Sichuan Guoguang Statements
00
Data from Sichuan Guoguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Guoguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
394.81
-36.2 %
100
235.52
59.7
159.29
-38.6 %
40.3
15.619
4
82.859
21
95.996
-24.6 %
24.3
63.297
-52 %
16
5.218
1.3
-0.622
-0.2
68.092
-51.8 %
17.2
9.953
2.5
54.137
-52.6 %
13.7
0.121
445.67
618.59
84.6 %
100
359.36
58.1
259.23
98.2 %
41.9
18.115
2.9
108.84
17.6
127.35
96.4 %
20.6
131.87
99.9 %
21.3
9.029
1.5
0.292
0.05
141.19
103.8 %
22.8
18.788
3
114.16
109.3 %
18.5
0.266
429.63
335.09
-17.8 %
100
204.27
61
130.82
-8.4 %
39
10.251
3.1
55.513
16.6
64.841
-67.2 %
19.4
65.978
220.2 %
19.7
3.081
0.9
0.216
0.06
69.281
235.9 %
20.7
10.271
3.1
54.536
208.8 %
16.3
0.125
435.46
407.57
11.5 %
100
264.76
65
142.81
12.7 %
35
16.082
3.9
119.48
29.3
197.68
95.7 %
48.5
-54.872
-313.2 %
-13.5
4.607
1.1
-0.409
-0.1
-50.985
-299.9 %
-12.5
3.994
1
-50.105
-315.5 %
-12.3
-0.111
449.48
365.41
-42.6 %
100
238.68
65.3
126.73
-51.2 %
34.7
16.237
4.4
86.792
23.8
101
-24.5 %
27.6
25.737
-79.6 %
7
-0.135
-0.04
-0.021
-0.006
25.503
-79.7 %
7
2.776
0.8
23.253
-76.6 %
6.4
0.053
441.17
636.54
166.5 %
100
376.78
59.2
259.76
196.7 %
40.8
17.209
2.7
116.75
18.3
133.78
238.3 %
21
125.98
162.4 %
19.8
-0.731
-0.1
0.521
0.08
125.73
160.4 %
19.8
18.709
2.9
99.568
143.6 %
15.6
0.251
396.98
238.89
-41.1 %
100
151.34
63.4
87.552
-45.1 %
36.6
6.862
2.9
43.163
18.1
39.543
-71.7 %
16.6
48.008
143.6 %
20.1
0.44
0.2
-0.16
-0.07
48.287
140.1 %
20.2
7.797
3.3
40.879
130.1 %
17.1
0.09
454.22
405.68
35.1 %
100
246.27
60.7
159.41
26.6 %
39.3
12.868
3.2
128.97
31.8
139.7
80.3 %
34.4
19.711
-59.3 %
4.9
0.314
0.08
0.009
0.002
20.108
-59.3 %
5
3.154
0.8
17.763
-58.3 %
4.4
0.044
403.62
300.26
-34.4 %
100
174.33
58.1
125.93
-43.1 %
41.9
14.83
4.9
65.934
22
77.499
-23.5 %
25.8
48.429
-59.6 %
16.1
1.412
0.5
-0.396
-0.1
49.449
-60.3 %
16.5
7.407
2.5
42.611
-59.7 %
14.2
0.093
456.84
457.64
134.8 %
100
236.48
51.7
221.16
135.3 %
48.3
14.055
3.1
88.706
19.4
101.31
