Shandong Fengyuan Statements
00
Data from Shandong Fengyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Fengyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
875.44
50.7 %
859.55
15.893
-43.6 %
4.46
13.464
66.044
1198.1 %
-50.151
-317 %
-11.09
0.2
-61.042
-974.2 %
-4.448
-42.99
-261.9 %
-0.158
272.42
580.82
-32.8 %
100
552.63
95.1
28.194
-44.6 %
4.9
9.538
1.6
-3.743
-0.6
5.088
-97.1 %
0.9
23.106
118.2 %
4
-28.733
-4.9
-0.055
-0.009
-5.682
95.7 %
-1
-22.296
-3.8
26.548
119.9 %
4.6
0.095
280.06
864.42
65.5 %
100
813.54
94.1
50.88
592.1 %
5.9
3.065
0.4
14.629
1.7
178.1
729.3 %
20.6
-127.22
-800.6 %
-14.7
-5.071
-0.6
0.203
0.02
-132.11
-539.3 %
-15.3
1.423
0.2
-133.42
-32560.4 %
-15.4
-0.476
280.06
522.41
3.7 %
100
515.06
98.6
7.351
-94.2 %
1.4
—
0
35.915
6.9
21.478
-48.4 %
4.1
-14.126
-116.5 %
-2.7
-6.736
-1.3
0.198
0.04
-20.665
-127.7 %
-4
-21.465
-4.1
0.411
-99.3 %
0.08
0.001
286.95
503.7
16.5 %
100
376.54
74.8
127.16
24 %
25.2
24.56
4.9
17.73
3.5
41.657
116.6 %
8.3
85.505
2.7 %
17
-10.44
-2.07
-0.397
-0.08
74.668
5.2 %
14.8
18.741
3.7
56.073
4.4 %
11.1
0.228
245.4
432.53
56.1 %
100
330.02
76.3
102.51
44.8 %
23.7
1.868
0.4
17.477
4
19.237
72.7 %
4.4
83.275
39.5 %
19.3
-14.88
-3.4
2.581
0.6
70.977
30.1 %
16.4
17.491
4
53.716
32 %
12.4
0.302
177.93
277.09
8.1 %
100
206.27
74.4
70.818
79.4 %
25.6
1.33
0.5
9.941
3.6
11.14
-41.6 %
4
59.678
192.8 %
21.5
-5.124
-1.8
-0.007
-0.003
54.547
192.2 %
19.7
13.915
5
40.705
182.7 %
14.7
0.229
177.93
256.22
10 %
100
216.76
84.6
39.466
15.2 %
15.4
6.743
2.6
14.019
5.5
19.085
60.6 %
7.4
20.381
-8.9 %
8
-1.414
-0.6
-0.303
-0.1
18.665
-10.8 %
7.3
4.308
1.7
14.397
-10 %
5.6
0.09
159.85
232.91
25.3 %
100
198.64
85.3
34.264
19.9 %
14.7
1.534
0.7
10.378
4.5
11.881
31.6 %
5.1
22.383
14.4 %
9.6
-1.37
-0.6
-0.085
-0.04
20.928
20.5 %
9
4.931
2.1
15.997
22.3 %
6.9
0.088
181.05
185.93
45.3 %
100
157.35
84.6
28.588
74.3 %
15.4
0.749
0.4
8.302
4.5
9.026
200.9 %
4.9
19.562
46 %
10.5
-2.169
-1.2
-0.02
-0.01
17.373
57.9 %
9.3
4.291
2.3
13.082
36.3 %
7
0.083
157.25
128
41.4 %
100
111.6
87.2
16.4
415.4 %
12.8
0.3
0.2
3.3
2.6
3
-90.3 %
2.3
13.4
137.1 %
10.5
-2.3
-1.8
—
0
11
125.8 %
8.6
1.4
1.1
9.6
129 %
7.5
0.07
145.4
90.5
-13.3 %
100
95.7
105.7
-5.2
-139.1 %
-5.7
5.3
5.9
11.4
12.6
31
198.1 %
34.3
-36.1
-1389.3 %
-39.9
-7.2
-8
0.9
1
-42.7
-42600 %
-47.2
-9.6
-10.6
-33.1
-6720 %
-36.6
-0.23
145.4
104.4
9.3 %
100
91.2
87.4
13.3
12.7 %
12.7
1.2
1.1
6.5
6.2
10.4
46.5 %
10
2.8
-39.1 %
2.7
-2.9
-2.8
—
0
-0.1
-104.2 %
-0.1
-0.6
-0.6
0.5
-79.2 %
0.5
—
145.4
95.5
42.8 %
100
83.7
87.6
11.8
35.6 %
12.4
3.3
3.5
8.9
9.3
7.1
26.8 %
7.4
4.6
53.3 %
4.8
-2.3
-2.4
0.1
