Shenzhen WOTE Statements
00
Data from Shenzhen WOTE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen WOTE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
387.85
3.3 %
318.44
69.411
-8.2 %
22.118
32.621
50.936
-11.8 %
18.475
3.5 %
-9.507
-0.483
8.331
-23.7 %
-1.798
4.281
-28.2 %
0.019
226.57
375.52
9.3 %
299.94
75.579
16.1 %
26.686
33.432
57.722
15 %
17.857
19.9 %
-7.717
0.017
10.921
156.6 %
-1.753
5.963
16 %
0.026
226.57
343.67
-14.7 %
100
278.58
81.1
65.09
29.7 %
18.9
22.695
6.6
28.446
8.3
50.19
-14.5 %
14.7
14.899
275.4 %
4.2
-10.685
-3.1
0.041
0.01
4.255
131 %
1.2
-3.775
-1.1
5.138
177.6 %
1.5
0.023
226.57
402.82
11.9 %
100
352.64
87.5
50.178
-26.7 %
12.5
23.644
5.9
37.265
9.3
58.67
26.8 %
14.6
-8.492
-138.2 %
-2.1
-4.708
-1.2
-1.372
-0.3
-13.736
-190.9 %
-3.4
-11.63
-2.9
-6.619
-163.8 %
-1.6
-0.029
226.57
359.82
-5.6 %
100
291.33
81
68.494
30.6 %
19
18.499
5.1
29.917
8.3
46.27
17.6 %
12.9
22.224
69.6 %
6.2
-7.359
-2.05
0.236
0.07
15.114
121.5 %
4.2
1.925
0.5
10.367
80.3 %
2.9
0.046
226.57
381.37
10.2 %
100
328.91
86.2
52.456
11.4 %
13.8
19.43
5.1
24.714
6.5
39.35
6.8 %
10.3
13.106
28.1 %
3.4
-4.024
-1.06
-2.216
-0.6
6.824
13.7 %
1.8
-1.533
-0.4
5.749
12.9 %
1.5
0.025
226.57
346.16
-17.9 %
100
299.07
86.4
47.086
-12.5 %
13.6
13.981
4
24.143
7
36.854
2.5 %
10.6
10.232
-42.6 %
3
-6.504
-1.9
2.27
0.7
6.003
-47.6 %
1.7
-0.533
-0.2
5.092
-60.6 %
1.5
0.022
226.57
421.69
17.3 %
100
367.89
87.2
53.806
-1.6 %
12.8
25.976
6.2
23.957
5.7
35.966
-4 %
8.5
17.84
3.4 %
4.2
-7.304
-1.7
0.806
0.2
11.449
-7.9 %
2.7
-4.402
-1.04
12.937
35 %
3.1
0.057
226.57
359.65
-17.4 %
100
304.94
84.8
54.707
-23 %
15.2
14.723
4.1
24.022
6.7
37.447
-15.5 %
10.4
17.26
-35.4 %
4.8
-4.851
-1.3
0.017
0.005
12.426
-47.4 %
3.5
0.28
0.08
9.585
-53.1 %
2.7
0.042
227.6
435.3
34.8 %
100
364.27
83.7
71.028
48 %
16.3
19.96
4.6
26.355
6.1
44.315
94.4 %
10.2
26.714
6 %
6.1
-2.914
-0.7
-0.133
-0.03
23.639
-1.1 %
5.4
0.552
0.1
20.42
0.6 %
4.7
0.091
225.57
323
-18.7 %
100
275
85.1
48
-4.2 %
14.9
14.5
4.5
20.6
6.4
22.8
-18 %
7.1
25.2
12.5 %
7.8
-1.4
-0.4
—
0
23.9
14.9 %
7.4
2.6
0.8
20.3
16 %
6.3
0.09
226.6
397.5
49.8 %
100
347.3
87.4
50.1
-4.2 %
12.6
18.2
4.6
12.6
3.2
27.8
-19.7 %
7
22.4
26.6 %
5.6
-1.7
-0.4
—
0
20.8
70.5 %
5.2
0.3
0.08
17.5
73.3 %
4.4
0.08
226.1
265.4
-10.7 %
100
213.1
80.3
52.3
-33.9 %
