Jiangxi Selon Statements
00
Jiangxi Selon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
534.48
100
472.63
88.4
61.848
11.6
16.351
3.1
29.677
5.6
43.655
8.2
18.193
3.4
-3.165
-0.6
-2
-0.4
12.916
2.4
1.428
0.3
11.488
2.1
0.048
240
486.86
100
463.04
95.1
23.816
4.9
12.937
2.7
33.683
6.9
48.707
10
-24.89
-5.1
-2.289
-0.5
-0.84
-0.2
-28.114
-5.8
-7.234
-1.5
-20.437
-4.2
-0.085
240
524.32
100
482.52
92
41.8
8
21.965
4.2
-1.67
-0.3
19.605
3.7
22.195
4.2
-4.542
-0.9
-1.6
-0.3
15.846
3
3.697
0.7
15.403
2.9
0.064
239.92
614.39
100
489.92
79.7
124.48
20.3
21.384
3.5
45.437
7.4
67.086
10.9
57.392
9.3
-4.801
-0.8
-8.014
-1.3
42.732
7
-7.202
-1.2
52.264
8.5
0.218
240
614.21
100
537.27
87.5
76.938
12.5
17.211
2.8
30.867
5
47.839
7.8
29.099
4.7
-1.841
-0.3
-1.564
-0.3
25.378
4.1
6.02
1
18.646
3
0.078
240
741.23
100
607.39
81.9
133.85
18.1
14.718
2
32.313
4.4
46.343
6.3
87.502
11.8
-2.01
-0.3
-2.211
-0.3
82.225
11.1
21.598
2.9
54.779
7.4
0.228
240.02
621.89
100
511.71
82.3
110.18
17.7
11.671
1.9
27.66
4.4
37.778
6.1
72.402
11.6
-4.354
-0.7
-0.625
-0.1
66.891
10.8
16.55
2.7
54.474
8.8
0.227
240
785.57
100
573.69
73
211.88
27
5.755
0.7
48.798
6.2
54.224
6.9
157.66
20.1
-6.889
-0.9
-14.436
-1.8
136.2
17.3
30.177
3.8
102.09
13
0.425
240
569.19
100
448.79
78.8
120.4
21.2
3.302
0.6
29.537
5.2
32.163
5.7
88.24
15.5
-6.078
-1.07
-0.008
-0.001
82.162
14.4
13.054
2.3
66.747
11.7
0.278
240
412.6
100
358.86
87
53.737
13
3.136
0.8
31.184
7.6
33.811
8.2
19.926
4.8
-7.581
-1.8
-0.149
-0.04
12.188
3
1.807
0.4
12.812
3.1
0.053
240
407.2
100
346.7
85.1
60.5
14.9
3.4
0.8
31.5
7.7
33.4
8.2
27.2
6.7
-8.1
-2
-0.3
-0.07
18.8
4.6
3.2
0.8
13.9
3.4
0.06
240
307
100
237.1
77.2
69.9
22.8
3.2
1
211.4
68.9
213.2
69.4
-143.3
-46.7
-9.8
-3.2
—
0
-152.5
-49.7
-38.6
-12.6
-118.4
-38.6
-0.49
240
544.7
100
495.8
91
48.9
9
2.5
0.5
37.1
6.8
35.8
6.6
13.1
2.4
-5.7
-1.05
-0.1
-0.02
7.3
1.3
2.2
0.4
5.3
1
0.02
240
417.9
100
382.7
91.6
35.2
8.4
2.5
0.6
35.3
8.4
36.4
8.7
-1.2
-0.3
-5.2
-1.2
—
0
-6.4
-1.5
0.2
0.05
-6.6
-1.6
-0.03
240
302
100
290.4
96.2
11.6
