Guangdong Haomei Statements
00
Guangdong Haomei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 572.3
1 371.33
200.97
45.642
63.136
106.48
94.493
-33.675
0.932
61.75
4.026
57.115
0.245
232.77
1 361.16
1 177.28
183.88
46.886
71.518
115.84
68.036
-26.612
-0.35
41.211
-4.071
45.998
0.198
232.77
1 308.66
100
1 175.76
89.8
132.91
10.2
41.273
3.2
41.999
3.2
79.974
6.1
52.935
4
-29.055
-2.2
0.904
0.07
24.784
1.9
4.105
0.3
21.151
1.6
0.091
232.77
1 230.33
100
1 108.36
90.1
121.98
9.9
49.739
4
125.21
10.2
213.71
17.4
-91.736
-7.5
-40.512
-3.3
-14.291
-1.2
-146.56
-11.9
-10.899
-0.9
-136.21
-11.07
-0.586
232.62
1 574.84
100
1 452.92
92.3
121.92
7.7
53.593
3.4
65.66
4.2
116.74
7.4
5.18
0.3
-20.85
-1.3
-14.854
-0.9
-30.043
-1.9
-15.088
-1
-14.518
-0.9
-0.062
232.93
1 310.28
100
1 158.12
88.4
152.16
11.6
41.406
3.2
64.161
4.9
102.86
7.9
49.301
3.8
-25.048
-1.9
-20.924
-1.6
4.269
0.3
-0.048
-0.004
4.705
0.4
0.02
232.77
1 297.12
100
1 162
89.6
135.13
10.4
41.139
3.2
47.322
3.6
76.309
5.9
58.818
4.5
-25.744
-2
0.21
0.02
33.229
2.6
-1.031
-0.08
34.609
2.7
0.149
232.77
1 574.17
100
1 376.45
87.4
197.72
12.6
54.014
3.4
91.566
5.8
141.67
9
56.054
3.6
-22.438
-1.4
-0.956
-0.06
32.604
2.1
-2.051
-0.1
35.085
2.2
0.151
232.77
1 606.5
100
1 431.73
89.1
174.78
10.9
57.427
3.6
59.301
3.7
113.84
7.1
60.937
3.8
-18.102
-1.1
0.161
0.01
43.051
2.7
1.149
0.07
42.408
2.6
0.182
232.77
1 431.85
100
1 286.63
89.9
145.22
10.1
47.47
3.3
51.662
3.6
95.991
6.7
49.233
3.4
-13.573
-0.9
-0.18
-0.01
35.617
2.5
0.207
0.01
35.8
2.5
0.154
232.77
987
100
847.9
85.9
139.1
14.1
33.4
3.4
66.9
6.8
97.7
9.9
41.3
4.2
-15.2
-1.5
-0.2
-0.02
25.9
2.6
0.1
0.01
25.9
2.6
0.11
232.8
1 087.1
100
923.6
85
163.6
15
38.1
3.5
68.6
6.3
89.9
8.3
73.7
6.8
-11.4
-1.05
-0.2
-0.02
62.3
5.7
7.7
0.7
54.6
5
0.23
232.8
977.3
100
866.5
88.7
110.8
11.3
34.2
3.5
60
6.1
91.3
9.3
19.6
2
-15.5
-1.6
8.1
0.8
12.2
1.2
-1
-0.1
13.2
1.4
0.06
232.8
852.8
100
724
84.9
128.8
15.1
28.9
3.4
53.6
6.3
79
9.3
49.8
5.8
-15.4
-1.8
—
0
34.5
4
2.3
0.3
32.2
3.8
0.12
268.3
519.8
100
427.6
82.3
92.3
17.8
20
3.8
47.1
9.1
65.2
12.5
27
5.2
-11.4
-2.2
0.5
0.1
16.1
3.1
0.2
0.04
15.9
3.1
0.09
174.6
609.4
100
513.1
84.2
96.4
15.8
17.5
2.9
48.5
8
65.2
10.7
31.1
5.1
-13.2
-2.2
0.4
0.07
18.3
3
0.2
0.03
18.1
3
0.1
174.6