116 %
22.1
119.85
154.5 %
26.2
4.743
1
-0.108
-0.02
124.45
166.5 %
27.2
18.544
4.1
105.79
164.5 %
23.1
0.251
421.26
194.9
-33.7 %
100
100.9
51.8
94
-29.9 %
48.2
5.9
3
41.7
21.4
46.9
-51 %
24.1
47.1
23.3 %
24.2
-1
-0.5
0.2
0.1
46.7
299.6 %
24
7.7
4
40
250.9 %
20.5
0.09
436.4
294.1
12.1 %
100
160.1
54.4
134
12.5 %
45.6
14.4
4.9
83.5
28.4
95.8
35.3 %
32.6
38.2
-20.9 %
13
-61.8
-21.01
0.5
0.2
-23.4
-144.9 %
-8
3.5
1.2
-26.5
-158.9 %
-9.01
-0.06
430.9
262.4
-37.2 %
100
143.3
54.6
119.1
-41.4 %
45.4
11
4.2
60.1
22.9
70.8
-23.8 %
27
48.3
-56.2 %
18.4
3.8
1.4
—
0
52.1
-54.4 %
19.9
7.1
2.7
45
-53.8 %
17.1
0.1
430.9
418
125.2 %
100
214.8
51.4
203.2
129.9 %
48.6
15
3.6
77.9
18.6
92.9
195.9 %
22.2
110.3
93.5 %
26.4
4
1
—
0
114.3
78 %
27.3
16.9
4
97.4
77.4 %
23.3
0.23
414.9
185.6
-15.9 %
100
97.2
52.4
88.4
-14.9 %
47.6
6.4
3.4
25.1
13.5
31.4
-63.9 %
16.9
57
237.3 %
30.7
7.2
3.9
—
0
64.2
200 %
34.6
9.3
5
54.9
171.8 %
29.6
0.13
431.2
220.6
-3.3 %
100
116.7
52.9
103.9
10.8 %
47.1
18.4
8.3
71
32.2
87.1
77.4 %
39.5
16.9
-62.2 %
7.7
4.7
2.1
-0.2
-0.09
21.4
-54.6 %
9.7
1.1
0.5
20.2
-49.2 %
9.2
0.05
417.9
228.2
-41.8 %
100
134.4
58.9
93.8
-49.1 %
41.1
8.7
3.8
41.3
18.1
49.1
-36.9 %
21.5
44.7
-58.1 %
19.6
2.4
1.1
—
0
47.1
-56.4 %
20.6
7.3
3.2
39.8
-57.4 %
17.4
0.09
431.2
391.9
125.7 %
100
207.5
52.9
184.3
127.3 %
47
10
2.6
67.6
17.2
77.8
183.9 %
19.9
106.6
98.9 %
27.2
1.6
0.4
-0.2
-0.05
108
92.9 %
27.6
14.5
3.7
93.5
96.4 %
23.9
0.22
431.7
173.6
-9.8 %
100
92.5
53.3
81.1
-5.3 %
46.7
5.1
2.9
22.6
13
27.4
-72 %
15.8
53.6
539.3 %
30.9
2.2
1.3
—
0
56
-4.4 %
32.3
8.4
4.8
47.6
-18.2 %
27.4
0.11
431.7
192.4
2.3 %
100
106.8
55.5
85.6
-1.6 %
44.5
12
6.2
69.1
35.9
97.7
119.6 %
50.8
-12.2
-128.7 %
-6.3
72.4
37.6
-1.9
-1
58.6
30.5 %
30.5
0.4
0.2
58.2
52.4 %
30.2
0.14
428
188
-40.5 %
100
101
53.7
87
-47.2 %
46.3
11.2
6
33.3
17.7
44.5
-30.9 %
23.7
42.5
-57.7 %
22.6
2.4
1.3
—
0
44.9
-57.2 %
23.9
6.7
3.6
38.2
-57 %
20.3
0.09
426.7
316.2
87.2 %
100
151.4
47.9
164.7
98.2 %
52.1
—
0
64
20.2
64.4
142.1 %
20.4