3.8
1.8
0.6
32.8
10.9
33.5
11.1
-21.9
-7.3
-4.2
-1.4
-0.2
-0.07
-26.4
-8.7
-3.9
-1.3
-22.2
-7.4
-0.09
240
210
100
162.3
77.3
47.8
22.8
2.3
1.1
37.6
17.9
37
17.6
10.7
5.1
-6.8
-3.2
—
0
-6.3
-3
0.1
0.05
-6.3
-3
-0.03
240
514.4
100
495.2
96.3
19.2
3.7
1.2
0.2
34.7
6.7
35.1
6.8
-15.9
-3.09
-3.7
-0.7
-0.1
-0.02
-19.7
-3.8
-2.7
-0.5
-16.9
-3.3
-0.07
240
620.4
100
579.1
93.3
41.3
6.7
1
0.2
35.7
5.8
35.7
5.8
5.6
0.9
-3.1
-0.5
-0.3
-0.05
2.2
0.4
0.6
0.1
1.7
0.3
0.01
240
504.7
100
461.1
91.4
43.6
8.6
1
0.2
37
7.3
36.4
7.2
7.3
1.4
-3.1
-0.6
-0.2
-0.04
4
0.8
0.8
0.2
3.2
0.6
0.01
240
512.4
100
445
86.8
67.4
13.2
1.7
0.3
36.8
7.2
37.2
7.3
30.2
5.9
-2.3
-0.4
-0.4
-0.08
27.4
5.3
4
0.8
23.4
4.6
0.1
240
352.6
100
305.6
86.7
47
13.3
0.7
0.2
38.9
11
38.4
10.9
8.6
2.4
—
0
0.6
0.2
9.4
2.7
1.8
0.5
7.6
2.2
0.03
240
316.9
100
273.4
86.3
43.4
13.7
—
0
34.8
11
34.1
10.8
9.4
3
2.7
0.9
—
0
15.7
5
1.7
0.5
14
4.4
0.06
240
302.9
100
250.1
82.6
52.8
17.4
—
0
34.8
11.5
33.7
11.1
19.1
6.3
-4.7
-1.6
-0.3
-0.1
14.2
4.7
2.2
0.7
12
4
0.05
240
267.4
214.3
53
—
29.8
32.5
20.6
-1.6
3.3
15.8
2
13.9
0.06
240
274.3
223.9
50.5
—
29
28.1
22.3
-0.7
-0.4
21.3
3.2
18
0.08
240
325.2
230.2
95.1
—
28.2
27.1
68
-0.8
-0.6
63.1
9.6
53.5
0.22
240
334.5
224.1
110.5
—
34
33.9
76.5
0.4
0.6
77.3
12.1
65.2
0.27
240
286.8
203.5
83.2
—
38.6
41.8
41.4
1.5
3.7
40.6
6.7
33.9
0.14
240
236.8
177.9
58.9
—
20.3
20.3
38.6
1
1
40.5
6
34.5
0.14
240
264.8
218.3
46.5
—
22.7
22.8
23.6
0.8
0.9
25.4
3.9
21.5
0.06
360
212.5
174.9
37.6
—
19.7
19.8
17.8
0.7
-1.2
17.4
2.6
14.8
0.06
240
237.6
198.2
39.4
—
25.2
26
13.4
1.8
1.5
17
2.7
14.3
0.06
240
156.3
133.6
22.7
—
13.7
13.7
9
2
-10.7
0.3
-0.2
0.5
—
240
249.4
222.4
27.1
—
20.8
20.9
6.1
-2
0.7
4.7
1
3.7
0.02
237.4
231.3
192.4
38.9
—
16.4
16.5
22.5
-2.1
1.3
21.7
3.3
18.4
0.1
184.3
256.4
218.5
37.9
—
19.9
20.3
17.7
-3.7
0.9
14.8
2.1
12.7
0.07
180
253.8
219.5
34.2
—
18
18
16.3
-3.7
0.9
13.5
2
11.5
0.06
180
278.2
218.9
59.3
—
18.8
18.5
40.8
-5.9
0.7
35.6
5.7
29.9
0.17
180
259.5
207.4
52.1
—
18.6
18.5
33.6
-0.2
-0.6
32.8
4.9
27.9
0.16
179.8