Guangdong Tianhe Statements
00
Guangdong Tianhe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 364.62
3 181.44
183.18
1.573
162.4
164.87
18.312
-18.1
0.312
0.714
0.754
5.288
0.015
347.59
4 655.09
4 445.22
209.87
2.92
120.99
144.07
65.794
-11.457
-0.215
54.195
11.974
42.508
0.122
347.59
3 896.7
100
3 663.05
94
233.65
6
0.393
0.01
184.09
4.7
193.08
5
40.567
1
-21.366
-0.5
1.073
0.03
20.406
0.5
4.511
0.1
11.579
0.3
0.033
347.59
1 478.7
100
1 314.68
88.9
164.02
11.1
2.316
0.2
134.15
9.1
112.03
7.6
51.995
3.5
-19.689
-1.3
1.706
0.1
31.838
2.2
13.1
0.9
16.44
1.1
0.047
347.59
3 639.34
100
3 448.14
94.7
191.2
5.3
0.533
0.01
132.67
3.6
175.33
4.8
15.876
0.4
-5.489
-0.2
-0.678
-0.02
9.799
0.3
0.766
0.02
7.503
0.2
0.022
347.59
5 437.38
100
5 069.96
93.2
367.41
6.8
0.577
0.01
196.74
3.6
232.66
4.3
134.76
2.5
-7.352
-0.1
0.945
0.02
128.39
2.4
33.479
0.6
68.15
1.3
0.196
347.59
3 948.41
100
3 657.91
92.6
290.5
7.4
0.502
0.01
237.14
6
246.58
6.2
43.923
1.1
-14.736
-0.4
0.932
0.02
30.172
0.8
6.096
0.2
13.965
0.4
0.04
347.59
3 461.58
100
3 285.99
94.9
175.6
5.1
0.932
0.03
99.936
2.9
130.85
3.8
44.745
1.3
-6.854
-0.2
1.263
0.04
39.173
1.1
7.526
0.2
15.41
0.4
0.043
357.69
3 147.9
100
2 862.98
90.9
284.92
9.1
0.439
0.01
248.23
7.9
245.8
7.8
39.121
1.2
-13.336
-0.4
2.284
0.07
28.128
0.9
4.762
0.2
16.149
0.5
0.048
333.04
3 619.67
100
3 308.13
91.4
311.54
8.6
0.327
0.009
199.46
5.5
198.48
5.5
113.06
3.1
-6.956
-0.2
-0.006
-0.0002
106.21
2.9
24.095
0.7
56.713
1.6
0.161
352.04
2 771.1
100
2 562.8
92.5
208.4
7.5
0.3
0.01
164.4
5.9
176.5
6.4
31.8
1.1
-13
-0.5
0.9
0.03
19.8
0.7
3.8
0.1
9.8
0.4
0.03
347.6
2 768.4
100
2 560.1
92.5
208.3
7.5
0.3
0.01
179.6
6.5
178.7
6.5
29.6
1.1
-19.5
-0.7
5.3
0.2
15.3
0.6
0.9
0.03
9.8
0.4
0.03
347.6
2 208.1
100
2 040.3
92.4
167.8
7.6
0.3
0.01
150.3
6.8
154.3
7
13.5
0.6
-4.2
-0.2
1.5
0.07
10.8
0.5
1.7
0.08
4.8
0.2
0.01
347.6
5 060.44
100
4 661.24
92.1
399.2
7.9
0.213
0.004
246.16
4.9
257.79
5.1
141.41
2.8
-31.68
-0.6
0.165
0.003
110.03
2.2
24.15
0.5
64.989
1.3
0.249
260.68
4 245.37
100
3 945.35
92.9
300.02
7.1
0.954
0.02
237.4
5.6
243.31
5.7
56.713
1.3
-29.309
-0.7
0.476
0.01
27.99
0.7
2.831
0.07
14.905
0.4
0.057
260.68