19.7
13.6
5.1
24.4
9.2
34.6
-2.3 %
13
17.7
-59.5 %
6.7
-5.4
-2.03
-0.1
-0.04
12.2
-70 %
4.6
0.3
0.1
10.1
-69.8 %
3.8
0.05
202.1
297.1
54.1 %
100
218
73.4
79.1
185.6 %
26.6
14.3
4.8
22.7
7.6
35.4
75.2 %
11.9
43.7
482.7 %
14.7
-3.4
-1.1
-0.1
-0.03
40.6
997.3 %
13.7
5.1
1.7
33.4
802.7 %
11.2
0.17
202
192.8
-28 %
100
165.1
85.6
27.7
-32.8 %
14.4
9.7
5
13.9
7.2
20.2
184.5 %
10.5
7.5
-78 %
3.9
-3.3
-1.7
-0.5
-0.3
3.7
-87.4 %
1.9
-0.3
-0.2
3.7
-85.1 %
1.9
0.02
202
267.8
10.4 %
100
226.5
84.6
41.2
1.2 %
15.4
13
4.9
21.5
8
7.1
-75.7 %
2.7
34.1
196.5 %
12.7
-4.9
-1.8
0.1
0.04
29.3
295.9 %
10.9
3.3
1.2
24.8
320.3 %
9.3
0.14
182.9
242.6
8.8 %
100
201.9
83.2
40.7
7.1 %
16.8
11.8
4.9
18.4
7.6
29.2
32.7 %
12
11.5
-28.6 %
4.7
-4
-1.6
-0.1
-0.04
7.4
-40.3 %
3.1
0.3
0.1
5.9
-45.4 %
2.4
0.03
202
222.9
33.6 %
100
184.8
82.9
38
32.9 %
17
10.6
4.8
17.4
7.8
22
14 %
9.9
16.1
73.1 %
7.2
-3.6
-1.6
—
0
12.4
100 %
5.6
0.2
0.09
10.8
83.1 %
4.8
0.05
204
166.9
-34.8 %
100
138.3
82.9
28.6
-22.9 %
17.1
6.8
4.1
13.8
8.3
19.3
-6.8 %
11.6
9.3
-43.3 %
5.6
-3.1
-1.9
—
0
6.2
-50.8 %
3.7
0.3
0.2
5.9
-49.6 %
3.5
0.03
200
255.8
42 %
100
218.7
85.5
37.1
33.5 %
14.5
10
3.9
14
5.5
20.7
8.4 %
8.1
16.4
88.5 %
6.4
-4.1
-1.6
0.2
0.08
12.6
125 %
4.9
0.8
0.3
11.7
108.9 %
4.6
0.06
200
180.1
-10.7 %
100
152.4
84.6
27.8
-14.2 %
15.4
7.5
4.2
13.4
7.4
19.1
-7.3 %
10.6
8.7
-26.3 %
4.8
-3
-1.7
-0.1
-0.06
5.6
-32.5 %
3.1
—
0
5.6
-27.3 %
3.1
0.03
200
201.6
18.2 %
100
169.2
83.9
32.4
7.6 %
16.1
—
0
5.5
2.7
20.6
6.7 %
10.2
11.8
8.3 %
5.9
-3.5
-1.7
—
0
8.3
-28.4 %
4.1
0.5
0.2
7.7
-23 %
3.8
0.04
202.2
170.6
-30.2 %
100
140.4
82.3
30.1
-32.8 %
17.6
—
0
19.8
11.6
19.3
-24.6 %
11.3
10.9
-43.2 %
6.4
0.7
0.4
—
0
11.6
-34.8 %
6.8
1.6
0.9
10
-24.2 %
5.9
0.05
200
244.4
5 %
199.6
44.8
42.7 %
9.2
15.4
25.6
26.1 %
19.2
71.4 %
-1.3
—
17.8
74.5 %
4.6
13.2
38.9 %
0.13
97.8
232.7
56.1 %
201.2
31.4
7.2 %
8.3
12.1
20.3
13.4 %
11.2
-1.8 %
-0.7
-0.3
10.2
9.7 %
0.8
9.5
6.7 %
0.05
200
149.1
7.4 %
119.8
29.3
—
—
18.7
17.9
-1.1 %
11.4
2.7 %
-2.1
—
9.3
—
0.4
8.9
1.1 %
0.04
200
138.8
-38.7 %
109.6
29.3
-40.4 %
—
18.3
18.1
-14.6 %
11.1
-60.4 %
-1.8
—
9.3
-72.2 %
0.4
8.8
-70.4 %
0.06
150
226.6
60.1 %
177.4
49.2
92.9 %
—
21.3
21.2
52.5 %
28
141.4 %
-2
7.6
33.5
219 %
3.8
29.7
209.4 %
0.2
150
141.5
—
116
25.5
—
—
13.4
13.9
—
11.6
—
-2
0.9
10.5
—
0.8
9.6
—
0.06
150