Qingdao Gon Statements
00
Data from Qingdao Gon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Qingdao Gon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 735.32
9.7 %
100
4 281.14
90.4
454.18
1.3 %
9.6
148.21
3.1
81.025
1.7
259.36
7.9 %
5.5
194.82
-6.3 %
4.1
-29.034
-0.6
-9.444
-0.2
156.21
-15.1 %
3.3
15.386
0.3
127.56
-13.7 %
2.7
0.47
271.25
4 317.57
19.4 %
100
3 869.31
89.6
448.26
24.3 %
10.4
127.08
2.9
73.886
1.7
240.35
24.3 %
5.6
207.91
24.4 %
4.8
-24.453
-0.6
0.598
0.01
183.9
34.1 %
4.3
15.451
0.4
147.74
43.7 %
3.4
0.545
271.25
3 614.69
18.4 %
100
3 254.14
90
360.55
-20.6 %
10
114.34
3.2
83.468
2.3
193.41
-39.8 %
5.4
167.14
26.2 %
4.6
-29.894
-0.8
-0.153
-0.004
137.1
29.2 %
3.8
10.428
0.3
102.85
-20 %
2.8
0.379
271.25
3 054.09
-27.6 %
100
2 600.26
85.1
453.83
16.4 %
14.9
137.79
4.5
120.29
3.9
321.38
90.8 %
10.5
132.45
-40.2 %
4.3
-25.522
-0.8
1.201
0.04
106.1
-46.2 %
3.5
-31.584
-1.03
128.55
-17.4 %
4.2
0.474
271.25
4 220.83
24.1 %
100
3 830.97
90.8
389.86
-30.5 %
9.2
87.232
2.1
68.308
1.6
168.44
-23.8 %
4
221.42
-34.9 %
5.2
-25.47
-0.6
1.041
0.02
197.18
-39.4 %
4.7
27.894
0.7
155.53
-40.3 %
3.7
0.573
271.25
3 399.95
24.5 %
100
2 838.94
83.5
561.01
78.8 %
16.5
85.98
2.5
67.136
2
221.13
63.2 %
6.5
339.89
90.6 %
10
-18.445
-0.5
3.856
0.1
325.5
110.2 %
9.6
44.231
1.3
260.71
120.3 %
7.7
0.961
271.25
2 731.57
-12.6 %
100
2 417.77
88.5
313.79
-23.7 %
11.5
75.388
2.8
61.83
2.3
135.51
-34.9 %
5
178.28
-12.3 %
6.5
-22.773
-0.8
-0.715
-0.03
154.84
-17.1 %
5.7
19.635
0.7
118.32
-20.7 %
4.3
0.436
271.25
3 127.04
25.6 %
100
2 715.71
86.8
411.32
29.9 %
13.2
90.22
2.9
74.068
2.4
208
43.8 %
6.7
203.33
18.3 %
6.5
-21.1
-0.7
4.606
0.1
186.85
18.5 %
6
26.241
0.8
149.15
5.3 %
4.8
0.55
271.25
2 489.4
-5.4 %
100
2 172.81
87.3
316.58
-30.2 %
12.7
65.741
2.6
51.558
2.1
144.68
-10.8 %
5.8
171.9
-41 %
6.9
-11.174
-0.4
-3.104
-0.1
157.65
-42.4 %
6.3
15.634
0.6
141.64
-41.4 %
5.7
0.522
271.25
2 632.24
73.5 %
100
2 178.64
82.8
453.6
95.6 %
17.2
66.73
2.5
30.229
1.1
162.12
66.6 %
6.2
291.48
116.4 %
11.1
-16.201
-0.6
-1.961
-0.07
273.79
120.1 %
10.4
32.458
1.2
241.79
119 %
9.2
0.891
271.25
1 517.3
-18.8 %
100
1 285.4
84.7
231.9
-8.8 %
15.3
58
3.8
43.4
2.9
97.3
-44.5 %
6.4
134.7
70.3 %
8.9
-7.7
-0.5
-2.7
-0.2
124.4
82.7 %
8.2
16.1
1.1
110.4
65.3 %
7.3
0.41
271.3
1 869.3
5.3 %
100
1 614.9
86.4
254.4
-1.1 %
13.6
57.3
3.1
64.4
3.4
175.3
72.4 %
9.4
79.1
-49.1 %
4.2
-3.3
-0.2
-5.5
-0.3
68.1
-55.5 %
3.6
-0.2
-0.01
66.8
-48.7 %
3.6
0.25
271.3
1 775.4
-25.5 %
100
1 518.2
85.5
257.2
-61.1 %
14.5
62.4
3.5
44.2
2.5
101.7
-26.1 %
5.7
155.5
-70.3 %
8.8
-8.4
-0.5
6.2
0.3
152.9
-70.2 %
8.6
20.9
1.2
130.2
-69.9 %
7.3
0.48
271.3
2 382.3
106.4 %
100
1 721.2
72.2
661.1
213.6 %
27.8
65.9
2.8
45.3
1.9
137.7
66.3 %
5.8
523.4
309.2 %
22
-9.1
-0.4
-1.1
-0.05
512.9
340.3 %
21.5
73.9
3.1
431.9
323.8 %
18.1
1.59
271.3
1 154.3
-42.7 %
100
943.5
81.7
210.8
-37 %
18.3
44.8
3.9
39.2
3.4
