Guizhou Chanhen Statements
00
Guizhou Chanhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 191.65
753.12
438.54
22.104
79.917
99.893
338.65
-42.359
-1.945
295.65
64.717
218.19
0.415
525.93
881.56
100
623.68
70.7
257.87
29.3
26.727
3
64.8
7.4
89.943
10.2
167.93
19
-30.079
-3.4
-0.58
-0.07
137.32
15.6
21.137
2.4
114.98
13
0.225
510.27
998.39
100
648.51
65
349.88
35
17.087
1.7
94.708
9.5
109.67
11
240.22
24.1
-40.245
-4.03
-1.998
-0.2
197.88
19.8
37.461
3.8
158.35
15.9
0.321
494.06
991.89
100
582.4
58.7
409.49
41.3
57.537
5.8
94.893
9.6
148.73
15
260.75
26.3
-51.503
-5.2
-6.9
-0.7
203.33
20.5
26.36
2.7
168.51
17
0.302
558.15
869.03
100
446.14
51.3
422.89
48.7
23.149
2.7
72.311
8.3
94.13
10.8
328.76
37.8
-24.744
-2.8
-16.664
-1.9
287.35
33.1
58.068
6.7
218.66
25.2
0.439
498.02
978.04
100
560.47
57.3
417.57
42.7
19.088
2
65.819
6.7
77.215
7.9
340.35
34.8
-10.779
-1.1
-0.522
-0.05
329.28
33.7
53.309
5.5
266.51
27.2
0.537
495.97
608.51
100
400.65
65.8
207.86
34.2
10.315
1.7
50.546
8.3
59.376
9.8
148.48
24.4
-23.3
-3.8
-0.509
-0.08
124.66
20.5
18.317
3
104.1
17.1
0.213
488.5
858.87
100
685.02
79.8
173.85
20.2
13.264
1.5
-31.171
-3.6
-21.094
-2.5
194.94
22.7
-20.06
-2.3
-1.555
-0.2
169.29
19.7
8.702
1
155.9
18.2
0.31
502.12
665.62
100
427.58
64.2
238.04
35.8
11.398
1.7
80.529
12.1
88.994
13.4
149.05
22.4
-13.222
-2
-0.132
-0.02
135.88
20.4
20.707
3.1
107.2
16.1
0.22
488.36
618.32
100
462.42
74.8
155.9
25.2
8.408
1.4
65.906
10.7
76.558
12.4
79.337
12.8
5.934
1
-0.14
-0.02
84.846
13.7
11.702
1.9
70.551
11.4
0.146
483.82
387.3
100
288.9
74.6
98.4
25.4
5.6
1.4
52.7
13.6
50.1
12.9
48.3
12.5
-2
-0.5
-0.6
-0.2
45.9
11.9
10.2
2.6
34.1
8.8
0.07
488.8
495.4
100
405.2
81.8
90.2
18.2
6.2
1.3
80.3
16.2
82.8
16.7
7.4
1.5
-12.5
-2.5
-0.7
-0.1
-4.2
-0.8
-3.9
-0.8
—
0
—
475.1
477
100
354.3
74.3
122.7
25.7
12.2
2.6
44.2
9.3
52.9
11.1
69.8
14.6
8
1.7
-0.1
-0.02
76.2
16
16
3.4
59.8
12.5
0.15
407.6
462.5
100
338.6
73.2
123.9
26.8
7.1
1.5
47.4
10.2
51.1
11
72.8
15.7
1.6
0.3
-0.3
-0.06
72.6
15.7
14.7
3.2
57.6
12.5
0.14
411.3
342.3
100
255.2
74.6
87.1
25.4
7.1
2.1
45.3
13.2
50.8
14.8
36.3
10.6
-2.7
-0.8
-0.5
-0.1
32.7
9.6
7.3
2.1
25.2
7.4
0.06
407.5
433
100
319.4
73.8
113.6
26.2
13.6
3.1
46.7
10.8
56.3
13
57.4
13.3
-10.4
-2.4
-2.2
-0.5
43.9
10.1
6.3
1.5
37.9
8.8
0.09
430.3
519.8
100
365.2
70.3
154.6
29.7
-0.9
-0.2
53
10.2
51.4
9.9
103.3
19.9
2.3
0.4
-2.4
-0.5
102.1
19.6
16.5
3.2
85.8
16.5
0.21
400
473.6
100
338.2
71.4
135.4
28.6
13.1
2.8
63.4
13.4
74.1
15.6
61.3
12.9
4.6
1
-0.5
-0.1
65.2
13.8
13.8
2.9
51.6
10.9
0.13
408.5
322.8
100
255.6
79.2
67.2
20.8
6.8
2.1
44.6
13.8
50.4
15.6
16.9
5.2
-6.7
-2.08
-0.4
-0.1
9.8
3
4.9
1.5
5.1
1.6
0.01
400
316.3
100
260.2
82.3
56.1
17.7
5.3
1.7
27.2
8.6
29
9.2
27
8.5
-5.4
-1.7
-3.5
-1.1
18.1
5.7
7.9
2.5
10.8
3.4
0.03
400
406.7
100
307.2
75.5
99.5
24.5
4
1
53.1
13.1
56
13.8
43.5
10.7
0.2
0.05
-0.2
-0.05
43.6
10.7
6.8
1.7
36.8
9
0.09
407.1
346.6
100
279
80.5
67.6
19.5
—
0
50.2
14.5
50.8
14.7
16.8
4.8
10
2.9
3.6
1
30.4
8.8
4.8
1.4
25.6
7.4
0.06
406.4
220.7
100
178.1
80.7
42.6
19.3
—
0
33
15
32.1
14.5
10.5
4.8
-4.5
-2.04
-0.7
-0.3
5.3
2.4
1.3
0.6
4
1.8
0.01
405.7
290.2
236
54.2
—
51.5
41.7
12.4
3.4
-7.9
6.5
1.4
5.1
0.01
399.7
310.4
229
81.4
3.1
32.2
35.8
45.6
0.2
-0.3
45.5
7.2
38.3
0.11
364.6
345.4
248.1
97.3
—
34.7
31.7
65.6
2.5
—
68.1
9.7
58.4
0.16
360
237.8
173.3
64.5
—
29.7
26
38.6
-1.3
0.1
37.4
5.9
31.5
0.09
360
212.5
167.5
45
—
48.1
46.9
-1.9
5
2
4.6
1.4
3.2
0.01
360
310.5
216.8
93.6
—
32.6
32.6
61.1
-4.1
2.1
59
8.8
50.2
0.14
360