Xiamen Jihong Statements
00
Data from Xiamen Jihong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Jihong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 786.42
1 %
100
933.73
52.3
852.69
1 %
47.7
35.051
2
668.13
37.4
698.33
-4 %
39.1
154.37
31.6 %
8.6
-8.423
-0.5
0.153
0.009
146.08
20.5 %
8.2
17.742
1
131.26
10.3 %
7.3
0.347
378.41
1 768.19
28.5 %
100
923.77
52.2
844.42
35.3 %
47.8
34.433
1.9
685.65
38.8
727.13
37.8 %
41.1
117.29
21.7 %
6.6
4.958
0.3
-0.649
-0.04
121.2
42.9 %
6.9
11.75
0.7
119.02
69 %
6.7
0.315
378.41
1 376.01
-4.4 %
100
751.97
54.6
624.04
6.6 %
45.4
33.123
2.4
500.78
36.4
527.63
-11.2 %
38.3
96.409
1226.8 %
7
-11.952
-0.9
0.348
0.03
84.808
554.9 %
6.2
17.625
1.3
70.431
578.6 %
5.1
0.186
378.41
1 439.39
9.4 %
100
853.89
59.3
585.49
8 %
40.7
35.849
2.5
553.9
38.5
594.05
31.9 %
41.3
-8.556
-109.3 %
-0.6
-9.489
-0.7
-0.476
-0.03
-18.641
-120.1 %
-1.3
1.036
0.07
-14.715
-117.6 %
-1.02
-0.037
397.94
1 315.31
-7.3 %
100
773.26
58.8
542.04
-5.7 %
41.2
38.776
2.9
418.82
31.8
450.27
-7.3 %
34.2
91.77
3.2 %
7
1.292
0.1
-0.457
-0.03
92.643
2.9 %
7
13.19
1
83.389
15.1 %
6.3
0.217
384.26
1 418.51
17.9 %
100
843.84
59.5
574.67
21.9 %
40.5
45.928
3.2
449.54
31.7
485.76
19 %
34.2
88.912
40.7 %
6.3
0.466
0.03
-0.314
-0.02
90.005
80.4 %
6.3
18.26
1.3
72.439
69 %
5.1
0.194
372.56
1 202.68
-9.6 %
100
731.14
60.8
471.54
6.5 %
39.2
27.959
2.3
383.75
31.9
408.35
-14.3 %
34
63.19
289.4 %
5.3
-14.657
-1.2
0.722
0.06
49.882
217.3 %
4.1
9.826
0.8
42.867
308.8 %
3.6
0.113
378.41
1 330.76
-1.8 %
100
887.86
66.7
442.89
-18.7 %
33.3
51.047
3.8
437.97
32.9
476.26
3.6 %
35.8
-33.37
-139.1 %
-2.5
-6.685
-0.5
-1.47
-0.1
-42.54
-155.7 %
-3.2
-9.195
-0.7
-20.526
-131 %
-1.5
-0.053
388.8
1 355.73
3.3 %
100
810.79
59.8
544.94
5 %
40.2
38.598
2.8
427.31
31.5
459.69
14.5 %
33.9
85.256
-27.2 %
6.3
-9.935
-0.7
1.14
0.08
76.417
-27.1 %
5.6
12.352
0.9
66.283
-25.7 %
4.9
0.179
369.56
1 313.01
11.4 %
100
794.25
60.5
518.75
11.1 %
39.5
24.522
1.9
380.06
28.9
401.61
13.5 %
30.6
117.14
3.5 %
8.9
-13.001
-1
-0.675
-0.05
104.81
-3.4 %
8
18.218
1.4
89.221
-3.3 %
6.8
0.23
387.62
1 178.2
-1.3 %
100
711.1
60.4
467
364.7 %
39.6
11.8
1
346.6
29.4
353.9
1072.3 %
30
113.2
-17.3 %
9.6
-4.3
-0.4
-0.2
-0.02
108.5
-14.6 %
9.2
16.9
1.4
92.3
-26.6 %
7.8
0.25
369.2
1 193.9
-8.1 %
100
1 093.4
91.6
100.5
-86.5 %
8.4
30.2
2.5
-47.2
-4
-36.4
-106.9 %
-3.05
136.9
-36.5 %
11.5
-4.4
-0.4
-6.6
-0.6
127
-39.8 %
10.6
2.5
0.2
125.8
-28 %
10.5
0.34
374.8
1 299.6
2.5 %
100
553
42.6
746.6
1.5 %
57.4
20.1
1.5
517.9
39.9
531.2
2.6 %
40.9
215.5
-1.3 %
16.6
-9.8
-0.8
5.7
0.4
210.8
-7.8 %
16.2
32.9
2.5
174.8
-5 %
13.5
0.46
378.4
1 267.5
95.2 %
100
531.6
41.9
735.8
140.6 %
58.1
15.9
1.3
505.9
39.9
517.6
137.2 %
40.8
218.3
149.2 %
17.2
12.2
1
-2
-0.2
228.7
165 %
18
33.4
2.6
184
