Sunrise Statements
00
Data from Sunrise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunrise Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 828.19
1.2 %
1 590.2
237.99
16.7 %
17.477
67.173
80.674
5 %
157.32
23.7 %
-17.909
-0.828
138.64
27 %
19.242
117.44
12.2 %
0.12
976.92
1 807.05
17.6 %
100
1 603.07
88.7
203.98
34.3 %
11.3
10.935
0.6
68.67
3.8
76.828
14 %
4.3
127.15
50.4 %
7
-17.512
-1
-0.373
-0.02
109.19
74 %
6
6.931
0.4
104.64
96.1 %
5.8
0.107
976.92
1 536.49
-6.9 %
100
1 384.57
90.1
151.92
11.2 %
9.9
9.698
0.6
60.715
4
67.386
-35.6 %
4.4
84.537
164.1 %
5.5
-22.235
-1.4
0
-0.00003
62.757
12266.9 %
4.1
10.011
0.7
53.365
1260.5 %
3.5
0.055
976.92
1 649.91
-23.1 %
100
1 513.28
91.7
136.63
-36.2 %
8.3
4.439
0.3
85.26
5.2
104.62
38.4 %
6.3
32.012
-76.9 %
1.9
-32.055
-1.9
0.871
0.05
-0.516
-100.4 %
-0.03
-7.126
-0.4
3.922
-96 %
0.2
0.004
976.92
2 146.9
30.9 %
100
1 932.67
90
214.23
56.2 %
10
17.257
0.8
62.839
2.9
75.608
28 %
3.5
138.62
77.6 %
6.5
-25.975
-1.2
1.659
0.08
114.72
70.4 %
5.3
15.39
0.7
97.793
61.5 %
4.6
0.1
976.92
1 640.5
13.9 %
100
1 503.38
91.6
137.12
7.8 %
8.4
14.426
0.9
52.563
3.2
59.078
12.5 %
3.6
78.046
4.5 %
4.8
-10.936
-0.7
0.055
0.003
67.337
29.3 %
4.1
6.515
0.4
60.556
28.8 %
3.7
0.062
976.92
1 440.34
-13.2 %
100
1 313.13
91.2
127.21
-18.3 %
8.8
11.225
0.8
45.341
3.1
52.492
-32.4 %
3.6
74.716
-4.4 %
5.2
-24.016
-1.7
1.093
0.08
52.078
-2.1 %
3.6
3.74
0.3
47.016
1.1 %
3.3
0.048
976.92
1 660.17
6.8 %
100
1 504.43
90.6
155.75
-4.9 %
9.4
1.734
0.1
75.915
4.6
77.628
9.7 %
4.7
78.117
-16.1 %
4.7
-25.646
-1.5
0.477
0.03
53.209
-27.6 %
3.2
6.244
0.4
46.502
-27.5 %
2.8
0.043
1 072.38
1 555.11
22.8 %
100
1 391.27
89.5
163.85
46.7 %
10.5
13.772
0.9
60.245
3.9
70.764
31.6 %
4.6
93.082
60.8 %
6
-19.901
-1.3
0.016
0.001
73.506
106.6 %
4.7
9.702
0.6
64.129
161.3 %
4.1
0.066
975.51
1 266.66
26.9 %
100
1 155
91.2
111.65
-15 %
8.8
12.083
1
45.597
3.6
53.766
11.8 %
4.2
57.886
-30.5 %
4.6
-21.021
-1.7
-1.31
-0.1
35.583
-45 %
2.8
11.787
0.9
24.541
-46.7 %
1.9
0.028
881.91
998.1
-0.3 %
100
866.7
86.8
131.4
28.9 %
