Guangdong Enpack Statements
00
Guangdong Enpack Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
428.6
100
381.66
89
46.942
11
14.809
3.5
24.877
5.8
35.865
8.4
11.077
2.6
-11.108
-2.6
-0.073
-0.02
-1.482
-0.3
-2.228
-0.5
0.675
0.2
0.002
419.99
472.77
100
403.34
85.3
69.425
14.7
18.098
3.8
33.714
7.1
51.618
10.9
17.807
3.8
-12.15
-2.6
-0.017
-0.004
5.628
1.2
-0.753
-0.2
6.954
1.5
0.022
318.33
419.79
100
376.12
89.6
43.67
10.4
15.692
3.7
19.364
4.6
33.006
7.9
10.664
2.5
-18.316
-4.4
0.013
0.003
-7.654
-1.8
-3.407
-0.8
-3.739
-0.9
-0.012
318.44
493.58
100
474.92
96.2
18.659
3.8
7.016
1.4
32.951
6.7
42.529
8.6
-23.87
-4.8
-17.595
-3.6
-0.242
-0.05
-41.754
-8.5
-5.623
-1.1
-35.194
-7.1
-0.11
320.38
493.82
100
453.68
91.9
40.137
8.1
22.124
4.5
23.121
4.7
44.11
8.9
-3.973
-0.8
-12.765
-2.6
-0.268
-0.05
-17.006
-3.4
-7.26
-1.5
-9.225
-1.9
-0.029
312.92
498.43
100
439.69
88.2
58.737
11.8
21.402
4.3
23.309
4.7
44.232
8.9
14.505
2.9
-11.92
-2.4
-0.056
-0.01
2.575
0.5
-3.287
-0.7
6.595
1.3
0.02
321.98
448.77
100
400.86
89.3
47.914
10.7
21.618
4.8
22.325
5
43.404
9.7
4.51
1
-13.716
-3.06
-0.03
-0.007
-9.415
-2.1
-3.975
-0.9
-5.314
-1.2
-0.017
318.39
495.42
100
437.64
88.3
57.78
11.7
25.663
5.2
49.488
10
75.327
15.2
-17.548
-3.5
-8.905
-1.8
0.124
0.02
-27.565
-5.6
-7.172
-1.4
-18.206
-3.7
-0.057
317.96
488.32
100
425.95
87.2
62.376
12.8
15.636
3.2
22.904
4.7
37.176
7.6
25.2
5.2
-5.867
-1.2
-0.041
-0.008
19.292
4
-2.79
-0.6
20.921
4.3
0.066
318.5
447.95
100
389.82
87
58.132
13
14.211
3.2
18.345
4.1
30.561
6.8
27.571
6.2
-7.349
-1.6
-0.001
-0.0002
20.221
4.5
3.545
0.8
16.744
3.7
0.053
318.34
397.9
100
335.3
84.3
62.5
15.7
10.2
2.6
30
7.5
39.4
9.9
23.1
5.8
-3.3
-0.8
—
0
19.8
5
3.1
0.8
16
4
0.05
317.7
374
100
306.8
82
67.2
18
13.2
3.5
36.6
9.8
51.7
13.8
15.5
4.1
-7.3
-2
—
0
8.2
2.2
-1.6
-0.4
10
2.7
0.03
306.5
436.9
100
363.2
83.1
73.7
16.9
9.7
2.2
32.5
7.4
41.2
9.4
32.4
7.4
-7.5
-1.7
—
0
25
5.7
6.3
1.4
20.9
4.8
0.07
316.7
319.4
100
242.1
75.8
77.3
24.2
8.8
2.8
28
8.8
35
11
42.3
13.2
-5.9
-1.8
—
0
36.4
11.4
5.9
1.8
31.3
9.8
0.1
324.2
201.9
100
160.5
79.5
41.4
20.5
5.6
2.8
17.4
8.6
18.3
9.1
23
11.4
-5.2
-2.6
-0.5
-0.2
17.4
8.6
2.5
1.2
15.4
7.6
0.05
309.2
331.2
100
270.8
81.8
60.4
18.2
7.7
2.3
30
9.1
39
11.8
21.5
6.5
-5.7
-1.7
0.2
0.06
15.8
4.8
1.1
0.3
14.8
4.5
0.05
319.2
286.7
100
224.3
78.2
62.5
21.8
8
2.8
25.8
9
32.8
11.4
29.6
10.3
-2.7
-0.9
—
0
25.9
9
4.8
1.7
21.8
7.6
0.07
308.5
274.6
100
212.9
77.5
61.7
22.5
7.9
2.9
24.8
9
32.4
11.8
29.3
10.7
-3
-1.09
-0.1
-0.04
26.3
9.6
4.7
1.7
21.2
7.7
0.07
309.8
277.8
100
218.1
78.5
59.7
21.5
7.3
2.6
21.1
7.6
27.7
10
32
11.5
-2.9
-1.04
—
0
29.1
10.5
4.3
1.5
22
7.9
0.07
307.6
308.1
100
246
79.8
62.1
20.2
7.7
2.5
24.7
8
36.3
11.8
25.8
8.4
-3.1
-1.006
-0.5
-0.2
22
7.1
3.1
1
17.4
5.6
0.06
311.4
181.7
100
148.8
81.9
32.9
18.1
3.6
2
15.9
8.8
19.9
11
13
7.2
0.2
0.1
—
0
13.2
7.3
2.1
1.2
10.7
5.9
0.03
311.4
170.7
100
143.8
84.2
26.8
15.7
6.8
4
12.3
7.2
20.1
11.8
6.8
4
1.1
0.6
0.1
0.06
7.9
4.6
1.9
1.1
6.4
3.7
0.02
309.2
158.5
100
133.4
84.2
25.1
15.8
—
0
17.3
10.9
15
9.5
10.1
6.4
-0.7
-0.4
—
0
9.4
5.9
1.1
0.7
7.6
4.8
0.02
311.4
153.8
128
25.8
—
16.9
16.3
9.5
0.1
1.5
11.1
1.4
9.7
0.03
307.2
116.8
91.6
25.2
—
12.3
12
13.2
0.1
0.1
13.4
1.9
11.5
0.04
307.2
106.9
83
23.9
—
9.6
7.9
16
-0.4
-0.8
14.4
2
12.4
0.04
307.2
80.5
58.1
22.4
—
10.6
9.3
13
-0.4
1
13.7
1.9
11.8
0.07
176
108.2
77.1
31.1
3.5
9.3
13.2
17.9
1.1
0.4
19.5
2.8
16.7
0.07
230.4
89.7
62.6
27.1
3
7.2
10.6
16.5
0.2
0.2
16.9
2.3
14.6
0.06
230.4
78.1
54.2
23.8
—
8.1
8.6
15.3
0.4
0.2
15.9
2.2
13.7
0.06
230.4
63.6
44.7
18.9
—
6.5
7
12
—
0.1
12.1
1.7
10.4
0.05
230.4
76.5
53.5
23
2
6.6
9
14
0.1
1.8
15.9
2.2
13.7
0.06
230.4