Zhejiang Zhongxin Statements
00
Zhejiang Zhongxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
332.94
100
310.8
93.3
22.141
6.7
7.245
2.2
40.111
12
54.206
16.3
-32.065
-9.6
-6.395
-1.9
-0.065
-0.02
-41.918
-12.6
0.199
0.06
-44.864
-13.5
-0.139
323.26
292.48
100
271.16
92.7
21.321
7.3
5.919
2
33.64
11.5
45.818
15.7
-24.496
-8.4
2.064
0.7
-0.093
-0.03
-22.9
-7.8
-4.205
-1.4
-20.34
-7
-0.063
323.26
292.12
100
226.62
77.6
65.509
22.4
5.72
2
22.001
7.5
18.884
6.5
46.625
16
-6.686
-2.3
-1.463
-0.5
38.41
13.1
7.799
2.7
27.4
9.4
0.085
323.26
426.05
100
314.49
73.8
111.55
26.2
9.555
2.2
27.476
6.4
38.3
9
73.255
17.2
-5.691
-1.3
-0.046
-0.01
66.688
15.7
3.645
0.9
62.435
14.7
0.193
323.26
369.32
100
301.92
81.7
67.4
18.3
10.111
2.7
22.634
6.1
33.22
9
34.18
9.3
6.028
1.6
-0.237
-0.06
39.927
10.8
7.835
2.1
30.087
8.1
0.201
149.61
411.83
100
322.16
78.2
89.674
21.8
10.398
2.5
22.933
5.6
30.265
7.3
59.409
14.4
5.498
1.3
-0.025
-0.006
64.048
15.6
13.753
3.3
50.296
12.2
0.158
318.99
395.2
100
310.44
78.6
84.759
21.4
10.067
2.5
22.426
5.7
32.075
8.1
52.683
13.3
0.016
0.004
-0.327
-0.08
52.07
13.2
9.983
2.5
42.086
10.6
0.129
327.52
378.03
100
281.35
74.4
96.679
25.6
12.112
3.2
29.347
7.8
43.173
11.4
53.505
14.2
-6.635
-1.8
-1.467
-0.4
43.784
11.6
7.657
2
36.127
9.6
0.11
327.34
390.14
100
285.24
73.1
104.9
26.9
7.78
2
23.312
6
30.576
7.8
74.328
19.1
-2.846
-0.7
0.01
0.003
70.807
18.1
13.848
3.5
56.959
14.6
0.193
295.88
396.2
100
309.37
78.1
86.835
21.9
9.434
2.4
20.744
5.2
26.753
6.8
60.081
15.2
-4.968
-1.3
0.133
0.03
52.209
13.2
9.75
2.5
42.459
10.7
0.143
296.32
361.7
100
278.4
77
83.3
23
6.3
1.7
22.3
6.2
29.6
8.2
53.7
14.8
-4
-1.1
-0.2
-0.06
49.3
13.6
11.2
3.1
38.1
10.5
0.19
204
265.6
100
207.7
78.2
58
21.8
9.2
3.5
-7.4
-2.8
7.1
2.7
50.8
19.1
-1.7
-0.6
-5.5
-2.07
42.9
16.2
-2.9
-1.09
45.7
17.2
0.22
204
304.6
100
218.7
71.8
86
28.2
6.1
2
25.4
8.3
30.2
9.9
55.7
18.3
-7
-2.3
0.6
0.2
45.6
15
11.7
3.8
33.9
11.1
0.17
204
263.9
100
188.6
71.5
75.3
28.5
5.7
2.2
20.5
7.8
26
9.9
49.2
18.6
-5.9
-2.2
1.4
0.5
44.5
16.9
13.8
5.2
30.7
11.6
0.15
204
200.1
100
164.4
82.2
35.7
17.8
3.7
1.8
20.2
10.1
23.4
11.7
12.2
6.1
-5.1
-2.5
1.9
0.9
8.9
4.4
0.8
0.4
8.1
4
0.04
213.2
265.1
100
218.8
82.5
46.3
17.5
6
2.3
16.3
6.1
272.9
102.9
-226.6
-85.5
158.5
59.8
1.4
0.5
-66
-24.9
28.2
10.6
-94.3
-35.6
-0.51
186.7
160.9
100
128.8
80
32.1
20
5.4
3.4
11.5
7.1
16.6
10.3
15.5
9.6
0.8
0.5
—
0
16.3
10.1
2.2
1.4
14.2
8.8
0.08
171.1
162.5
100
120.1
73.9
42.3
26
6.5
4
14
8.6
19.2
11.8
23.2
14.3
-0.8
-0.5
0.1
0.06
20.9
12.9
1.8
1.1
19.1
11.8
0.11
168
120.6
100
89.8
74.5
30.8
25.5
5
4.1
14.8
12.3
20.7
17.2
10.1
8.4
-2.6
-2.2
0.3
0.2
7.8
6.5
1.5
1.2
6.3
5.2
0.04
168
117.8
100
87.9
74.6
29.9
25.4
4.2
3.6
17.1
14.5
22.2
18.8
7.7
6.5
1.1
0.9
0.2
0.2
9.7
8.2
-0.7
-0.6
10.4
8.8
0.06
168
106.4
100
75.2
70.7
31.3
29.4
7.3
6.9
9.6
9
18.4
17.3
12.9
12.1
-0.2
-0.2
-0.3
-0.3
12.3
11.6
2.7
2.5
9.7
9.1
0.06
168
122.1
100
99.2
81.2
22.9
18.8
—
0
11.6
9.5
9.8
8
13.1
10.7
-0.4
-0.3
—
0
12.7
10.4
1.1
0.9
11.5
9.4
0.07
168
92.7
100
73.7
79.5
19
20.5
—
0
16
17.3
15.8
17
3.2
3.5
-1.4
-1.5
3.6
3.9
5.4
5.8
0.9
1
4.5
4.9
0.03
168
131.5
96.7
34.9
7.3
12.5
19.8
15.1
-2
0.7
13.7
1.6
12.1
0.08
144.7
90.7
64.6
26.1
5.1
7.9
10.9
15.3
-1.6
0.1
13.7
2
11.7
0.09
126
115.8
77.4
38.4
—
13.7
11
27.4
-1.6
-2.9
22.9
2.8
20.1
0.16
126
62.5
51.3
11.2
—
10.7
5.4
5.8
-2
0.7
4.6
1.5
3.1
0.02
126
103.2
70.7
32.5
—
12.6
11.3
21.2
-0.2
0.1
21.2
2.2
19
0.15
126