Chongqing Shunbo Statements
00
Chongqing Shunbo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 114.18
3 079.87
34.311
—
49.277
-11.816
46.127
-35.252
-2.304
8.57
3.901
5.799
0.013
457.34
2 836.13
2 821.35
14.775
—
13.66
-39.268
54.044
-19.589
-0.264
35.203
4.516
27.579
0.062
447.01
2 235.26
100
2 193.24
98.1
42.028
1.9
—
0
24.647
1.1
-36.853
-1.6
78.881
3.5
-23.588
-1.06
0.017
0.0008
55.509
2.5
6.506
0.3
50.608
2.3
0.12
421.73
2 817.56
100
2 811.99
99.8
5.574
0.2
—
0
17.336
0.6
14.734
0.5
-9.16
-0.3
-17.92
-0.6
-3.359
-0.1
-30.139
-1.07
12.103
0.4
-42.188
-1.5
-0.096
439
2 639.03
100
2 618.83
99.2
20.205
0.8
—
0
46.493
1.8
-19.031
-0.7
39.236
1.5
-12.204
-0.5
0.388
0.01
27.42
1
1.444
0.05
29.839
1.1
0.068
439
2 807.35
100
2 732.67
97.3
74.686
2.7
—
0
20.114
0.7
-26.195
-0.9
100.88
3.6
-10.945
-0.4
0.023
0.0008
89.597
3.2
0.279
0.01
85.492
3
0.195
439
2 802.36
100
2 649.29
94.5
153.07
5.5
—
0
45.718
1.6
-33.858
-1.2
186.93
6.7
-27.365
-1
-1.41
-0.05
158.16
5.6
24.288
0.9
126.62
4.5
0.288
439
3 319.45
100
3 243.3
97.7
76.149
2.3
—
0
43.093
1.3
-57.917
-1.7
134.07
4
-22.145
-0.7
4.353
0.1
116.15
3.5
-5.94
-0.2
113.8
3.4
0.259
439
2 463.62
100
2 303.86
93.5
159.75
6.5
—
0
34.087
1.4
28.966
1.2
130.79
5.3
-16.191
-0.7
0.026
0.001
114.72
4.7
31.538
1.3
72.852
3
0.166
439
2 538.42
100
2 395.64
94.4
142.77
5.6
—
0
59.775
2.4
28.609
1.1
114.17
4.5
-11.495
-0.5
1.03
0.04
103.82
4.1
12.385
0.5
77.036
3
0.175
439
1 663.3
100
1 530.6
92
132.7
8
—
0
33.7
2
20.9
1.3
111.7
6.7
-6.8
-0.4
-0.2
-0.01
104.8
6.3
15.5
0.9
78.5
4.7
0.18
439
1 851.6
100
1 704.5
92.1
147.1
7.9
—
0
50.2
2.7
41.3
2.2
105.8
5.7
-2.8
-0.2
3.5
0.2
107.2
5.8
11.7
0.6
83.8
4.5
0.21
398.6
1 056.5
100
964.9
91.3
91.6
8.7
—
0
26.8
2.5
22.1
2.1
69.5
6.6
-11.6
-1.1
1.2
0.1
59.2
5.6
9.8
0.9
42.9
4.1
0.11
390.4
1 960.77
100
1 838.03
93.7
122.74
6.3
—
0
35.031
1.8
19.801
1
102.94
5.3
-13.903
-0.7
0.202
0.01
89.443
4.6
13.561
0.7
69.064
3.5
0.175
395.19
1 284.4
100
1 174.3
91.4
110.1
8.6
—
0
31.9
2.5
13.2
1
96.9
7.5
-11.6
-0.9
-2
-0.2
86.4
6.7
15.5
1.2
66.6
5.2
0.19
356.9
1 043.5
100
985.4
94.4
58.1
5.6
—
0
20.6
2
22.8
2.2
35.3
3.4
-6.9
-0.7
3.5
0.3
31.9
3.1
3.6
0.3
27.5
2.6
0.07
392.9