13.2
9.1
0.9
46.7
4.7
48.1
508.9 %
4.8
83.3
-11.5 %
8.3
-18.8
-1.9
0.2
0.02
64.7
12.5 %
6.5
17.9
1.8
46
16.5 %
4.6
0.06
833.4
1 000.8
8.2 %
100
898.8
89.8
101.9
-11 %
10.2
2.7
0.3
-3.9
-0.4
7.9
-90.2 %
0.8
94.1
177.6 %
9.4
-19.5
-1.9
-17
-1.7
57.5
313.7 %
5.7
18.8
1.9
39.5
153.2 %
3.9
0.05
833.2
924.7
58.8 %
100
810.2
87.6
114.5
197.4 %
12.4
9.4
1
78.5
8.5
80.6
-6.1 %
8.7
33.9
171.7 %
3.7
-20
-2.2
-0.2
-0.02
13.9
122.5 %
1.5
0.4
0.04
15.6
132 %
1.7
0.02
833.2
582.4
47.4 %
100
543.9
93.4
38.5
-15.8 %
6.6
6.3
1.1
70.5
12.1
85.8
228.7 %
14.7
-47.3
-341.3 %
-8.1
-13.5
-2.3
-1
-0.2
-61.8
-1414.9 %
-10.6
-9.2
-1.6
-48.7
-776.4 %
-8.4
-0.06
842.3
395.2
-51.4 %
100
349.5
88.4
45.7
-48.7 %
11.6
3.7
0.9
32.2
8.1
26.1
-72.6 %
6.6
19.6
406.3 %
5
-15
-3.8
—
0
4.7
-45.3 %
1.2
-1.2
-0.3
7.2
44 %
1.8
0.01
833.2
812.6
6.9 %
100
723.6
89
89
-4.5 %
11
5.1
0.6
81.6
10
95.4
25.7 %
11.7
-6.4
-137 %
-0.8
-5.6
-0.7
18.9
2.3
8.6
-26.5 %
1.1
6.5
0.8
5
-73 %
0.6
0.01
833.2
760
56.5 %
100
666.8
87.7
93.2
23.1 %
12.3
2.8
0.4
72.8
9.6
75.9
101.3 %
10
17.3
-54.5 %
2.3
-14.4
-1.9
8.7
1.1
11.7
-44.3 %
1.5
-2.5
-0.3
18.5
14.9 %
2.4
0.02
833.2
485.5
-1.2 %
100
409.8
84.4
75.7
10.3 %
15.6
0.6
0.1
42.2
8.7
37.7
-5 %
7.8
38
31.5 %
7.8
-15.9
-3.3
-0.9
-0.2
21
11.7 %
4.3
3.2
0.7
16.1
16.7 %
3.3
0.02
833.2
491.4
-15.7 %
100
422.8
86
68.6
6.2 %
14
1.2
0.2
44.9
9.1
39.7
-32.8 %
8.1
28.9
425.5 %
5.9
-10.8
-2.2
0.6
0.1
18.8
347.4 %
3.8
7.2
1.5
13.8
253.8 %
2.8
0.02
833.2
583
3.3 %
100
518.4
88.9
64.6
-6.6 %
11.1
—
0
64.6
11.1
59.1
28.8 %
10.1
5.5
-76.5 %
0.9
-12.5
-2.1
0.7
0.1
-7.6
-172.4 %
-1.3
-9.4
-1.6
3.9
11.4 %
0.7
—
833.2
564.2
25.2 %
100
495
87.7
69.2
15.1 %
12.3
3.1
0.5
54.5
9.7
45.9
13.1 %
8.1
23.4
20 %
4.1
-12.5
-2.2
-0.3
-0.05
10.5
-31.4 %
1.9
7.3
1.3
3.5
-61.1 %
0.6
—
833.2
450.6
-10 %
100
390.5
86.7
60.1
-22.7 %
13.3
—
0
40.1
8.9
40.6
16 %
9
19.5
-54.3 %
4.3
-4.3
-1
0.1
0.02
15.3
-52.9 %
3.4
5.3
1.2
9
-65.6 %
2
0.01
842.3
500.5
-12.2 %
100
422.8
84.5
77.7
-22.6 %
15.5
—
0
40.9
8.2
35
-36.6 %
7
42.7
-5.5 %
8.5
-10
-2
-0.2
-0.04
32.5
-11 %
6.5
6.1
1.2
26.2