100.4
77.7 %
31.8
4.2
1.3
0.1
0.03
104.8
80.7 %
33.1
15.9
5
88.9
80.3 %
28.1
0.21
426.7
168.9
12.4 %
100
85.8
50.8
83.1
16.4 %
49.2
—
0
26.6
15.7
26.6
-36.2 %
15.7
56.5
90.9 %
33.5
2
1.2
-0.6
-0.4
58
95.3 %
34.3
8.7
5.2
49.3
94.9 %
29.2
0.12
426.7
150.3
-9.4 %
78.9
71.4
-14.7 %
—
45.4
41.7
-3.7 %
29.6
-26.7 %
1.3
-1.4
29.7
-27.7 %
4.3
25.3
-27.5 %
0.06
426.7
165.9
-40.8 %
82.2
83.7
-44.3 %
7.3
37.1
43.3
-18.6 %
40.4
-58.4 %
1.1
-0.4
41.1
-59.3 %
6.2
34.9
-59.4 %
0.08
426.7
280
98.4 %
129.7
150.3
93.9 %
—
52.9
53.2
55.6 %
97.1
124.2 %
3.2
0.8
101.1
121.7 %
15.2
85.9
119.7 %
0.2
426.7
141.1
28.7 %
63.6
77.5
52.3 %
—
31.7
34.2
-11.6 %
43.3
252 %
2.2
0.1
45.6
206 %
6.4
39.1
205.5 %
0.09
426.7
109.6
-16.4 %
58.7
50.9
-19.8 %
—
37.3
38.7
1 %
12.3
-51.2 %
2.1
0.9
14.9
-44.6 %
2.1
12.8
-43.9 %
0.03
426.7
131.1
-47.9 %
67.6
63.5
-51.7 %
—
38.6
38.3
-29.7 %
25.2
-67.2 %
2
-0.3
26.9
-67.7 %
4.1
22.8
-67.9 %
0.05
426.7
251.5
106.1 %
120.1
131.4
111.6 %
—
52.6
54.5
112.1 %
76.9
110.7 %
5.9
0.6
83.4
118.3 %
12.2
71.1
118.8 %
0.17
426.7
122
59.7 %
59.9
62.1
78.4 %
—
25.5
25.7
-30 %
36.5
2021.1 %
0.6
1.1
38.2
112.2 %
5.7
32.5
108.3 %
0.08
426.7
76.4
-52.6 %
41.6
34.8
-52.1 %
—
36.7
36.7
-14.1 %
-1.9
-106.4 %
1.6
18.3
18
-39.6 %
2.4
15.6
-38.8 %
0.04
425.9
161.1
-32 %
88.5
72.6
-39.2 %
—
42.7
42.7
-15.8 %
29.8
-56.6 %
0.1
-0.1
29.8
-58.3 %
4.4
25.5
-58.1 %
0.06
426.7
236.8
81.2 %
117.5
119.4
91.7 %
—
50.2
50.7
96.5 %
68.7
88.2 %
1.8
1.1
71.5
90.7 %
10.7
60.9
90.9 %
0.14
426.7
130.7
54.7 %
68.4
62.3
75.5 %
—
25.7
25.8
-15.1 %
36.5
615.7 %
1
—
37.5
594.4 %
5.6
31.9
501.9 %
0.09
342.1
84.5
-30.8 %
49.1
35.5
-34.3 %
—
29.9
30.4
-23 %
5.1
-65.1 %
0.3
0.1
5.4
-65.2 %
0.2
5.3
-59.5 %
0.02
341.3
122.1
-54.4 %
68.1
54
-61.8 %
—
37.8
39.5
-25.3 %
14.6
-83.5 %
0.3
0.6
15.5
-83.1 %
2.4
13.1
-83.1 %
0.04
341.3
267.7
145.4 %
126.4
141.3
165.1 %
—
50.6
52.9
140.5 %
88.4
182.4 %
1.7
1.4
91.5
182.4 %
13.9
77.7
181.5 %
0.23
341.3
109.1
—
55.8
53.3
—
—
22
22
—
31.3
—
0.1
1
32.4
—
4.9
27.6
—
0.08
340.8