0.1
2.4
118.2 %
2.5
—
0
2.4
140 %
2.5
0.02
145.4
66.9
-45.2 %
100
58.2
87
8.7
-16.3 %
13
0.4
0.6
5.3
7.9
5.6
-61.9 %
8.4
3
168.2 %
4.5
-1.9
-2.8
—
0
1.1
113.6 %
1.6
0.1
0.1
1
115.9 %
1.5
0.01
145.4
122.1
-0.2 %
100
111.7
91.5
10.4
-37.7 %
8.5
0.8
0.7
18.7
15.3
14.7
33.6 %
12
-4.4
-177.2 %
-3.6
-3.4
-2.8
-0.3
-0.2
-8.1
-302.5 %
-6.6
-1.8
-1.5
-6.3
-317.2 %
-5.2
-0.04
145.4
122.4
18.6 %
100
105.7
86.4
16.7
9.9 %
13.6
1
0.8
8.8
7.2
11
93 %
9
5.7
-40 %
4.7
-1.7
-1.4
—
0
4
-53.5 %
3.3
1.1
0.9
2.9
-59.7 %
2.4
0.02
145.4
103.2
-6.4 %
100
88
85.3
15.2
-25.9 %
14.7
1
1
8.6
8.3
5.7
-45.2 %
5.5
9.5
-5.9 %
9.2
-0.9
-0.9
—
0
8.6
-8.5 %
8.3
1.4
1.4
7.2
-4 %
7
0.05
145.4
110.3
62.7 %
100
89.8
81.4
20.5
122.8 %
18.6
0.9
0.8
7.2
6.5
10.4
6.1 %
9.4
10.1
1783.3 %
9.2
-0.7
-0.6
—
0
9.4
1040 %
8.5
1.9
1.7
7.5
2400 %
6.8
0.05
145.4
67.8
11.5 %
100
58.6
86.4
9.2
-24 %
13.6
0.6
0.9
9.3
13.7
9.8
24.1 %
14.5
-0.6
-114.3 %
-0.9
-0.3
-0.4
-0.1
-0.1
-1
-128.6 %
-1.5
-1.4
-2.06
0.3
-88.9 %
0.4
—
145.4
60.8
-5.7 %
100
48.6
79.9
12.1
-32 %
19.9
2.1
3.5
7
11.5
7.9
-20.2 %
13
4.2
-46.8 %
6.9
-0.7
-1.2
—
0
3.5
-52.7 %
5.8
0.8
1.3
2.7
-56.5 %
4.4
0.02
145.4
64.5
-10.2 %
100
46.7
72.4
17.8
45.9 %
27.6
—
0
10.3
16
9.9
33.8 %
15.3
7.9
61.2 %
12.2
-0.5
-0.8
—
0
7.4
-11.9 %
11.5
1.2
1.9
6.2
-11.4 %
9.6
0.04
145.4
71.8
-26.1 %
100
59.5
82.9
12.2
-36.8 %
17
—
0
7.9
11
7.4
-21.3 %
10.3
4.9
-50.5 %
6.8
-1
-1.4
4.5
6.3
8.4
-2.3 %
11.7
1.4
1.9
7
-27.8 %
9.7
0.05
145.4
97.2
22.9 %
100
77.9
80.1
19.3
-25.5 %
19.9
—
0
10.7
11
9.4
49.2 %
9.7
9.9
-49.2 %
10.2
0.8
0.8
-1.9
-2
8.6
-54.3 %
8.8
-1.1
-1.1
9.7
-31.2 %
10
0.07
145.4
79.1
6.7 %
100
53.2
67.3
25.9
89.1 %
32.7
—
0
7.2
9.1
6.3
0 %
8
19.5
163.5 %
24.7
-1.4
-1.8
0.6
0.8
18.8
135 %
23.8
4.7
5.9
14.1
135 %
17.8
0.1
145.4
74.1
5.1 %
100
60.5
81.6
13.7
13.2 %
18.5
—
0
6.1
8.2
6.3
6.8 %
8.5
7.4
21.3 %
10
-0.2
-0.3
0.8
1.1
8
-25.9 %
10.8
2
2.7
6
-25.9 %
8.1
0.04
145.4
70.5
3.2 %
100
58.5
83
12.1
-13.6 %
17.2
—
0
5.5
7.8
5.9
-13.2 %
8.4
6.1
-16.4 %
8.7
0.1
0.1
4.6
6.5
10.8
66.2 %
15.3
2.7
3.8
8.1
62 %
11.5
0.06
145.4
68.3
18.8 %
100
54.3
79.5
14
37.3 %
20.5
—
0
6.7
9.8
6.8
-12.8 %
10
7.3
204.2 %
10.7
0.6
0.9
0.5
0.7
6.5
51.2 %
9.5
1.5
2.2
5
56.2 %
7.3
0.03
158.4
57.5
-16.8 %
100
47.3
82.3
10.2
-31.5 %
17.7
—
0
7.4
12.9
7.8
-1.3 %
13.6
2.4
-65.7 %
4.2
-0.2
-0.3
2.1
3.7
4.3
-59 %
7.5
1.1
1.9
3.2
-59.5 %
5.6
0.03
118.4
69.1
12.4 %
100
54.2
78.4
14.9
5.7 %
21.6
—
0
7.4
10.7
7.9
43.6 %
11.4
7
-18.6 %
10.1
-0.1
-0.1
3.6
5.2
10.5
18 %
15.2
2.6
3.8
7.9
17.9 %
11.4
0.07
109
61.5
—
100
47.4
77.1
14.1
—
22.9
—
0
4.9
8
5.5
—
8.9
8.6
—
14
-0.3
-0.5
0.6
1
8.9
—
14.5
2.2
3.6
6.7
—
10.9
0.06
109