Yunnan Energy Statements
00
Data from Yunnan Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
—
Yunnan Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 455.67
-16.7 %
100
1 914.15
77.9
541.51
-33.6 %
22.1
202.33
8.2
164.2
6.7
313.85
-7.1 %
12.8
227.66
-52.3 %
9.3
-125.31
-5.1
3.917
0.2
108.97
-75.9 %
4.4
-25.103
-1.02
132.89
-64.4 %
5.4
0.14
951.8
2 948.82
-16.3 %
100
2 133.12
72.3
815.7
-33.5 %
27.7
157.38
5.3
115.6
3.9
338.02
42 %
11.5
477.68
-51.7 %
16.2
-23.317
-0.8
-2.878
-0.1
451.57
-49.6 %
15.3
79.486
2.7
373.13
-50.2 %
12.7
0.337
1 108.35
3 524.93
17.5 %
100
2 298.85
65.2
1 226.08
0.2 %
34.8
189.06
5.4
92.059
2.6
238.02
-25 %
6.8
988.06
9.1 %
28
-92.34
-2.6
-0.454
-0.01
895.65
-1.4 %
25.4
99.041
2.8
748.9
-0.9 %
21.2
0.752
996.53
3 000.01
16.8 %
100
1 776.6
59.2
1 223.41
4.8 %
40.8
177.71
5.9
153.24
5.1
317.42
10.3 %
10.6
905.99
3.1 %
30.2
2.375
0.08
0.392
0.01
908.55
17.9 %
30.3
105.28
3.5
755.42
16.4 %
25.2
0.818
923.1
2 568.47
-22.4 %
100
1 401.41
54.6
1 167.05
-16.3 %
45.4
203.33
7.9
115.73
4.5
287.9
-25.1 %
11.2
879.15
-13 %
34.2
-108.57
-4.2
0.056
0.002
770.57
-10.6 %
30
92.323
3.6
649.24
-16.2 %
25.3
0.73
889.37
3 311.28
-6 %
100
1 916.29
57.9
1 394.99
-18.7 %
42.1
295.23
8.9
80.335
2.4
384.39
60.4 %
11.6
1 010.6
-31.5 %
30.5
-134.79
-4.07
-13.96
-0.4
861.76
-40.2 %
26
52.839
1.6
774.46
-35.8 %
23.4
0.854
906.97
3 523.21
11.3 %
100
1 808.36
51.3
1 714.85
6.8 %
48.7
167.17
4.7
117.76
3.3
239.63
-1 %
6.8
1 475.22
8.2 %
41.9
-43.249
-1.2
9.144
0.3
1 441.39
6.3 %
40.9
166.8
4.7
1 206.3
9.3 %
34.2
1.35
893.54
3 164.12
22.1 %
100
1 558.23
49.2
1 605.88
28.5 %
50.8
154.48
4.9
121.22
3.8
242.13
60.7 %
7.7
1 363.75
24.1 %
43.1
-4.585
-0.1
-2.95
-0.09
1 356.26
22.7 %
42.9
196.17
6.2
1 103.99
20.6 %
34.9
1.229
898.31
2 592.32
-0.8 %
100
1 342.94
51.8
1 249.38
-8.3 %
48.2
107.42
4.1
86.758
3.3
150.71
-24.3 %
5.8
1 098.67
-5.6 %
42.4
3.583
0.1
3.491
0.1
1 105.74
-2.1 %
42.7
137.21
5.3
915.71
-5.3 %
35.3
1.03
889.04
2 613.94
-51 %
100
1 250.98
47.9
1 362.97
-46.6 %
52.1
141.88
5.4
73.424
2.8
199
-45.7 %
7.6
1 163.97
-46.7 %
44.5
-34.45
-1.3
-0.287
-0.01
1 129.53
-46.1 %
43.2
90.326
3.5
966.91
-44.9 %
37
1.077
898.04
5 339.09
173.7 %
100
2 788.17
52.2
2 550.91
184.6 %
47.8
267.3
5
206.58
3.9
366.76
166.8 %
6.9
2 184.15
187.8 %
40.9
-91.286
-1.7
2.991
0.06
2 095.86
184.8 %
39.3
243.27
4.6
1 755.42
184 %
32.9
1.975
888.69
1 950.59
35.2 %
100
1 054.12
54
896.47
30 %
46
95.2
4.9
60.344
3.1
137.47
-0.4 %
7
759
37.6 %
38.9
-22.603
-1.2
-0.862
-0.04
735.97
43.4 %
37.7
84.956
4.4
618.1
43 %
31.7
0.693
892.36
1 443.2
-15.2 %
100
753.7
52.2
689.6
-10.1 %
47.8
74.7
5.2
85.4
5.9
138
-15.5 %
9.6
551.6
-8.6 %
38.2
-39.3
-2.7
0.9
0.06
513.2
-5.2 %
35.6
56.8
3.9
432.1
-8.5 %
29.9
0.49
887.6
1 701.7
49.2 %
100
935
54.9
766.7
65.8 %
45.1
96
5.6
41.1
2.4
163.4
280 %
9.6
603.3
43.8 %
35.5
-52.8
-3.1
-9
-0.5
541.2
39.6 %
31.8
41.6
2.4
472.1
46.6 %
27.7
0.53
886.5
1 140.7
28.5 %
100
678.3
59.5
462.4
