Xiamen Wanli Statements
00
Data from Xiamen Wanli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Wanli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
354.61
14.7 %
100
315.78
89
38.837
9 %
11
—
0
40.906
11.5
40.15
55.4 %
11.3
-1.313
-113.4 %
-0.4
-0.651
-0.2
-0.022
-0.006
-1.986
-118.9 %
-0.6
0.25
0.07
-1.325
-116.5 %
-0.4
-0.007
196.34
309.24
41.9 %
100
273.61
88.5
35.637
54 %
11.5
—
0
27.761
9
25.843
0.1 %
8.4
9.794
465.5 %
3.2
1.816
0.6
-1.185
-0.4
10.493
298.3 %
3.4
3.62
1.2
8.048
322.9 %
2.6
0.04
202.3
217.9
-45.7 %
100
194.75
89.4
23.147
-51.2 %
10.6
—
0
25.979
11.9
25.827
-72.2 %
11.9
-2.679
94.1 %
-1.2
-2.61
-1.2
0.001
0.0007
-5.291
88.6 %
-2.4
-0.864
-0.4
-3.61
89.2 %
-1.7
-0.018
200
401.57
26.9 %
100
354.17
88.2
47.398
52.3 %
11.8
—
0
76.624
19.1
92.97
206.5 %
23.2
-45.572
-5965.3 %
-11.3
-0.987
-0.2
0.084
0.02
-46.601
-4733.4 %
-11.6
-11.642
-2.9
-33.299
-3442.2 %
-8.3
-0.167
200
316.57
-0.1 %
100
285.45
90.2
31.112
-10.6 %
9.8
—
0
29.647
9.4
30.335
-11.8 %
9.6
0.777
91.8 %
0.2
0.82
0.3
-0.615
-0.2
1.006
188.5 %
0.3
0.184
0.06
0.996
370.7 %
0.3
0.005
200
316.78
17 %
100
281.98
89
34.798
29.5 %
11
—
0
34.907
11
34.393
164.6 %
10.9
0.405
-97.1 %
0.1
-1.686
-0.5
0.076
0.02
-1.136
-113.7 %
-0.4
-0.908
-0.3
-0.368
-106.7 %
-0.1
-0.002
200
270.67
-19.7 %
100
243.81
90.1
26.861
9.3 %
9.9
—
0
13.997
5.2
13
-82.3 %
4.8
13.861
128.4 %
5.1
-5.567
-2.06
0.009
0.003
8.302
115.4 %
3.1
2.999
1.1
5.497
113.7 %
2
0.027
200
337.02
20.8 %
100
312.46
92.7
24.567
-0.2 %
7.3
—
0
64.458
19.1
73.439
142 %
21.8
-48.872
-754.5 %
-14.5
-5.397
-1.6
0.31
0.09
-53.942
-388 %
-16.005
-9.986
-3
-40.192
-271.3 %
-11.9
-0.201
199.81
278.95
-11.7 %
100
254.33
91.2
24.621
-37.6 %
8.8
—
0
28.901
10.4
30.341
1 %
10.9
-5.719
-160.8 %
-2.05
-5.081
-1.8
-0.009
-0.003
-11.054
-305.9 %
-4
-1.01
-0.4
-10.824
-374.6 %
-3.9
-0.054
200
315.75
41.1 %
100
276.29
87.5
39.459
85.3 %
12.5
—
0
31.791
10.1
30.052
77.8 %
9.5
9.407
109 %
3
-4.051
-1.3
0.011
0.003
5.368
-76.9 %
1.7
0.948
0.3
3.941
-83.6 %
1.2
0.02
200
223.7
-39.1 %
100
202.3
90.4
21.3
-43.4 %
9.5
—
0
17.9
8
16.9
-51.3 %
7.6
4.5
50 %
2
18.9
8.4
—
0
23.2
217.8 %
10.4
—
0
24
269.2 %
10.7
0.12
200
367.1
32.3 %
100
329.4
89.7
37.6
-10.9 %
10.2
—
0
38.9
10.6
34.7
-6 %
9.5
3
-43.4 %
0.8
4.5
1.2
-0.2
-0.05
7.3
1725 %
2
0.2
0.05
6.5
490.9 %
1.8
0.03
200
277.5
51.6 %
100
235.3
84.8
42.2
13.7 %
15.2
—
0
37.1
13.4
36.9
24.7 %
13.3
5.3
-29.3 %
1.9
-4.7
-1.7
-0.3
-0.1
0.4
-88.2 %
0.1
-1.6
-0.6
1.1
-57.7 %
0.4
0.01
200
183
49.5 %
100
145.9
79.7
37.1
98.4 %
20.3
—
0
29.8
16.3
29.6
181.9 %
16.2
7.5
-8.5 %
4.1
-4.1
-2.2
0.1
0.05
3.4
-8.1 %
1.9
1
0.5
2.6
36.8 %
1.4
0.01
200
122.4
-63.7 %
100
103.7
84.7
18.7
-49.3 %
15.3
