Anhui Huangshan Statements
00
Anhui Huangshan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.825
72.533
27.292
2.515
9.175
10.73
16.562
2.826
0.051
19.429
2.357
17.142
0.057
299.1
112.45
77.996
34.458
3.149
17.962
20.051
14.407
4.081
0.126
18.614
0.594
17.875
0.06
299.1
143.23
100
103.6
72.3
39.625
27.7
4.868
3.4
16.091
11.2
18.299
12.8
21.326
14.9
1.737
1.2
0.003
0.002
23.066
16.1
2.855
2
20.1
14
0.067
299.1
127.14
100
96.6
76
30.541
24
4.563
3.6
18.667
14.7
23.141
18.2
7.4
5.8
1.054
0.8
-0.062
-0.05
8.107
6.4
-4.645
-3.7
12.751
10
0.043
294.53
93.656
100
66.651
71.2
27.005
28.8
3.148
3.4
10.735
11.5
12.376
13.2
14.629
15.6
3.42
3.7
0.002
0.002
17.78
19
1.034
1.1
16.583
17.7
0.05
328.85
106.21
100
76.575
72.1
29.637
27.9
3.4
3.2
11.783
11.1
13.2
12.4
16.437
15.5
3.527
3.3
0.015
0.01
19.832
18.7
2.287
2.2
17.546
16.5
0.064
273.92
101.31
100
74.91
73.9
26.401
26.1
3.87
3.8
13.516
13.3
13.773
13.6
12.628
12.5
2.487
2.5
0.039
0.04
15.154
15
1.225
1.2
13.97
13.8
0.047
299.1
101.79
100
69.97
68.7
31.816
31.3
2.154
2.1
18.075
17.8
18.234
17.9
13.582
13.3
2.302
2.3
-0.206
-0.2
15.693
15.4
1.527
1.5
14.179
13.9
0.047
299.5
82.807
100
52.572
63.5
30.236
36.5
4.303
5.2
11.862
14.3
14.772
17.8
15.463
18.7
2.619
3.2
-0.025
-0.03
17.762
21.5
2.027
2.4
16.051
19.4
0.054
298.69
91.202
100
61.492
67.4
29.71
32.6
3.379
3.7
13.728
15.1
15.48
17
14.23
15.6
2.547
2.8
0.098
0.1
16.826
18.4
1.399
1.5
15.859
17.4
0.053
299.1