49.6 %
40.5
17.2
1.5
94.6
8.3
43
-18.7 %
3.8
419.4
63.8 %
36.8
-32.9
-2.9
-0.4
-0.04
387.7
82.8 %
34
61.4
5.4
322.1
75.8 %
28.2
0.39
825.9
887.8
60.6 %
100
578.8
65.2
309
21 %
34.8
35
3.9
60.7
6.8
52.9
6.9 %
6
256.1
24.4 %
28.8
-43.2
-4.9
-0.8
-0.09
212.1
23.1 %
23.9
14.9
1.7
183.2
32.6 %
20.6
0.22
844.1
552.9
-47.5 %
100
297.4
53.8
255.4
-46.6 %
46.2
30.1
5.4
54.5
9.9
49.5
-67.7 %
9
205.9
-36.6 %
37.2
-40.3
-7.3
6.7
1.2
172.3
-37 %
31.2
19.7
3.6
138.2
-36.6 %
25
0.17
805.4
1 053.2
44.6 %
100
575.3
54.6
477.9
43.3 %
45.4
82
7.8
86.3
8.2
153.3
353.6 %
14.6
324.6
8.3 %
30.8
-50.2
-4.8
-0.8
-0.08
273.3
-6.4 %
25.9
33.2
3.2
218.1
-10.2 %
20.7
0.26
823.7
728.3
0.9 %
100
394.7
54.2
333.6
9.8 %
45.8
25
3.4
29
4
33.8
-23.4 %
4.6
299.7
15.4 %
41.2
-8.1
-1.1
—
0
292
27.3 %
40.1
25.9
3.6
242.9
37.5 %
33.4
0.3
799.3
721.8
10 %
100
418.1
57.9
303.8
1.6 %
42.1
25.4
3.5
57.2
7.9
44.1
90.9 %
6.1
259.6
-5.9 %
36
-30.1
-4.2
-0.1
-0.01
229.4
-14.2 %
31.8
33.8
4.7
176.6
-16.8 %
24.5
0.22
811.7
656.3
-21.5 %
100
357.2
54.4
299.1
-13.3 %
45.6
22.5
3.4
43.9
6.7
23.1
-69.2 %
3.5
276
2.3 %
42.1
-8.9
-1.4
0.2
0.03
267.3
3.4 %
40.7
33.4
5.1
212.3
8.4 %
32.3
0.27
799.5
835.7
29.1 %
100
490.8
58.7
344.8
27 %
41.3
35.2
4.2
93.4
11.2
75
52.1 %
9
269.8
21.5 %
32.3
-11.2
-1.3
-0.1
-0.01
258.4
17.1 %
30.9
39.3
4.7
195.8
21.4 %
23.4
0.24
799.5
647.3
19.1 %
100
375.9
58.1
271.4
35.5 %
41.9
23.6
3.6
30.7
4.7
49.3
1 %
7.6
222.1
46.5 %
34.3
-1.7
-0.3
0.2
0.03
220.6
47.3 %
34.1
22.8
3.5
161.3
98.6 %
24.9
0.21
761.8
543.6
26.2 %
100
343.2
63.1
200.3
2 %
36.8
24.4
4.5
47.2
8.7
48.8
5.4 %
9
151.6
1 %
27.9
-1.8
-0.3
0.2
0.04
149.8
0.3 %
27.6
14.3
2.6
81.2
1.4 %
14.9
0.09
883.2
430.8
-19.6 %
100
234.4
54.4
196.4
-13.8 %
45.6
15.7
3.6
35.1
8.1
46.3
-58.6 %
10.7
150.1
29.4 %
34.8
-0.7
-0.2
—
0
149.4
37.6 %
34.7
21.3
4.9
80.1
8 %
18.6
0.18
455.2
536.1
-12.4 %
100
308.3
57.5
227.8
-16.6 %
42.5
41.4
7.7
72.2
13.5
111.8
108.2 %
20.9
116
-47.2 %
21.6
-4.8
-0.9
-2.5
-0.5
108.6
-50 %
20.3
17
3.2
74.2
-36.5 %
13.8
0.16
455.2
612.3
-15.5 %
100
339.1
55.4
273.1
-19.1 %
44.6
9.8
1.6
46.5
7.6
53.7
-3.2 %
8.8
219.5
-22.2 %
35.8
-2.1
-0.3
—
0
217.4
-22.7 %
35.5
32
5.2
116.8
-24.5 %
19.1
0.26
455.2
724.7
200.3 %
100
387.2
53.4
337.5
521.5 %
46.6
—
0
27.3
3.8
55.5
70.2 %
7.7
282
1199.5 %
38.9
0.6
0.08
-1.3
-0.2
281.3
957.5 %
38.8
31.5
4.3
154.8
588 %
21.4
0.34
460.2
241.3
-29.3 %
100
187
77.5
54.3
-44.8 %
22.5
—
0
32.6
13.5
32.6
-18.7 %
13.5
21.7
-62.7 %
9
3.5
1.5
1.5
0.6
26.6
-59 %
11
4.1
1.7
22.5
-59 %
9.3
0.05
455.2
341.1
16 %
100
242.9
71.2
98.3
30.7 %
28.8
—
0
36.6
10.7
40.1
14.6 %
11.8
58.1
44.9 %
17
1.9
0.6
4.3
1.3
64.9
61 %
19
9.9
2.9
54.9
56.9 %
16.1
0.13
427
294
0.3 %
100
218.9
74.5
75.2
-7.4 %
25.6
—
0
33.6
11.4
35
18.2 %
11.9
40.1
-22.1 %
13.6
-1.9
-0.6
2.1
0.7
40.3
-26.6 %
13.7
5.4
1.8
35
-26.9 %
11.9
0.09
371.4
293
—
100
211.8
72.3
81.2
—
27.7
—
0
33.1
11.3
29.6
—
10.1
51.5
—
17.6
-1.8
-0.6
5.2
1.8
54.9
—
18.7
7
2.4
47.9
—
16.3
0.14
341.4