148.3 %
14.5
0.49
378.4
649.2
-23.4 %
100
343.4
52.9
305.8
-12.1 %
47.1
14.1
2.2
207.2
31.9
218.2
-7.3 %
33.6
87.6
-22 %
13.5
-3.6
-0.6
2.3
0.4
86.3
-15 %
13.3
7.1
1.1
74.1
-21.8 %
11.4
0.2
378.4
847
10.4 %
100
499.2
58.9
347.8
-1.8 %
41.1
26.2
3.1
216.6
25.6
235.5
-4.8 %
27.8
112.3
5.1 %
13.3
-8.1
-1
-2.3
-0.3
101.5
-1.1 %
12
2.4
0.3
94.7
13.4 %
11.2
0.25
381.9
767.5
6.1 %
100
413.2
53.8
354.3
12.7 %
46.2
13.2
1.7
232.1
30.2
247.5
9.3 %
32.2
106.8
21.4 %
13.9
-4.9
-0.6
0.2
0.03
102.6
12.1 %
13.4
12.1
1.6
83.5
11 %
10.9
0.23
359.2
723.3
7.7 %
100
408.9
56.5
314.4
12.8 %
43.5
16.3
2.3
208.8
28.9
226.4
22.2 %
31.3
88
-5.8 %
12.2
0.5
0.07
3
0.4
91.5
6.5 %
12.7
11.2
1.5
75.2
3.3 %
10.4
0.21
363.8
671.5
3.2 %
100
392.8
58.5
278.6
-15.3 %
41.5
8
1.2
177.8
26.5
185.3
-20 %
27.6
93.4
-4 %
13.9
-8.8
-1.3
1.3
0.2
85.9
-10.1 %
12.8
9.5
1.4
72.8
-11 %
10.8
0.22
335.2
650.8
-1.3 %
100
321.8
49.4
329
19.5 %
50.6
33.8
5.2
195.6
30.1
231.7
11.9 %
35.6
97.3
42.3 %
15
-4.5
-0.7
2.8
0.4
95.5
49.2 %
14.7
9.9
1.5
81.8
62.9 %
12.6
0.23
350.7
659.2
22.8 %
100
383.7
58.2
275.4
22.2 %
41.8
0.3
0.05
205.1
31.1
207.1
30.7 %
31.4
68.4
2.1 %
10.4
-5
-0.8
0.8
0.1
64
-8.4 %
9.7
8
1.2
50.2
-19.3 %
7.6
0.15
329.8
536.7
27.1 %
100
311.3
58
225.4
63.5 %
42
—
0
153.3
28.6
158.4
50.4 %
29.5
67
105.5 %
12.5
1.8
0.3
1.1
0.2
69.9
150.5 %
13
5.2
1
62.2
229.1 %
11.6
0.19
328.3
422.4
-2.9 %
100
284.5
67.4
137.9
-14.8 %
32.6
—
0
105
24.9
105.3
-8.7 %
24.9
32.6
-30 %
7.7
-4.5
-1.07
-0.2
-0.05
27.9
-37.9 %
6.6
6.1
1.4
18.9
-54.6 %
4.5
0.06
335.2
434.9
40.4 %
272.9
161.9
99.1 %
—
113.7
115.3
126.5 %
46.6
53.3 %
-4.6
3.7
44.9
51.7 %
6.3
41.6
122.5 %
0.12
335.2
309.8
53.7 %
228.5
81.3
161.4 %
0.5
49.9
50.9
165.1 %
30.4
155.5 %
-1.6
0.8
29.6
134.9 %
5.6
18.7
74.8 %
0.06
335.2
201.5
8 %
170.4
31.1
—
—
18.4
19.2
0 %
11.9
—
0.2
-0.2
12.6
14.5 %
1.9
10.7
18.9 %
0.03
338.9
186.5
19.8 %
155.4
31.1
29.6 %
—
17.7
19.2
39.1 %
11.9
17.8 %
-0.4
0.3
11
-31.7 %
2.2
9
-32.3 %
0.03
335.2
155.7
9.5 %
131.8
24
-17 %
—
15.9
13.8
-7.4 %
10.1
-27.9 %
-1.3
6.9
16.1
15 %
2.6
13.3
14.7 %
0.05
289
142.2
4.4 %
113.3
28.9
-3.3 %
—
14.6
14.9
8.8 %
14
-13.6 %
-2.3
2.3
14
3.7 %
2.6
11.6
-0.9 %
0.04
280.1
136.2
0.3 %
106.3
29.9
12.4 %
0.1
13.1
13.7
-17.5 %
16.2
62 %
-3.2
0.5
13.5
73.1 %
2.5
11.7
82.8 %
0.05
251.4
135.8
-1.5 %
109.2
26.6
-5.3 %
0.1
15.8
16.6
-4 %
10
-7.4 %
-2.4
0.2
7.8
-21.2 %
1.8
6.4
-43.4 %
0.03
251.4
137.8
1.5 %
109.7
28.1
6 %
—
17.3
17.3
3.6 %
10.8
10.2 %
-3.8
0.3
9.9
1 %
-0.3
11.3
21.5 %
0.05
251.4
135.8
0.8 %
109.2
26.5
-9.2 %
—
14.9
16.7
30.5 %
9.8
-40.6 %
-2.6
2.7
9.8
-28.5 %
1.9
9.3
-23.8 %
0.04
251.4
134.7
18.6 %
105.4
29.2
32.1 %
0.1
12
12.8
-10.5 %
16.5
111.5 %
-3
0.9
13.7
174 %
2.5
12.2
171.1 %
0.05
251.4
113.6
—
91.6
22.1
—
0.1
13.4
14.3
—
7.8
—
-3
0.2
5
—
1.5
4.5
—
0.02
251.4