—
0
11.5
9.4
10.5
-87.2 %
8.6
8.2
118.1 %
6.7
-4.5
-3.7
—
0
3.7
107.5 %
3
2.3
1.9
1.9
104.6 %
1.6
0.01
200
337.1
35.3 %
100
300.1
89
36.9
-4.4 %
10.9
—
0
76.8
22.8
82.1
118.9 %
24.4
-45.2
-4209.1 %
-13.4
-4.5
-1.3
0.4
0.1
-49.1
-3676.9 %
-14.6
-7.2
-2.1
-41
-8300 %
-12.2
-0.2
200
249.2
0.1 %
100
210.6
84.5
38.6
-8.3 %
15.5
—
0
37.6
15.1
37.5
13.6 %
15
1.1
-87.9 %
0.4
-2.4
-1
-0.1
-0.04
-1.3
-131 %
-0.5
-2.2
-0.9
0.5
-84.8 %
0.2
—
200
249
33.1 %
100
206.9
83.1
42.1
72.5 %
16.9
—
0
33.1
13.3
33
130.8 %
13.3
9.1
-9.9 %
3.7
-4.9
-2
—
0
4.2
5 %
1.7
-0.1
-0.04
3.3
57.1 %
1.3
0.02
200
187.1
-59.1 %
100
162.8
87
24.4
-56.1 %
13
—
0
14.6
7.8
14.3
-73.7 %
7.6
10.1
741.7 %
5.4
-6
-3.2
—
0
4
281.8 %
2.1
3.4
1.8
2.1
2200 %
1.1
0.01
200
457.6
55.7 %
100
402
87.8
55.6
10.5 %
12.2
—
0
45.8
10
54.4
16.5 %
11.9
1.2
-66.7 %
0.3
-3.3
-0.7
—
0
-2.2
—
-0.5
-2
-0.4
-0.1
-116.7 %
-0.02
—
200
293.9
32.4 %
100
243.6
82.9
50.3
41.3 %
17.1
—
0
34.1
11.6
46.7
86.1 %
15.9
3.6
-65.7 %
1.2
-3.9
-1.3
0.1
0.03
—
-100 %
0
0.1
0.03
0.6
-89.8 %
0.2
—
200
221.9
26.6 %
100
186.4
84
35.6
3.8 %
16
—
0
30.2
13.6
25.1
26.1 %
11.3
10.5
-27.1 %
4.7
-1.2
-0.5
-0.1
-0.05
9.2
21.1 %
4.1
4.1
1.8
5.9
51.3 %
2.7
0.03
200
175.3
-40.1 %
100
141
80.4
34.3
2.4 %
19.6
—
0
26.3
15
19.9
-64.2 %
11.4
14.4
165.2 %
8.2
-6.9
-3.9
0.1
0.06
7.6
126.5 %
4.3
3
1.7
3.9
117.6 %
2.2
0.02
200
292.5
39.4 %
259
33.5
-26 %
—
31.2
55.6
68.5 %
-22.1
-279.7 %
-7.2
0.7
-28.7
-437.6 %
-5
-22.1
-533.3 %
-0.11
200
209.8
-14.6 %
164.5
45.3
-4.2 %
—
34.1
33
-0.6 %
12.3
-12.8 %
-4.1
0.1
8.5
-8.6 %
2.9
5.1
-28.2 %
0.03
200
245.7
40.2 %
198.4
47.3
21.3 %
—
31.8
33.2
33.3 %
14.1
-0.7 %
-4.7
-0.1
9.3
-6.1 %
2
7.1
102.9 %
0.04
200
175.2
-46.1 %
136.2
39
-36.2 %
—
26.7
24.9
-47.8 %
14.2
6 %
-4.3
—
9.9
-25 %
3.9
3.5
-57.3 %
0.02
200
324.8
77.6 %
263.7
61.1
26 %
—
30.2
47.7
41.5 %
13.4
-9.5 %
-2.8
—
13.2
11.9 %
2.5
8.2
41.4 %
0.04
200
182.9
-19.2 %
134.4
48.5
-2.4 %
—
33.5
33.7
-5.9 %
14.8
6.5 %
-2.9
-0.1
11.8
49.4 %
3.7
5.8
-9.4 %
0.03
200
226.3
62.2 %
176.6
49.7
42.8 %
—
35.8
35.8
47.3 %
13.9
33.7 %
-2.8
-0.1
7.9
25.4 %
2.1
6.4
146.2 %
0.03
200
139.5
-20.4 %
104.7
34.8
-7 %
—
27.5
24.3
12 %
10.4
-33.3 %
-4.1
—
6.3
-47.9 %
2.8
2.6
-67.5 %
0.01
200
175.3
-4.2 %
137.9
37.4
-18.7 %
—
23.9
21.7
-31.5 %
15.6
9.1 %
-3.4
-0.1
12.1
-6.2 %
3.7
8
-14.9 %
0.05
152.3
183
19.3 %
137
46
29.9 %
—
30.8
31.7
-0.6 %
14.3
308.6 %
-1.6
0.2
12.9
1533.3 %
3.2
9.4
—
0.06
150
153.4
17.2 %
118
35.4
2.6 %
—
31.9
31.9
24.6 %
3.5
-60.2 %
-3.7
0.1
-0.9
-116.1 %
-0.8
—
-100 %
—
150
130.9
-15.5 %
96.5
34.5
-28.1 %
—
26.3
25.6
-22.4 %
8.8
-40.9 %
-3.2
—
5.6
-59.1 %
2
3.7
-60.2 %
0.02
150
155
—
107
48
—
—
30.7
33
—
14.9
—
-1.5
0.4
13.7
—
4.4
9.3
—
0.06
150