3.5
-0.2
-0.02
12.6
1.3
-0.5
-0.05
12.6
1.3
0.04
314.5
1 143.4
100
911.5
79.7
231.9
20.3
40.4
3.5
131.2
11.5
170.8
14.9
61
5.3
-35
-3.06
-1.1
-0.1
24.9
2.2
-8.3
-0.7
32.4
2.8
0.1
320
1 364
100
1 205.7
88.4
158.3
11.6
34.4
2.5
33.9
2.5
66.1
4.8
92.2
6.8
-34.4
-2.5
0.1
0.007
58
4.3
8.3
0.6
49.5
3.6
0.15
336.3
1 023
100
869.1
85
153.9
15
50.1
4.9
20.9
2
70.2
6.9
83.7
8.2
-28
-2.7
-0.2
-0.02
55.5
5.4
5.5
0.5
49.8
4.9
0.15
336.3
544.1
100
484.6
89.1
59.5
10.9
18
3.3
7.1
1.3
23.4
4.3
36.1
6.6
-31.3
-5.8
1
0.2
5.8
1.1
4.3
0.8
1.2
0.2
—
336.3
933.7
100
696.4
74.6
237.3
25.4
38.2
4.1
161.2
17.3
190.9
20.4
46.5
5
-33.4
-3.6
0.6
0.06
14
1.5
-6
-0.6
19
2
0.06
326.6
954.3
100
832.4
87.2
121.9
12.8
34.8
3.6
33.6
3.5
67.9
7.1
54
5.7
-34.1
-3.6
—
0
19.9
2.1
3.8
0.4
16
1.7
0.05
320.4
1 008.7
100
859.6
85.2
149.1
14.8
42.8
4.2
31
3.1
77.5
7.7
71.6
7.1
-22.2
-2.2
0.5
0.05
49.9
4.9
5.9
0.6
42.9
4.3
0.13
340.7
843.1
100
740.1
87.8
103
12.2
30.3
3.6
34.5
4.1
60.7
7.2
42.4
5
-27.5
-3.3
-0.3
-0.04
14.6
1.7
3.7
0.4
12.4
1.5
0.04
332
1 221.4
100
986.2
80.7
235.2
19.3
57.3
4.7
58.1
4.8
179.2
14.7
56
4.6
-33.7
-2.8
0.5
0.04
22.8
1.9
-3.1
-0.3
19.5
1.6
0.06
332
878.3
100
740.4
84.3
138
15.7
45.8
5.2
35.1
4
82.1
9.3
55.8
6.4
-31.4
-3.6
-0.2
-0.02
24.3
2.8
4.2
0.5
19.9
2.3
0.06
332
747.4
100
648.5
86.8
99
13.2
—
0
22.2
3
36.7
4.9
62.3
8.3
-22.6
-3.02
-0.7
-0.09
38.8
5.2
5.3
0.7
32.7
4.4
0.1
335.6
684.5
100
629.7
92
54.8
8
—
0
37.6
5.5
28.1
4.1
26.8
3.9
-14.4
-2.1
0.7
0.1
12.8
1.9
2.3
0.3
10.4
1.5
0.03
332
884.2
709.2
175
—
40.8
92.1
82.9
-67.5
-1.8
13
-4.4
17.7
0.05
337.2
622.2
565.3
56.9
3.6
32.2
31.7
25.2
2.3
0.8
28.3
5.5
22.3
0.07
337.2
823
728.6
94.4
—
26.9
36.2
58.2
-28.7
-1.4
28.1
3.9
23.2
0.07
337
483.5
436.1
47.4
—
28.5
19.2
28.2
-20.6
2.6
10.1
2.8
7.1
0.02
341.1
777.5
649.8
127.7
—
46.6
94.7
33
-29.2
-0.7
3.1
-1.5
4.8
0.01
360.4
638.8
595.4
43.3
—
23.5
20
23.4
-7.4
1.4
17.3
2.2
14.8
0.05
296.8
487.7
410.7
77
—
24.1
30.1
47
-18.7
0.1
28.3
3.6
24.3
0.1
242.7
477.6
431.2
46.3
—
22
24.7
21.7
-12.9
0.2
8.9
2.3
6.4
0.03
242.7
480.5
412.9
67.6
—
26.6
47.7
20
-15.9
1.3
5.4
-1.7
6.8
0.03
227.5
312.5
255.5
57
—
22.1
28.9
28.1
-19.4
0.9
9.5
1.3
8
0.04
229.8
356.4
299.4
57
—
18.2
21.5
35.5
-19.4
0.2
16.3
2.7
13.4
0.06
213.3
345.3
293.7
51.6
—
19.6
22.8
28.8
-25.6
0.3
3.5
0.9
2.5
0.01
242.7
462.7
404.3
58.5
—
20.6
25.1
33.3
-25.1
1.6
9.9
0.4
9.1
0.05
182
471.1
407.8
63.2
—
22.2
27
36.3
-26.4
0.4
10.3
1.3
8.7
0.05
182
536.1
467
69
—
24.1
28.8
40.3
-19.2
0.4
21.5
2.7
18.8
0.1
182
364.9
319.6
45.3
—
19.6
21.7
23.7
-20.9
0.2
3
0.5
2.3
0.01
182