Jiangsu Zhongsheng Statements
00
Jiangsu Zhongsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.57
152.19
16.38
6.117
31.717
37.651
-21.272
-5.128
-0.668
-27.068
-2.872
-19.777
-0.159
124.75
191.91
168.57
23.342
7.397
10.146
17.382
5.961
-5.091
-0.029
0.841
0.375
-3.106
-0.025
124.75
161.32
100
137.87
85.5
23.448
14.5
5.893
3.7
7.707
4.8
13.362
8.3
10.086
6.3
-3.517
-2.2
0.266
0.2
6.836
4.2
0.848
0.5
1.328
0.8
0.011
124.75
276.28
100
234.83
85
41.454
15
3.311
1.2
37.105
13.4
57.4
20.8
-15.946
-5.8
-7.105
-2.6
-4.036
-1.5
-27.175
-9.8
-9.704
-3.5
-18.918
-6.8
-0.159
118.99
154.25
100
135.32
87.7
18.927
12.3
7.198
4.7
14.912
9.7
22.014
14.3
-3.087
-2.001
-3.381
-2.2
0.021
0.01
-6.405
-4.2
1.066
0.7
-9.098
-5.9
-0.07
130.52
131.43
100
113.06
86
18.374
14
7.864
6
13.454
10.2
20.654
15.7
-2.28
-1.7
-3.139
-2.4
0.013
0.01
-5.406
-4.1
1.274
1
-8.479
-6.5
-0.068
124.75
159.67
100
134.67
84.3
25.003
15.7
6.586
4.1
9.37
5.9
16.032
10
8.971
5.6
-2.443
-1.5
—
0
6.433
4
1.786
1.1
1.11
0.7
0.009
124.75
361.92
100
267.73
74
94.182
26
3.842
1.1
38.725
10.7
45.049
12.4
49.133
13.6
-1.933
-0.5
0.173
0.05
47.407
13.1
8.244
2.3
22.566
6.2
0.176
128.2
204.95
100
148.31
72.4
56.642
27.6
6.279
3.1
17.511
8.5
24.482
11.9
32.16
15.7
-2.144
-1.05
0.009
0.005
30.026
14.7
4.964
2.4
17.547
8.6
0.141
124.75
265.4
100
206.34
77.7
59.061
22.3
10.559
4
3.378
1.3
12.52
4.7
46.541
17.5
-1.676
-0.6
0
0.00006
44.864
16.9
6.26
2.4
28.899
10.9
0.232
124.75
199.4
100
153.3
76.9
46.1
23.1
6.1
3.1
11.5
5.8
16.4
8.2
29.7
14.9
-1.2
-0.6
—
0
28.4
14.2
5.7
2.9
16.4
8.2
0.13
124.8
346.4
100
263.6
76.1
82.7
23.9
8.4
2.4
24.4
7
31.6
9.1
51.2
14.8
-0.3
-0.09
—
0
57.2
16.5
9
2.6
34
9.8
0.27
124.8
256.3
100
183.9
71.8
72.4
28.2
10.4
4.1
19.8
7.7
30.1
11.7
42.3
16.5
0.2
0.08
-0.6
-0.2
41.9
16.3
6.7
2.6
25.4
9.9
0.2
124.8
257.2
100
209.8
81.6
47.4
18.4
3.8
1.5
15.5
6
17.5
6.8
29.9
11.6
0.5
0.2
0.1
0.04
30.5
11.9
4.8
1.9
20.2
7.9
0.16
126.1
121
100
116.5
96.3
4.6
3.8
4.3
3.6
6.9
5.7
12.6
10.4
-8.1
-6.7
-0.8
-0.7
—
0
-5.4
-4.5
-0.3
-0.2
-5.1
-4.2
-0.04
124.8
220.8
100
202.1
91.5
18.7
8.5
5.7
2.6
9
4.1
14.5
6.6
4.2
1.9
-1.1
-0.5
—
0
3.5
1.6
0.6
0.3
3
1.4
0.02
124.8
195.8
100
177
90.4
18.9
9.7
5.9
3
9.9
5.1
12.6
6.4
6.2
3.2
-1.3
-0.7
—
0
4.9
2.5
0.4
0.2
4.5
2.3
0.04
124.8
160.9
100
141.5
87.9
19.4
12.1
5.3
3.3
8.2
5.1
13.8
8.6
5.6
3.5
-1.5
-0.9
-0.1
-0.06
4.1
2.5
0.1
0.06
3.9
2.4
0.03
124.8
140.9
100
121.8
86.4
19.1
13.6
4.9
3.5
8.3
5.9
12.7
9
6.4
4.5
-1.3
-0.9
—
0
5.1
3.6
0.3
0.2
4.8
3.4
0.04
124.8
194.3
100
178.4
91.8
15.9
8.2
8.9
4.6
7.4
3.8
19.2
9.9
-3.3
-1.7
-1.4
-0.7
-0.1
-0.05
-4.8
-2.5
-2.8
-1.4
-2
-1.03
-0.02
124.8
183.8
100
162
88.1
21.8
11.9
4.4
2.4
9
4.9
12.9
7
8.9
4.8
-1.7
-0.9
-0.1
-0.05
7.1
3.9
1.4
0.8
5.7
3.1
0.05
124.8
179.9
100
153.9
85.5
26
14.5
—
0
12.6
7
14.2
7.9
11.8
6.6
-1.3
-0.7
—
0
10.5
5.8
2.3
1.3
8.2
4.6
0.07
124.8
130.9
100
113.4
86.6
17.5
13.4
—
0
9.6
7.3
9.5
7.3
8
6.1
-0.9
-0.7
—
0
7
5.3
0.8
0.6
6.2
4.7
0.05
124.8
144.8
122.4
22.4
—
13
11.2
11.2
-1.1
0.5
10.1
1.2
8.9
0.07
124.8
143.5
123.8
19.7
—
11.3
11.4
8.3
-1.1
—
7
0.9
6.1
0.05
124.8
151.3
130.7
20.6
—
10.9
11.2
9.4
-0.6
-0.4
8.4
0.8
7.6
0.06
124.8
135
115.8
19.2
—
9.7
9.4
9.8
-0.2
—
9.3
1.2
8.1
0.06
124.8
141.7
118.5
23.2
—
12.3
11.9
11.3
-0.7
0.2
9.9
1
8.9
0.07
124.8
148.5
126.5
22
—
10.3
11.1
10.9
-1.3
—
9.6
1.4
8.3
0.07
124.8
141.7
120.6
21.1
—
12.9
13.4
7.7
-0.5
0.3
7.5
0.8
6.7
0.05
124.8
121.3
102.6
18.7
—
9.1
9.6
9
-1.3
4.1
11.8
1.6
10.2
0.08
124.8
133.3
111.7
21.6
—
12.9
13.4
8.3
-2.2
0.1
6.2
0.9
5.4
0.06
93.5
151.2
122.6
28.6
—
10.7
12.2
16.3
-2.6
0.2
13.9
1.7
12.2
0.13
93.5
153.4
128.7
24.8
—
9.1
8.7
16.1
-3.3
0.5
13.3
1.8
11.5
0.12
93.5
139.1
118.8
20.3
—
9.2
10.3
10
-2.9
—
7.1
0.8
6.3
0.07
93.5
213.8
190.9
22.9
5.8
5.6
12.7
10.2
-2.5
0.1
7.9
1.2
6.6
0.07
93.5
207.6
184.8
22.8
4.5
7.1
12.6
10.3
-2.9
0.2
7.6
0.8
6.8
0.07
93.5