17.5 %
5.2
0.03
833.2
570.2
3.7 %
100
469.9
82.4
100.4
48.1 %
17.6
—
0
48.7
8.5
55.2
2.2 %
9.7
45.2
229.9 %
7.9
-9
-1.6
3.3
0.6
36.5
508.3 %
6.4
14.5
2.5
22.3
1492.9 %
3.9
0.03
833.2
549.9
26.5 %
100
482.1
87.7
67.8
20.4 %
12.3
4.7
0.9
48.8
8.9
54
221.4 %
9.8
13.7
-65.2 %
2.5
-7.3
-1.3
-1.6
-0.3
6
-78.3 %
1.1
2.8
0.5
1.4
-92.6 %
0.3
—
833.2
434.8
-13.1 %
100
378.6
87.1
56.3
-42.4 %
12.9
—
0
43.8
10.1
16.8
-42.1 %
3.9
39.4
-42.7 %
9.1
-3.3
-0.8
-5.2
-1.2
27.7
-59.3 %
6.4
8.3
1.9
18.9
-62.2 %
4.3
0.02
833.2
500.2
-23 %
100
402.4
80.4
97.8
-35.1 %
19.6
—
0
42.7
8.5
29
-61.1 %
5.8
68.8
-9.8 %
13.8
-5.4
-1.08
7.8
1.6
68.1
11.8 %
13.6
17.9
3.6
50
7.1 %
10
0.06
833.2
649.2
16.5 %
100
498.4
76.8
150.8
26.1 %
23.2
—
0
50.1
7.7
74.5
66.3 %
11.5
76.3
1.9 %
11.8
-5.8
-0.9
-7
-1.08
60.9
-13.7 %
9.4
22.2
3.4
46.7
0.2 %
7.2
0.06
819
557.1
43.8 %
100
437.5
78.5
119.6
58.8 %
21.5
—
0
41.6
7.5
44.8
18.2 %
8
74.9
100.3 %
13.4
-5.2
-0.9
0.9
0.2
70.6
96.1 %
12.7
24.7
4.4
46.6
45.6 %
8.4
0.06
819
387.3
-31.5 %
100
312
80.6
75.3
-35 %
19.4
—
0
37.7
9.7
37.9
10.8 %
9.8
37.4
-54.2 %
9.7
-5.4
-1.4
4
1
36
-53.5 %
9.3
4.4
1.1
32
-44.3 %
8.3
0.04
819
565.4
13.8 %
100
449.5
79.5
115.9
8 %
20.5
—
0
38.3
6.8
34.2
-42.6 %
6
81.7
71.6 %
14.4
-5.1
-0.9
0.9
0.2
77.5
39.9 %
13.7
20.2
3.6
57.5
40.2 %
10.2
0.07
819
496.8
-13.6 %
100
389.5
78.4
107.3
-4.5 %
21.6
—
0
46.2
9.3
59.6
37.3 %
12
47.6
-30.9 %
9.6
-6.7
-1.3
17.3
3.5
55.4
-14.4 %
11.2
15.8
3.2
41
-14.8 %
8.3
0.05
819
574.7
29.5 %
100
462.4
80.5
112.3
66.1 %
19.5
—
0
36.7
6.4
43.4
15.4 %
7.6
68.9
129.7 %
12
-6.5
-1.1
2.3
0.4
64.7
242.3 %
11.3
16.4
2.9
48.1
227.2 %
8.4
0.06
819
443.7
-15.5 %
100
376.1
84.8
67.6
-21.6 %
15.2
—
0
34.6
7.8
37.6
4.2 %
8.5
30
-40.1 %
6.8
-11
-2.5
—
0
18.9
-52.4 %
4.3
4.2
0.9
14.7
-47.7 %
3.3
0.02
814
525.1
19.6 %
100
438.9
83.6
86.2
11.8 %
16.4
—
0
33.8
6.4
36.1
19.1 %
6.9
50.1
6.8 %
9.5
-10.6
-2.02
0.2
0.04
39.7
0.3 %
7.6
12
2.3
28.1
-5.7 %
5.4
0.04
702
439.2
—
100
362.1
82.4
77.1
—
17.6
—
0
34.3
7.8
30.3
—
6.9
46.9
—
10.7
-10.9
-2.5
3.6
0.8
39.6
—
9
9.8
2.2
29.8
—
6.8
0.04
702