82.8
-47.5 %
7.2
127.9
-27.7 %
11.1
-8.6
-0.7
-3.2
-0.3
116.5
-29.1 %
10.1
13.4
1.2
101.9
-29.8 %
8.8
0.38
271.3
2 012.8
95.9 %
100
1 678.2
83.4
334.6
79.5 %
16.6
74.6
3.7
45.5
2.3
157.8
103.4 %
7.8
176.8
62.5 %
8.8
-11.3
-0.6
-1.1
-0.05
164.4
71.6 %
8.2
14.8
0.7
145.1
74.4 %
7.2
0.53
271.3
1 027.4
-9 %
100
841
81.9
186.4
-3.3 %
18.1
35.5
3.5
43.6
4.2
77.6
-3.5 %
7.6
108.8
-3.1 %
10.6
-12.9
-1.3
—
0
95.8
-5.2 %
9.3
12.5
1.2
83.2
-5.8 %
8.1
0.31
271.3
1 129.1
25.4 %
100
936.4
82.9
192.7
19.2 %
17.1
30.9
2.7
42.1
3.7
80.4
38.1 %
7.1
112.3
8.6 %
9.9
-11.1
-1
-0.1
-0.009
101.1
6.9 %
9
13.3
1.2
88.3
11.1 %
7.8
0.33
271.3
900.1
-34.9 %
100
738.5
82
161.6
-30 %
18
24.5
2.7
34.8
3.9
58.2
-43.9 %
6.5
103.4
-18.6 %
11.5
-8.6
-1
-0.2
-0.02
94.6
-21.3 %
10.5
13.3
1.5
79.5
-25.4 %
8.8
0.29
271.3
1 383.3
49.9 %
100
1 152.5
83.3
230.8
47.4 %
16.7
47.1
3.4
36.5
2.6
103.7
87.5 %
7.5
127.1
25.3 %
9.2
-13
-0.9
6.2
0.4
120.2
30.8 %
8.7
11
0.8
106.5
36.9 %
7.7
0.39
270.7
922.7
10.6 %
100
766.1
83
156.6
8.4 %
17
23.9
2.6
32.3
3.5
55.3
-0.5 %
6
101.4
14.2 %
11
-9.2
-1
-0.2
-0.02
91.9
12.2 %
10
13.3
1.4
77.8
13.1 %
8.4
0.29
271.3
834.1
42.8 %
100
689.7
82.7
144.4
31.4 %
17.3
—
0
56.8
6.8
55.6
47.5 %
6.7
88.8
23 %
10.6
-7.4
-0.9
0.5
0.06
81.9
23.3 %
9.8
12
1.4
68.8
24.2 %
8.2
0.26
265.5
584.1
-13.1 %
100
474.2
81.2
109.9
-26.5 %
18.8
—
0
38.8
6.6
37.7
-27.9 %
6.5
72.2
-25.7 %
12.4
-5.8
-1
—
0
66.4
-17.9 %
11.4
10
1.7
55.4
-19.6 %
9.5
0.22
251.6
672.4
18.5 %
522.9
149.5
32.5 %
65.2
-9.6
52.3
35.1 %
97.2
31.2 %
-11.7
-4.8
80.9
20.4 %
11.1
68.9
20.7 %
0.29
240
567.4
19.7 %
454.6
112.8
23.7 %
—
38.6
38.7
6 %
74.1
35.5 %
-8.3
1.4
67.2
31.8 %
9.5
57.1
32.5 %
0.24
240
474.1
42.3 %
382.8
91.2
28.1 %
—
35.9
36.5
37.2 %
54.7
22.6 %
-5.9
2.1
51
25 %
7.2
43.1
27.1 %
0.18
240
333.1
-23.3 %
261.9
71.2
-23 %
—
26.6
26.6
-25.5 %
44.6
-21.5 %
-4.3
0.3
40.8
-31.7 %
5.6
33.9
-33.1 %
0.14
240
434.5
33.3 %
342
92.5
73.9 %
—
35.7
35.7
29.3 %
56.8
121.9 %
-4.3
6.8
59.7
78.2 %
9
50.7
70.1 %
0.21
240
325.9
6 %
272.7
53.2
3.5 %
—
27.5
27.6
41.5 %
25.6
-19.5 %
-2.7
10.6
33.5
7.4 %
3.7
29.8
10 %
0.12
240
307.4
43 %
256
51.4
22.4 %
—
19.7
19.5
22.6 %
31.8
21.8 %
-1.6
0.5
31.2
16.4 %
4.1
27.1
16.3 %
0.11
240
215
-1.4 %
173
42
-11.4 %
—
15.9
15.9
-12.6 %
26.1
-10.6 %
-0.1
0.8
26.8
-5 %
3.6
23.3
-3.7 %
0.1
240
218.1
71.3 %
170.7
47.4
103.4 %
—
17.9
18.2
34.8 %
29.2
198 %
-0.3
-0.6
28.2
131.1 %
4
24.2
120 %
0.1
240
127.3
-43.4 %
104
23.3
-42.9 %
—
13.5
13.5
-8.8 %
9.8
-62.3 %
-0.3
2.7
12.2
-47.2 %
1.2
11
-44.2 %
0.05
240
225
25.2 %
184.2
40.8
13.6 %
—
14.8
14.8
5.7 %
26
18.7 %
-2.9
—
23.1
16.1 %
3.4
19.7
13.9 %
0.08
240
179.7
-2.8 %
143.8
35.9
-7 %
—
14
14
-7.9 %
21.9
-6.8 %
-2
—
19.9
-11.9 %
2.6
17.3
-15.6 %
0.07
240
184.9
40.7 %
146.3
38.6
52.6 %
—
1.3
15.2
18.7 %
23.5
88 %
-1.9
1.1
22.6
103.6 %
2.1
20.5
54.1 %
0.11
182
131.4
—
106.1
25.3
—
—
12.9
12.8
—
12.5
—
-2.6
0.4
11.1
—
-2.2
13.3
—
0.07
180